Cryomass Technologies Inc.
OTC:CRYM
0.071125 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.102 | -1.62 | -2.554 | -3.542 | -1.454 | -6.362 | -1.599 | -5.612 | -1.228 | -1.43 | -2.152 | -3.848 | -2.304 | -2.82 | -1.164 | -1.423 | -1.305 | -0.545 | -3.597 | -1.465 | -1.3 | -0.221 | -0.071 | -0.134 | -0.157 | -0.086 | -0.05 | -0.012 | -0.016 | -0.015 | -0.014 | -0.041 | -0.002 | -0.001 | -0 | -0.019 | 0.004 | -0.002 | -0.077 | -0.007 | -0.033 | 0.017 | -0.024 | -0.005 | -0.005 | 0 | -0.056 | -0.042 | 0.004 | 0.018 | -0.011 | -0.026 |
Depreciation & Amortization
| 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.144 | 0.125 | 0.092 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0.031 | -0.024 | -4.635 | 0.064 | 0.076 | 0.082 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0.022 | -0.007 | 4.844 | 0 | -0.022 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0.163 | 0.007 | 0.003 | 0 | 0.333 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.025 | 0.025 | 0.028 | -0.129 | 0.142 | 0.174 | 0.063 | 0.304 | 0.089 | 0.069 | 0.141 | 0.252 | 0.326 | 1.824 | 0.251 | -0.153 | 0.22 | 0.059 | 1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.68 | 0.729 | 0.95 | 0.58 | 0.113 | 0.087 | -0.043 | 0.061 | 0.076 | -0.27 | 0.167 | -1.883 | 0.596 | 0.002 | 0.221 | 0.898 | 0.036 | -0.207 | 0.206 | 0.117 | -0.142 | 0.117 | -0.004 | -0.02 | 0.022 | 0.034 | -0.112 | 0.012 | 0.016 | 0.015 | 0.014 | 0.041 | 0.002 | 0.001 | -0 | 0.019 | -0.004 | -0.071 | 0 | 0.182 | -0.089 | 0.039 | -0.109 | 0.157 | -0.041 | 0.01 | -0.062 | 0.101 | -0.108 | 0.066 | -0.12 | 0.12 |
Accounts Receivables
| 0 | 0.003 | -0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0.036 | -0.663 | -0.057 | -2.324 | 0 | 0 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 0 | 0 | -0.014 | 0 | 0 | -0.049 | -0.014 | 0.037 | -0.023 | -0.001 | 0.03 | 0.011 | -0.025 | -0.08 | 0.025 | 0.044 | -0.033 | -0.028 | 0.034 | -0.071 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.568 | -4.658 | 0.379 | -0.44 | -0.505 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0.041 | -0.041 | -0.009 | 0.019 | -0.008 | -0.007 | -0.014 | 0.035 | -0.014 | 0.025 | -0.024 | 0.003 | 0.012 | 0.007 | 0.025 |
Change In Accounts Payables
| 0.225 | 0.45 | 0.635 | 0.499 | 0.165 | 0.135 | -0.079 | -0.594 | 0.154 | -0.793 | -0.518 | -1.243 | 0.694 | -0.008 | 0.191 | 0.65 | -0.005 | -0.05 | 0.899 | 0.572 | 0 | 0 | 0.001 | -0.032 | 0.037 | 0.021 | -0.112 | 0.003 | 0.015 | 0.015 | 0.014 | 0.004 | 0.002 | 0.001 | 0.05 | -0.009 | -0.003 | 0.299 | 0.05 | 0.417 | 0.177 | 0.293 | -0.066 | 0.392 | 0.095 | 0.236 | -0.109 | 0.231 | 0.039 | 0.295 | 0 | 0 |
Other Working Capital
| -0.593 | 0.277 | 0.316 | 0.09 | -0.051 | -0.048 | 0.079 | 0.655 | -0.078 | 0.524 | 0.684 | -0.64 | -0.098 | 0.01 | 0.03 | 3.672 | 4.663 | 0.128 | -0.196 | 2.374 | -0.142 | 0.117 | 0.119 | 0.012 | -0.016 | 0.013 | 0 | 0.009 | 0.001 | 0 | 0 | 0.099 | -0.001 | 0.001 | 0.004 | 0.027 | -0.004 | -0.363 | 0.004 | -0.262 | -0.263 | -0.245 | -0.065 | -0.232 | -0.146 | -0.133 | -0.004 | -0.15 | -0.117 | -0.214 | -0.161 | 0.166 |
Other Non Cash Items
| 2.439 | 0.236 | 0.974 | 1.926 | 0.3 | -0.017 | 0.116 | 4.263 | 0.156 | 0.272 | 0.192 | 2.941 | 0.36 | -0.589 | 0.031 | 0.192 | 4.845 | -0.117 | 0.067 | 0.164 | 1.027 | -0.014 | -0.004 | 0.051 | 0.022 | 0 | -0.112 | 0.003 | 0.015 | 0.015 | 0.014 | -0 | 0.003 | -0 | -0 | 0.019 | -0.003 | -0.074 | 0.05 | 0.078 | -0.085 | 0.011 | -0.066 | 0.16 | -0.048 | 0.106 | -0.109 | 0 | -0 | 0 | 0 | 0.007 |
Operating Cash Flow
