CorVel Corporation
NASDAQ:CRVL
316.25 (USD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 795.311 | 718.562 | 646.23 | 552.644 | 592.225 | 595.74 | 558.35 | 518.686 | 503.584 | 492.625 | 478.816 | 429.31 | 412.668 | 380.668 | 337.968 | 310.076 | 301.894 | 274.581 | 266.504 | 291 | 305.279 | 282.776 | 235.912 | 209.554 | 186.765 | 165.5 | 141.7 | 121.7 | 109.1 | 95.8 | 80.6 | 61.8 | 46.9 | 28.9 |
Cost of Revenue
| 649.87 | 560.303 | 494.116 | 429.02 | 466.304 | 470.931 | 451.097 | 413.894 | 399.04 | 392.656 | 370.335 | 337.65 | 318.826 | 284.098 | 252.429 | 236.334 | 223.829 | 208.746 | 221.06 | 246.341 | 253.846 | 230.947 | 193.225 | 172.01 | 145.745 | 129.8 | 110.3 | 95.1 | 85.9 | 76.6 | 64.9 | 51.7 | 38.8 | 24.7 |
Gross Profit
| 145.441 | 158.259 | 152.114 | 123.624 | 125.921 | 124.809 | 107.253 | 104.792 | 104.544 | 99.969 | 108.481 | 91.66 | 93.842 | 96.57 | 85.539 | 73.742 | 78.065 | 65.835 | 45.444 | 44.659 | 51.433 | 51.829 | 42.687 | 37.544 | 41.02 | 35.7 | 31.4 | 26.6 | 23.2 | 19.2 | 15.7 | 10.1 | 8.1 | 4.2 |
Gross Profit Ratio
| 0.183 | 0.22 | 0.235 | 0.224 | 0.213 | 0.21 | 0.192 | 0.202 | 0.208 | 0.203 | 0.227 | 0.214 | 0.227 | 0.254 | 0.253 | 0.238 | 0.259 | 0.24 | 0.171 | 0.153 | 0.168 | 0.183 | 0.181 | 0.179 | 0.22 | 0.216 | 0.222 | 0.219 | 0.213 | 0.2 | 0.195 | 0.163 | 0.173 | 0.145 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 76.592 | 73.705 | 67.602 | 64.449 | 65.21 | 63.296 | 59.35 | 57.243 | 58.484 | 54.405 | 51.974 | 47.765 | 50.405 | 59.167 | 42.056 | 42.133 | 39.72 | 35.383 | 29.59 | 28.144 | 26.067 | 25.081 | 18.783 | 16.389 | 14.752 | 12.6 | 11 | 8.6 | 8.1 | 7.2 | 6.1 | 4.9 | 4.3 | 2.4 |
Selling & Marketing Expenses
| -76,515.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 50.34 | 73.705 | 67.602 | 64.449 | 65.21 | 63.296 | 59.35 | 57.243 | 58.484 | 54.405 | 51.974 | 47.765 | 50.405 | 50.167 | 42.056 | 42.133 | 39.72 | 35.383 | 29.59 | 28.144 | 26.067 | 25.081 | 18.783 | 16.389 | 14.752 | 12.6 | 11 | 8.6 | 8.1 | 7.2 | 6.1 | 4.9 | 4.3 | 2.4 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.965 | 6.3 | 5.3 | 4.2 | 3 | 2.4 | 2.4 | 1.1 | 1.1 | 0.7 |
Operating Expenses
| 50.34 | 73.705 | 67.602 | 64.449 | 65.21 | 63.296 | 59.35 | 57.243 | 58.484 | 54.405 | 51.974 | 47.765 | 50.405 | 50.167 | 42.056 | 42.133 | 39.72 | 35.383 | 29.59 | 28.144 | 26.067 | 25.081 | 18.783 | 16.389 | 21.717 | 18.9 | 16.3 | 12.8 | 11.1 | 9.6 | 8.5 | 6 | 5.4 | 3.1 |
Operating Income
| 95.101 | 59.433 | 60.596 | 35.739 | 38.195 | 61.513 | 47.903 | 47.549 | 46.06 | 45.564 | 56.507 | 43.895 | 43.437 | 37.403 | 43.483 | 31.609 | 38.345 | 30.452 | 15.854 | 16.515 | 25.366 | 26.748 | 23.904 | 21.155 | 19.303 | 16.8 | 15.1 | 13.8 | 12.1 | 9.6 | 7.2 | 4.1 | 2.7 | 1.1 |
Operating Income Ratio
