Cirrus Logic, Inc.
NASDAQ:CRUS
105.2 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1989 Q4 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 445.759 | 491.351 | 502.764 | 483.931 | 277.805 | 352.346 | 445.784 | 434.544 | 355.043 | 379.335 | 369.814 | 195.121 | 386.741 | 385.127 | 442.164 | 327.294 | 247.536 | 285.922 | 292.119 | 342.301 | 221.937 | 198.077 | 216.172 | 219.319 | 195.857 | 186.459 | 235.604 | 226.64 | 180.198 | 163.918 | 351.166 | 310.375 | 113.264 | 143.591 | 168.793 | 159.572 | 56.333 | 102.531 | 76.401 | 66.607 | 48.214 | 268.544 | 31.85 | 74.69 | 68.886 | 67.17 | 66.402 | 87.452 | 67.846 | 84.312 | 65.997 | 38.01 | 39.268 | 41.49 | 37.039 | 28.491 | 19.837 | 46.158 | 16.109 | 24.831 | 20.692 | 26.942 | 31.504 | 28.134 | 55.566 | 41.405 | 56.614 | 69.288 | 53.211 | 97.566 | 87.96 | 81.885 | 96.14 | 103.053 | 116.675 | 114.947 | 112.347 | 89.938 | 79.235 | 93.432 | 100.05 | 168.976 | 157.893 | 172.268 | 119.059 | 103.667 | 110.964 | 111.959 | 114.332 | 131.897 | 140.529 | 136.88 | 166.757 | 151.512 | 253.136 | 254.07 | 254.711 | 188.717 | 144.034 | 56.6 | 41.5 | 178.9 | 144.5 | 189.7 | 245.6 | 212.9 | 307.2 | 172.9 | 154.2 | 100.1 | 151.5 | 213.8 | 53.7 | 112.2 | 156 | 134.4 | 118.1 | 127.5 | 106.9 | 101.4 | 112.3 | 193.7 | 187.9 | 42.9 | 31 | 29.3 | 34.6 | 19.7 | 21.7 | 37.3 | 32.1 | 33.3 | 36.6 | 29.6 | 23.7 | 22.7 | 28.9 | 24.4 | 33 | 28 | 6.7 | 4.9 |
Short Term Investments
| 32.499 | 25.68 | 23.778 | 32.842 | 34.636 | 35.765 | 34.978 | 28.373 | 23.869 | 18.397 | 10.601 | 3.719 | 8.152 | 60.503 | 55.697 | 43.289 | 36.641 | 29.943 | 22.008 | 13.098 | 22.563 | 52.35 | 70.183 | 59.793 | 48.701 | 39.877 | 26.397 | 12.822 | 15.446 | 11.38 | 99.813 | 72.342 | 116.087 | 91.09 | 60.582 | 67.148 | 86.46 | 120.226 | 124.246 | 106.061 | 85.796 | 75.198 | 263.417 | 215.792 | 199.423 | 165.54 | 105.235 | 60.717 | 66.731 | 82.359 | 115.877 | 102.24 | 103.028 | 112.771 | 165.314 | 161.807 | 159.552 | 102.503 | 91.239 | 83.391 | 67.946 | 78.413 | 85.101 | 89.402 | 48.565 | 55.747 | 130.884 | 165.619 | 174.49 | 179.997 | 183.755 | 182.282 | 164.572 | 142.878 | 108.09 | 107.33 | 97.918 | 100.311 | 99.457 | 61.893 | 45.435 | 18.438 | 27.093 | 2.466 | 1.654 | 0.754 | 0.543 | 0.904 | 0.526 | 2.174 | 2.258 | 3.297 | 4.097 | 11.356 | 6.581 | 15.506 | 33.875 | 23.461 | 48.077 | 72.2 | 81.