| -0.287 | -0.232 | -0.025 | -0.545 | -0.875 | -0.999 | -1.338 | -0.913 | -0.885 | -1.337 | -1.631 | -2.53 | -1.021 | -1.582 | -0.466 | -0.502 | -0.837 | -0.81 | -1.6 | -1.188 | -0.415 | -0.118 | -0.075 | -0.103 | -0.135 | -0.052 | -0.162 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.073 | -0.076 | 0.175 | -0.122 | 0.057 | -0.132 | 0.153 | -0.046 | 0.01 | -0.117 | 0.06 | -0.104 | 0.084 | -0.13 | 0.101 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.104 | -0 | 0 | 0.001 | -0.025 | -0.036 | -0.014 | -0.222 | -0.034 | -0.135 | -0.009 | -0.09 | 0.865 | -1 | 0 | 0.267 | 0 | 0 | -0.267 | -0.038 | -0.043 | 0 | 0 | 0.402 | -0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.02 | -1.016 | 0 | 0 | 0 | 0 | 0 | 0 | -1.863 | 0 | 0 | -0.097 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.014 | 0.008 | 0.002 | -0.619 | -0.05 | -1.057 | -2.298 | -0.174 | -0.498 | -0.011 | -0.185 | -0.267 | 0.036 | 0.008 | 0 | 0 | -0.402 | -0.555 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.006 | 0.056 | -0.003 | 0.01 | 0.008 | 0.021 | -0.013 | 0.035 |
Investing Cash Flow
| -0.104 | 0 | 0 | 0.001 | -0.025 | -0.036 | -0.014 | -0.222 | -0.034 | -0.135 | -0.627 | -0.14 | -0.192 | -2.298 | -0.174 | -0.231 | -0.011 | -0.185 | -0.267 | -0.001 | -1.898 | 0 | 0 | 0.001 | -0.402 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.006 | 0.056 | -0.003 | 0.01 | 0.008 | 0.021 | -0.013 | 0.035 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -0.484 | -0.19 | -0.689 | 0 | -0.041 | -1.719 | 0 | 0 | -0.896 | -0.372 | -3.196 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.653 | 0.703 | 0 | -0.005 | 0.388 | 0 | 0.05 | 0.022 | 0.111 | 0.066 | 0.08 | 9.988 | 0.2 | 0.01 | 0.11 | 0.636 | 0 | 0 | 1.154 | -6.71 | 3.948 | 3.157 | 0 | -1.22 | 0.255 | 0.465 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.733 | 0.708 | 0 | 0.132 | 0.395 | 1.376 | -0.05 | 0.041 | 3.469 | 0 | 0.08 | -0.887 | 1.191 | 3.64 | 0.999 | -0.187 | 0.85 | 0 | -1.154 | 6.71 | 3.895 | 3.11 | 0 | 1.22 | 0.255 | 0.455 | 0.51 | -0.001 | 0.001 | 0 | 0 | 0.108 | 0 | 0 | 0.059 | 0 | 0 | 0.049 | 0.059 | -0.128 | 0.106 | -0.042 | 0.075 | -0.111 | 0.052 | -0.051 | 0.121 | -0.071 | 0.011 | -0.026 | 0.13 | -0.12 |
Financing Cash Flow
| 0.08 | 0.703 | 0 | 0.61 | 0.593 | 0.687 | 0.05 | 0.022 | 1.861 | 0.066 | 0.08 | 8.206 | 1.019 | 3.65 | 0.972 | 0.449 | 0.85 | 0 | 1.154 | 0 | 3.895 | 3.11 | 0 | 0 | 0.255 | 0.455 | 0.51 | -0.001 | 0.001 | 0 | 0 | 0.108 | 0 | 0 | 0.059 | 0 | 0 | 0.049 | 0.059 | -0.128 | 0.106 | -0.042 | 0.075 | -0.108 | 0.057 | -0.051 | 0.121 | -0.071 | 0.011 | -0.026 | 0.13 | -0.12 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.05 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | -0.326 | 0 | 0 | 0 | 0 | 0 | 0 | -1.154 | 0.004 | 0 | -0.004 | 0 | -0.005 | -0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.003 | 0 | 0.001 | -0.004 | -0.003 | 0.006 | -0.004 | -0.004 | -0.002 | 0 | -0.066 | 0 | 0 | 0.001 | -0.001 | 0 | -0 |
Net Change In Cash
| -0.314 | 0.474 | -0.025 | 0.04 | -0.307 | -0.348 | -1.352 | -1.114 | 0.942 | -1.406 | -2.179 | 5.535 | -0.194 | -0.23 | 0.332 | -0.284 | 0.002 | -0.995 | -1.867 | -1.229 | 1.582 | 2.988 | -0.074 | -0.107 | -0.283 | 0.25 | 0.348 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.024 | -0.021 | 0.045 | -0.01 | 0.01 | -0.061 | 0.042 | 0.005 | -0.051 | 0 | -0.001 | -0.084 | 0.079 | -0.013 | 0.016 |
Cash At End Of Period
| 0.183 | 0.498 | 0.024 | 0.049 | 0.009 | 0.316 | 0.664 | 2.016 | 3.13 | 2.188 | 3.594 | 5.773 | 0.238 | 0.431 | 0.661 | 0.33 | 0.614 | 0.612 | 1.607 | 3.474 | 4.703 | 3.121 | 0.133 | 0.207 | 0.315 | 0.597 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.045 | 0 | 0.011 | 0.001 | 0.062 | 0.02 | 0.015 | 0 | 0 | 0.001 | 0.085 | 0.006 | 0.019 |