| 0.12 | 0.083 | 0.094 | 0.065 | 0.064 | 0.103 | 0.086 | 0.092 | 0.091 | 0.092 | 0.118 | 0.102 | 0.105 | 0.098 | 0.129 | 0.102 | 0.127 | 0.111 | 0.059 | 0.057 | 0.083 | 0.095 | 0.101 | 0.101 | 0.103 | 0.102 | 0.107 | 0.113 | 0.111 | 0.1 | 0.089 | 0.066 | 0.058 | 0.038 |
Total Other Income Expenses Net
| 0 | 25.121 | 23.916 | 23.436 | 22.516 | 0 | -1.169 | 0 | 0 | 0 | 0 | 0 | -9 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 |
Income Before Tax
| 95.101 | 84.554 | 84.512 | 59.175 | 60.711 | 61.513 | 47.903 | 47.549 | 46.06 | 45.564 | 56.507 | 43.895 | 43.437 | 37.403 | 43.483 | 31.609 | 38.345 | 30.452 | 15.854 | 16.515 | 25.366 | 26.748 | 23.904 | 21.155 | 19.303 | 16.8 | 15.2 | 13.7 | 12 | 9.7 | 7.2 | 4.1 | 2.6 | 0.9 |
Income Before Tax Ratio
| 0.12 | 0.118 | 0.131 | 0.107 | 0.103 | 0.103 | 0.086 | 0.092 | 0.091 | 0.092 | 0.118 | 0.102 | 0.105 | 0.098 | 0.129 | 0.102 | 0.127 | 0.111 | 0.059 | 0.057 | 0.083 | 0.095 | 0.101 | 0.101 | 0.103 | 0.102 | 0.107 | 0.113 | 0.11 | 0.101 | 0.089 | 0.066 | 0.055 | 0.031 |
Income Tax Expense
| 18.849 | 18.189 | 18.102 | 12.819 | 13.334 | 14.81 | 12.208 | 18.07 | 17.535 | 16.974 | 22.115 | 17.165 | 16.885 | 12.74 | 17.387 | 12.332 | 14.961 | 11.876 | 6.101 | 6.358 | 9.353 | 10.164 | 9.083 | 7.933 | 7.336 | 6.4 | 5.7 | 5.2 | 4.7 | 3.8 | 2.8 | 1.6 | 1 | 0.2 |
Net Income
| 76.252 | 66.365 | 66.41 | 46.356 | 47.377 | 46.703 | 35.695 | 29.479 | 28.525 | 28.59 | 34.392 | 26.73 | 26.552 | 24.663 | 26.096 | 19.277 | 23.384 | 18.576 | 9.753 | 10.157 | 16.013 | 16.584 | 14.821 | 13.222 | 11.967 | 10.4 | 9.5 | 8.5 | 7.3 | 5.9 | 4.4 | 2.5 | 1.6 | 0.7 |
Net Income Ratio
| 0.096 | 0.092 | 0.103 | 0.084 | 0.08 | 0.078 | 0.064 | 0.057 | 0.057 | 0.058 | 0.072 | 0.062 | 0.064 | 0.065 | 0.077 | 0.062 | 0.077 | 0.068 | 0.037 | 0.035 | 0.052 | 0.059 | 0.063 | 0.063 | 0.064 | 0.063 | 0.067 | 0.07 | 0.067 | 0.062 | 0.055 | 0.04 | 0.034 | 0.024 |
EPS
| 4.45 | 3.83 | 3.74 | 2.59 | 2.59 | 2.48 | 1.9 | 1.52 | 1.44 | 1.38 | 1.63 | 1.2 | 1.16 | 1.05 | 1.05 | 0.72 | 0.85 | 0.66 | 0.22 | 0.32 | 0.34 | 0.34 | 0.45 | 0.39 | 0.33 | 0.14 | 0.13 | 0.2 | 0.17 | 0.035 | 0.028 | 0.015 | 0.011 | -0.003 |
EPS Diluted
| 4.4 | 3.77 | 3.66 | 2.55 | 2.55 | 2.46 | 1.87 | 1.51 | 1.43 | 1.37 | 1.61 | 1.19 | 1.14 | 1.02 | 1.03 | 0.71 | 0.84 | 0.65 | 0.22 | 0.32 | 0.33 | 0.33 | 0.43 | 0.38 | 0.33 | 0.14 | 0.12 | 0.2 | 0.17 | 0.032 | 0.025 | 0.015 | 0.011 | -0.003 |
EBITDA
| 121.353 | 84.554 | 84.512 | 59.175 | 60.711 | 61.513 | 47.903 | 47.549 | 46.06 | 45.564 | 56.507 | 43.895 | 52.437 | 55.403 | 43.483 | 43.387 | 50.113 | 40.574 | 26.794 | 27.6 | 35.324 | 37.587 | 32.318 | 27.914 | 26.268 | 23.1 | 20.4 | 18 | 15.1 | 12 | 9.6 | 5.2 | 3.8 | 1.7 |
EBITDA Ratio
| 0.153 | 0.118 | 0.131 | 0.107 | 0.103 | 0.103 | 0.086 | 0.092 | 0.091 | 0.092 | 0.118 | 0.102 | 0.127 | 0.146 | 0.129 | 0.14 | 0.166 | 0.148 | 0.101 | 0.095 | 0.116 | 0.133 | 0.137 | 0.133 | 0.141 | 0.14 | 0.144 | 0.148 | 0.138 | 0.125 | 0.119 | 0.084 | 0.081 | 0.059 |