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 478.258 | 517.031 | 526.542 | 516.773 | 312.441 | 388.111 | 480.762 | 462.917 | 378.912 | 397.732 | 380.415 | 198.84 | 394.893 | 445.63 | 497.861 | 370.583 | 284.177 | 315.865 | 314.127 | 355.399 | 244.5 | 250.427 | 286.355 | 279.112 | 244.558 | 226.336 | 262.001 | 239.462 | 195.644 | 175.298 | 450.979 | 382.717 | 229.351 | 234.681 | 229.375 | 226.72 | 142.793 | 222.757 | 200.647 | 172.668 | 134.01 | 343.742 | 295.267 | 290.482 | 268.309 | 232.71 | 171.637 | 148.169 | 134.577 | 166.671 | 181.874 | 140.25 | 142.296 | 154.261 | 202.353 | 190.298 | 179.389 | 148.661 | 107.348 | 108.222 | 88.638 | 105.355 | 116.605 | 117.536 | 104.131 | 97.152 | 187.498 | 234.907 | 227.701 | 277.563 | 271.715 | 264.167 | 260.712 | 245.931 | 224.765 | 222.277 | 210.265 | 190.249 | 178.692 | 155.325 | 145.485 | 187.414 | 184.986 | 174.734 | 120.713 | 104.421 | 111.507 | 112.863 | 114.858 | 134.071 | 142.787 | 140.177 | 170.854 | 162.868 | 259.717 | 269.576 | 288.586 | 212.178 | 192.111 | 128.8 | 123.4 | 178.9 | 144.5 | 189.7 | 245.6 | 212.9 | 307.2 | 172.9 | 154.2 | 100.1 | 151.5 | 213.8 | 53.7 | 112.2 | 156 | 134.4 | 118.1 | 127.5 | 106.9 | 101.4 | 112.3 | 193.7 | 187.9 | 42.9 | 31 | 29.3 | 34.6 | 19.7 | 21.7 | 37.3 | 32.1 | 33.3 | 36.6 | 29.6 | 23.7 | 22.7 | 28.9 | 24.4 | 33 | 28 | 6.7 | 4.9 |
Net Receivables
| 324.098 | 190.079 | 162.478 | 217.269 | 271.894 | 186.033 | 150.473 | 270.493 | 304.546 | 206.272 | 240.264 | 326.131 | 280.967 | 136.534 | 108.712 | 244.803 | 181.496 | 136.539 | 153.998 | 175.937 | 217.962 | 111.497 | 120.656 | 142.135 | 206.789 | 126.604 | 100.801 | 217.619 | 232.38 | 162.437 | 119.974 | 246.63 | 269.559 | 140.893 | 88.532 | 127.754 | 169.423 | 120.838 | 112.608 | 148.386 | 126.161 | 77.219 | 63.22 | 109.535 | 97.64 | 63.642 | 69.289 | 170.683 | 130.87 | 49.262 | 44.153 | 54.512 | 44.898 | 41.967 | 39.098 | 37.266 | 48.451 | 34.536 | 23.963 | 25.131 | 26.16 | 13.969 | 13.306 | 15.638 | 25.556 | 21.554 | 22.652 | 23.049 | 23.814 | 19.428 | 19.127 | 16.585 | 21.924 | 21.518 | 20.937 | 21.442 | 21.579 | 23.457 | 18.593 | 21.05 | 28.677 | 27.927 | 19.804 | 18.71 | 21.86 | 23.627 | 22.712 | 27.886 | 35.011 | 28.889 | 42.158 | 112.346 | 107.522 | 139.795 | 136.102 | 122.225 | 129.654 | 102.806 | 94.672 | 82 | 78.2 | 67.4 | 66.1 | 78.2 | 106.7 | 96.3 | 103.1 | 122.8 | 150.5 | 157.9 | 173.7 | 152.4 | 139.1 | 127.5 | 133.7 | 197 | 207.1 | 194 | 161.3 | 128.4 | 114.2 | 88.5 | 81.8 | 68.8 | 75 | 57.8 | 64.1 | 57.9 | 48.2 | 38.3 | 29.4 | 24.4 | 25.4 | 22.7 | 20.8 | 16.6 | 13 | 18.7 | 14 | 12.6 | 6.3 | 2.3 |
Inventory
| 271.765 | 232.566 | 227.248 | 256.675 | 328.93 | 300.956 | 233.45 | 152.426 | 164.571 | 174.37 | 138.436 | 148.525 | 188.36 | 192.722 | 173.263 | 142.689 | 209.05 | 199.332 | 146.725 | 137.92 | 144.829 | 146.317 | 164.733 | 167.879 | 142.315 | 173.063 | 205.76 | 192.967 | 210.791 | 202.429 | 167.895 | 154.128 | 161.254 | 154.043 | 142.015 | 137.723 | 143.867 | 126.195 | 84.196 | 73.896 | 121.169 | 92.002 | 69.743 | 69.985 | 91.247 | 110.624 | 119.3 | 135.023 | 144.881 | 96.79 | 55.915 | 58.079 | 49.552 | 46.851 | 40.497 | 40.196 | 41.963 | 42.415 | 35.396 | 30.408 | 22.497 | 20.192 | 19.878 | 23.409 | 28.106 | 24.006 | 22.464 | 20.03 | 19.45 | 17.512 | 16.496 | 20.331 | 21.427 | 21.391 | 18.708 | 17.049 | 17.014 | 19.544 | 26.649 | 32.33 | 42.582 | 40.988 | 29.632 | 26.836 | 25.13 | 21.185 | 22.339 | 28.523 | 28.752 | 36.591 | 27.985 | 31.511 | 61.489 | 81.901 | 109.161 | 113.501 | 86.479 | 71.898 | 53.288 | 53.4 | 47.6 | 45.4 | 40.3 | 53.7 | 63.4 | 94.7 | 103.7 | 99.8 | 93.4 | 97.8 | 127.3 | 128 | 142.1 | 134 | 134.5 | 167.5 | 151.1 | 124.1 | 103.6 | 92.5 | 88.7 | 86.4 | 73.1 | 61.5 | 49.6 | 47.9 | 48.5 | 40.6 | 28.4 | 19.3 | 15.8 | 12.3 | 9.6 | 10.5 | 10 | 7.7 | 9.4 | 13.8 | 11.2 | 7.9 | 1.9 | 2.6 |
Other Current Assets
| 150.784 | 162.065 | 189.924 | 194.668 | 183.606 | 173.568 | 153.171 | 127.649 | 108.538 | 82.634 | 80.9 | 90.025 | 84.836 | 64.458 | 62.683 | 45.469 | 34.508 | 38.231 | 35.346 | 45.345 | 44.729 | 55.834 | 53.239 | 51.151 | 48.91 | 49.118 | 45.112 | 29.445 | 31.185 | 38.342 | 37.08 | 41.747 | 35.788 | 44.106 | 46.207 | 57.386 | 59.831 | 38.258 | 54.462 | 41.224 | 45.524 | 60.39 | 47.103 | 58.817 | 62.376 | 75.584 | 84.308 | 74.915 | 72.989 | 67.713 | 69.645 | 46.914 | 44.566 | 44.597 | 37.522 | 28.367 | 26.849 | 25.011 | 18.148 | 12.073 | 10.373 | 10.37 | 5.359 | 14.15 | 13.577 | 14.728 | 10.041 | 19.729 | 20.245 | 19.893 | 13.699 | 12.409 | 11.704 | 11.389 | 7.747 | 12.733 | 12.042 | 19.756 | 6.6 | 15.033 | 12.556 | 16.756 | 18.706 | 18.932 | 27.508 | 22.461 | 20.137 | 31.408 | 29.355 | 32.4 | 32.735 | 32.322 | 30.858 | 28.463 | 28.217 | 35.593 | 28.4 | 84.287 | 80.594 | 93.2 | 96 | 124.7 | 179.8 | 212.4 | 200.1 | 276.1 | 302.2 | 387.3 | 352.9 | 375.8 | 342.5 | 282.4 | 249.1 | 187.7 | 170.6 | 124.5 | 128.4 | 149.5 | 108.1 | 106.4 | 153.6 | 66.9 | 70.2 | 49.9 | 49.2 | 49.5 | 46.3 | 46.3 | 43 | 22.4 | 21.2 | 22.3 | 26 | 30.8 | 36 | 35.5 | 17.8 | 19 | 8.8 | 9.4 | 0.3 | 0.1 |
Total Current Assets
| 1,224.905 | 1,101.741 | 1,106.192 | 1,185.385 | 1,096.871 | 1,048.668 | 1,017.856 | 1,013.485 | 956.567 | 861.008 | 840.015 | 763.521 | 949.056 | 839.344 | 842.519 | 803.544 | 709.231 | 689.967 | 650.196 | 714.601 | 652.02 | 564.075 | 624.983 | 640.277 | 642.572 | 575.121 | 613.674 | 679.493 | 670 | 578.506 | 775.928 | 825.222 | 695.952 | 573.723 | 506.129 | 549.583 | 515.914 | 508.048 | 451.913 | 436.174 | 426.864 | 573.353 | 475.333 | 528.819 | 519.572 | 482.56 | 444.534 | 528.79 | 483.317 | 380.436 | 351.587 | 299.755 | 278.414 | 281.921 | 319.47 | 290.372 | 290.897 | 244.268 | 184.855 | 170.079 | 141.913 | 149.886 | 152.656 | 164.978 | 171.37 | 157.44 | 242.655 | 297.715 | 291.21 | 328.641 | 321.037 | 307.737 | 310.012 | 294.474 | 272.157 | 273.501 | 255.145 | 253.006 | 230.534 | 223.738 | 229.3 | 273.085 | 253.128 | 239.212 | 195.211 | 171.694 | 176.695 | 200.68 | 207.976 | 231.951 | 245.665 | 316.356 | 370.723 | 413.027 | 533.197 | 540.895 | 533.119 | 471.169 | 420.665 | 357.4 | 345.2 | 416.4 | 430.7 | 534 | 615.8 | 680 | 816.2 | 782.8 | 751 | 731.6 | 795 | 776.6 | 584 | 561.4 | 594.8 | 623.4 | 604.7 | 595.1 | 479.9 | 428.7 | 468.8 | 435.5 | 413 | 223.1 | 204.8 | 184.5 | 193.5 | 164.5 | 141.3 | 117.3 | 98.5 | 92.3 | 97.6 | 93.6 | 90.5 | 82.5 | 69.1 | 75.9 | 67 | 57.9 | 15.2 | 9.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 301.581 | 307.248 | 308.463 | 308.572 | 315.151 | 292.776 | 291.117 | 307.54 | 321.581 | 325.845 | 328.08 | 330.24 | 288.778 | 289.897 | 288.49 | 290.031 | 290.685 | 293.778 | 299.518 | 315.738 | 321.254 | 328.077 | 186.185 | 191.324 | 193.218 | 195.804 | 191.154 | 187.143 | 177.523 | 170.829 | 168.139 | 167.933 | 164.029 | 160.875 | 162.656 | 159.149 | 158.529 | 152.018 | 144.346 | 137.291 | 133.458 | 102.765 | 103.65 | 102.542 | 101.885 | 99.169 | 100.623 | 100.534 | 86.992 | 85.337 | 66.978 | 57.263 | 50.102 | 42.465 | 34.563 | 32.919 | 32.471 | 21.306 | 18.674 | 18.499 | 18.788 | 18.631 | 19.367 | 20.063 | 20.779 | 20.332 | 20.961 | 19.85 | 20.72 | 10.508 | 11.407 | 12.324 | 12.845 | 13.263 | 14.051 | 14.012 | 14.329 | 15.707 | 17.572 | 19.934 | 21.843 | 22.982 | 22.663 | 23.814 | 25.317 | 26.987 | 35.321 | 38.393 | 36.685 | 33.816 | 36.549 | 29.085 | 31.009 | 33.108 | 32.34 | 34.171 | 36.902 | 33.72 | 34.73 | 36.7 | 39.1 | 47.7 | 48 | 55.8 | 82 | 93 | 99.4 | 108.7 | 117.7 | 124.5 | 130.9 | 152.7 | 161.4 | 171.8 | 170.2 | 176 | 145.9 | 120.5 | 100.2 | 94 | 83.4 | 76.7 | 69.7 | 63.6 | 56 | 49.4 | 46.9 | 39.4 | 31.4 | 27.8 | 21.7 | 22.4 | 16.9 | 16.9 | 15.7 | 13.8 | 13.1 | 11 | 9.1 | 8 | 4.7 | 3.9 |
Goodwill
| 435.936 | 435.936 | 435.936 | 435.936 | 435.936 | 435.936 | 435.936 | 435.936 | 435.936 | 435.936 | 435.791 | 437.783 | 437.783 | 287.518 | 287.518 | 287.518 | 287.673 | 287.399 | 287.088 | 285.904 | 285.321 | 286.37 | 286.241 | 286.678 | 287.368 | 287.042 | 288.718 | 288.481 | 289.248 | 287.049 | 286.767 | 287.518 | 287.518 | 287.518 | 287.518 | 287.518 | 289.565 | 263.583 | 263.115 | 264.879 | 265.41 | 27.708 | 16.367 | 29.762 | 10.761 | 10.741 | 6.027 | 10.947 | 0 | 0 | 6.027 | 0 | 0 | 0 | 6.027 | 0 | 0 | 0 | 6.027 | 0 | 6.027 | 6.027 | 6.027 | 6.027 | 6.194 | 6.194 | 6.194 | 12.655 | 12.655 | 6.461 | 6.461 | 6.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.772 | 183.3 | 0 | 194.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 25.7 | 27.624 | 29.578 | 31.677 | 33.801 | 36.447 | 38.876 | 133.032 | 141.909 | 149.984 | 158.145 | 165.581 | 174.852 | 18.429 | 22.031 | 24.322 | 27.898 | 31.185 | 34.43 | 47.133 | 54.78 | 62.496 | 67.847 | 76.389 | 86.769 | 99.366 | 111.547 | 126.183 | 131.235 | 143.107 | 135.188 | 144.005 | 150.108 | 156.949 | 162.832 | 171.664 | 179.816 | 169.158 | 175.743 | 181.675 | 187.03 | 27.708 | 11.999 | 29.762 | 10.761 | 6.822 | 4.65 | 9.298 | 0 | 0 | 18.241 | 0 | 0 | 0 | 20.125 | 0 | 0 | 0 | 21.896 | 0 | 22.856 | 22.567 | 23.309 | 24.573 | 24.559 | 25.212 | 26.044 | 30.666 | 31.718 | 11.246 | 8.55 | 9.039 | 2.894 | 2.593 | 2.966 | 3.441 | 4.09 | 4.689 | 10.786 | 14.807 | 19.923 | 24.929 | 28.638 | 32.663 | 37.035 | 34.082 | 38.797 | 0 | 0 | 190.248 | 0 | 194.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 461.636 | 463.56 | 465.514 | 467.613 | 469.737 | 472.383 | 474.812 | 568.968 | 577.845 | 585.92 | 593.936 | 603.364 | 612.635 | 305.947 | 309.549 | 311.84 | 315.571 | 318.584 | 321.518 | 333.037 | 340.101 | 348.866 | 354.088 | 363.067 | 374.137 | 386.408 | 400.265 | 414.664 | 420.483 | 430.156 | 421.955 | 431.523 | 437.626 | 444.467 | 450.35 | 459.182 | 469.381 | 432.741 | 438.858 | 446.554 | 452.44 | 27.708 | 28.366 | 29.762 | 10.761 | 17.563 | 10.677 | 20.245 | 11.235 | 24.484 | 24.268 | 24.623 | 24.932 | 25.532 | 26.152 | 26.715 | 27.069 | 27.429 | 27.923 | 28.681 | 28.883 | 28.594 | 29.336 | 30.6 | 30.753 | 31.406 | 32.238 | 43.321 | 44.373 | 17.707 | 15.011 | 15.185 | 2.894 | 2.593 | 2.966 | 3.441 | 4.09 | 4.689 | 10.786 | 14.807 | 19.923 | 24.929 | 28.638 | 32.663 | 37.035 | 34.082 | 38.797 | 178.772 | 183.3 | 190.248 | 194.66 | 194.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 228.302 | 227.527 | 173.374 | 70.26 | 40.042 | 38.029 | 36.509 | 44.784 | 49.013 | 55.965 | 63.749 | 72.118 | 67.726 | 311.643 | 312.759 | 326.491 | 328.255 | 290.186 | 283.573 | 250.162 | 238.741 | 205.079 | 158.968 | 165.063 | 151.207 | 159.334 | 172.499 | 173.717 | 133.547 | 134.851 | 0 | 0 | 2.004 | 3.923 | 20.631 | 22.327 | 22.393 | 50.629 | 60.072 | 3.404 | 9.228 | 39.952 | 89.243 | 37.115 | 40.254 | 39.408 | 64.91 | 0 | 0 | 0 | 2.914 | 20.092 | 8.703 | 1.334 | 12.702 | 0 | 3 | 13.008 | 34.278 | 25.235 | 35.391 | 11.254 | 3.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 48.619 | 54.622 | 48.649 | 34.116 | 44.126 | 44.991 | 35.58 | 8.63 | 13.094 | 16.928 | 11.068 | 7.203 | 10.073 | 19.482 | 9.977 | 7.277 | 7.899 | 6.97 | 10.052 | 9.183 | 9.026 | 9.394 | 8.727 | 13.131 | 13.733 | 15.985 | 14.716 | 16.467 | 30.511 | 31.971 | 32.841 | 34.737 | 28.009 | 27.334 | 25.772 | 27.581 | 25.603 | 25.639 | 25.593 | 24.991 | 24.998 | 25.034 | 25.065 | 17.354 | 16.638 | 16.732 | 16.671 | 36.466 | 72.15 | 85.721 | 89.071 | 82.071 | 90.995 | 97.152 | 102.136 | 0 | 0 | 0 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 91.096 | 110.927 | 129.384 | 151.167 | 138.526 | 159.745 | 208.092 | 222.482 | 245.967 | 260.236 | 286.552 | 291.671 | 297.892 | 47.693 | 67.32 | 86.446 | 48.223 | 44.554 | 27.82 | 24.819 | 22.489 | 14.625 | 19.689 | 24.003 | 29.527 | 34.151 | 37.809 | 21.841 | 23.703 | 20.337 | 14.607 | 13.99 | 17.914 | 14.776 | 16.345 | 18.099 | 20.474 | 24.578 | 27.996 | 16.654 | 17.658 | 1.007 | 3.087 | 6.848 | 10.051 | 4.467 | 13.932 | 6.463 | 21.402 | 9.3 | 9.644 | 10.813 | 7.517 | 8.566 | 1.598 | 1.978 | 1.859 | 1.866 | 1.541 | 1.906 | 1.925 | 1.972 | 2.018 | 2.114 | 2.301 | 2.393 | 2.452 | 13.326 | 13.68 | 5.557 | 5.605 | 11.2 | 12.286 | 17.212 | 29.867 | 15.772 | 26.241 | 19.521 | 3.918 | 18.226 | 27.915 | 5.024 | 10.243 | 4.676 | 5.22 | 5.895 | 6.453 | 6.412 | 4.63 | 3.445 | 4.756 | 16.057 | 38.275 | 42.208 | 32.468 | 34.349 | 45.289 | 49.046 | 49.437 | 52.2 | 63.1 | 37.3 | 53.9 | 206.2 | 195.2 | 223.8 | 221.9 | 222.6 | 206.7 | 207.6 | 210.9 | 204.4 | 173.4 | 149.3 | 152.6 | 116.5 | 97.9 | 95.1 | 93.4 | 93.1 | 27.5 | 24.1 | 19.5 | 33.1 | 19.1 | 20.3 | 16 | 23 | 22.5 | 20.5 | 20.3 | 17.4 | 5.3 | 3.1 | 2.8 | 1.9 | 1.7 | 1.6 | 1.5 | 1.2 | 1.2 | 1.5 |
Total Non-Current Assets
| 1,131.234 | 1,163.884 | 1,125.384 | 1,031.728 | 1,007.582 | 1,007.924 | 1,046.11 | 1,152.404 | 1,207.5 | 1,244.894 | 1,283.385 | 1,304.596 | 1,277.104 | 974.662 | 988.095 | 1,022.085 | 990.633 | 954.072 | 942.481 | 932.939 | 931.611 | 906.041 | 727.657 | 756.588 | 761.822 | 791.682 | 816.443 | 813.832 | 785.767 | 788.144 | 637.542 | 648.183 | 649.582 | 651.375 | 675.754 | 686.338 | 696.38 | 685.605 | 696.865 | 628.894 | 637.782 | 196.466 | 249.411 | 193.621 | 179.589 | 177.339 | 206.813 | 163.708 | 191.779 | 204.842 | 192.875 | 194.862 | 182.249 | 175.049 | 177.151 | 61.612 | 64.399 | 63.609 | 82.755 | 74.321 | 84.987 | 60.451 | 54.348 | 52.777 | 53.833 | 54.131 | 55.651 | 76.497 | 78.773 | 33.772 | 32.023 | 38.709 | 28.025 | 33.068 | 46.884 | 33.225 | 44.66 | 39.917 | 32.276 | 52.967 | 69.681 | 52.935 | 61.544 | 61.153 | 67.572 | 66.964 | 80.571 | 223.577 | 224.615 | 227.509 | 235.965 | 239.635 | 69.284 | 75.316 | 64.808 | 68.52 | 82.191 | 82.766 | 84.167 | 88.9 | 102.2 | 85 | 101.9 | 262 | 277.2 | 316.8 | 321.3 | 331.3 | 324.4 | 332.1 | 341.8 | 357.1 | 334.8 | 321.1 | 322.8 | 292.5 | 243.8 | 215.6 | 193.6 | 187.1 | 110.9 | 100.8 | 89.2 | 96.7 | 75.1 | 69.7 | 62.9 | 62.4 | 53.9 | 48.3 | 42 | 39.8 | 22.2 | 20 | 18.5 | 15.7 | 14.8 | 12.6 | 10.6 | 9.2 | 5.9 | 5.4 |
Total Assets
| 2,356.139 | 2,265.625 | 2,231.576 | 2,217.113 | 2,104.453 | 2,056.592 | 2,063.966 | 2,165.889 | 2,164.067 | 2,105.902 | 2,123.4 | 2,068.117 | 2,226.16 | 1,814.006 | 1,830.614 | 1,825.629 | 1,699.864 | 1,644.039 | 1,592.677 | 1,647.54 | 1,583.631 | 1,470.116 | 1,352.64 | 1,396.865 | 1,404.394 | 1,366.803 | 1,430.117 | 1,493.325 | 1,455.767 | 1,366.65 | 1,413.47 | 1,473.405 | 1,345.534 | 1,225.098 | 1,181.883 | 1,235.921 | 1,212.294 | 1,193.653 | 1,148.778 | 1,065.068 | 1,064.646 | 769.819 | 724.744 | 722.44 | 699.161 | 659.899 | 651.347 | 692.498 | 675.096 | 585.278 | 544.462 | 494.617 | 460.663 | 456.97 | 496.621 | 351.984 | 355.296 | 307.877 | 267.61 | 244.4 | 226.9 | 210.337 | 207.004 | 217.755 | 225.203 | 211.571 | 298.306 | 374.212 | 369.983 | 362.413 | 353.06 | 346.446 | 338.037 | 327.542 | 319.041 | 306.726 | 299.805 | 292.923 | 262.81 | 276.705 | 298.981 | 326.02 | 314.672 | 300.365 | 262.783 | 238.658 | 257.266 | 424.257 | 432.591 | 459.46 | 481.63 | 555.991 | 440.007 | 488.343 | 598.005 | 609.415 | 615.31 | 553.935 | 504.832 | 446.3 | 447.4 | 501.4 | 532.6 | 796 | 893 | 996.8 | 1,137.5 | 1,114.1 | 1,075.4 | 1,063.7 | 1,136.8 | 1,133.7 | 918.8 | 882.5 | 917.6 | 915.9 | 848.5 | 810.7 | 673.5 | 615.8 | 579.7 | 536.3 | 502.2 | 319.8 | 279.9 | 254.2 | 256.4 | 226.9 | 195.2 | 165.6 | 140.5 | 132.1 | 119.8 | 113.6 | 109 | 98.2 | 83.9 | 88.5 | 77.6 | 67.1 | 21.1 | 15.3 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 91.899 | 77.562 | 55.545 | 56.231 | 87.34 | 75.941 | 81.462 | 117.406 | 118 | 121.451 | 115.417 | 110.25 | 386.699 | 95.232 | 102.744 | 90.814 | 99.105 | 95.523 | 78.412 | 98.835 | 109.374 | 60.408 | 48.398 | 108.022 | 88.473 | 53.655 | 69.85 | 116.274 | 131.125 | 85.995 | 73.811 | 154.93 | 130.458 | 105.138 | 71.619 | 114.483 | 111.023 | 146.37 | 112.213 | 77.195 | 81.549 | 75.695 | 51.932 | 60.493 | 56.868 | 47.341 | 60.827 | 95.493 | 103.366 | 75.507 | 38.108 | 45.104 | 35.256 | 31.063 | 27.639 | 25.371 | 29.07 | 28.088 | 20.34 | 25.172 | 20.758 | 14.18 | 9.886 | 8.295 | 17.62 | 15.235 | 16.164 | 18.3 | 14.551 | 11.643 | 10.434 | 12.142 | 10.824 | 11.943 | 14.129 | 17.149 | 15.181 | 14.542 | 10.546 | 14.914 | 22.407 | 66.725 | 19.317 | 50.222 | 53.342 | 43.9 | 43.089 | 56.828 | 59.809 | 68.214 | 35.465 | 80.522 | 65.074 | 89.212 | 77.899 | 121.775 | 141.303 | 117.112 | 87.97 | 113.6 | 127.8 | 111.4 | 166.9 | 236 | 196.1 | 182.6 | 233.6 | 220.2 | 204.7 | 206.1 | 231.2 | 219 | 228.8 | 192.3 | 214.3 | 267.7 | 235.4 | 221.8 | 140.4 | 139 | 123.7 | 112.7 | 80 | 81.8 | 69 | 59 | 59.7 | 68 | 53.4 | 32.3 | 16.7 | 21.6 | 17 | 16.1 | 13 | 18.3 | 10.7 | 22.3 | 14.7 | 14.4 | 0 | 0 |
Short Term Debt
| 22.8 | 44.116 | 41.28 | 39.812 | 19.859 | 19.903 | 18.442 | 14.024 | 27.166 | 27.976 | 29.36 | 29.306 | 28.718 | 29.324 | 29.146 | 29.078 | 27.988 | 27.774 | 27.16 | 27.726 | 27.502 | 29.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.248 | 0.566 | 0.739 | 0 | 2.04 | 3.133 | 3.825 | 7.948 | 8.413 | 12.829 | 14.6 | 18.1 | 18.8 | 23.1 | 24.4 | 26.6 | 26.4 | 26.6 | 25.7 | 27.7 | 27.8 | 31 | 28.5 | 118.2 | 92 | 106.6 | 23.5 | 0 | 52.5 | 11.5 | 11.8 | 11.7 | 11.4 | 11 | 9.7 | 17.6 | 16.9 | 9.3 | 8 | 6.1 | 6.1 | 4.6 | 3.9 | 2.8 | 2.8 | 2.8 | 2.5 | 2.5 | 2.1 | 1.5 | 1.7 | 1.4 | 1.7 |
Tax Payables
| 42.683 | 52.704 | 52.013 | 52.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 52.704 | 52.013 | 52.247 | 78.061 | 67.243 | 74.127 | 0 | 0 | 0 | 81.986 | 58.856 | 73.909 | 53.518 | 68.287 | 52.692 | 57.159 | 39.989 | 55.757 | 50.529 | 51.756 | 39.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.162 | 5.582 | 4.736 | 6.105 | 5.417 | 5.218 | 7.398 | 5.631 | 4.998 | 4.858 | 4.419 | 4.956 | 5.579 | 6.58 | 7.158 | 7.228 | 8.511 | 9.334 | 9.745 | 0 | 7.108 | 7.749 | 8.561 | 6.488 | 4.033 | 3.728 | 3.249 | 3.426 | 8.038 | 0 | 5.809 | 6.584 | 5.874 | 6.946 | 5.362 | 4.29 | 4.907 | 6.427 | 6.199 | 7.098 | 6.108 | 6.807 | 7.435 | 7.935 | 7.877 | 7.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.814 | 0 | 0 | 0 | 9.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 71.894 | 27.36 | 37.555 | 30.304 | 93.991 | 107.01 | 116.436 | 97.119 | 137.199 | 103.169 | 120.006 | 99.958 | 84.964 | 61.945 | 81.72 | 64.963 | 50.95 | 39.747 | 53.065 | 51.75 | 55.92 | 41.764 | 67.142 | 61.741 | 67.429 | 64.989 | 70.359 | 59.446 | 60.065 | 59.88 | 70.264 | 57.809 | 59.651 | 52.922 | 56.505 | 58.739 | 71.337 | 52.016 | 58.26 | 47.566 | 52.652 | 25.678 | 24.96 | 26.818 | 23.207 | 23.008 | 27.296 | 27.744 | 29.812 | 20.454 | 27.649 | 25.798 | 21.047 | 15.625 | 24.415 | 14.543 | 19.084 | 14.53 | 15.062 | 12.656 | 11.767 | 10.053 | 12.436 | 13.574 | 23.988 | 14.929 | 25.242 | 14.943 | 18.418 | 16.461 | 19.896 | 20.865 | 18.682 | 18.497 | 18.741 | 21.697 | 29.354 | 27.962 | 28.239 | 39.858 | 57.911 | 30.124 | 63.519 | 30.185 | 30.319 | 37.531 | 37.82 | 37.527 | 41.53 | 42.175 | 77.835 | 40.409 | 40.628 | 40.672 | 68.643 | 56.253 | 53.706 | 51.182 | 82.79 | 37 | 37.5 | 234.7 | 76.7 | 44.8 | 47.7 | 46.7 | 79.8 | 74.1 | 58.3 | 52.5 | 104.1 | 64 | 63.4 | 90.7 | 91.3 | 42.9 | 61.2 | 46.5 | 76.4 | 46.3 | 43.1 | 36.5 | 54.4 | 33.6 | 19.4 | 12.9 | 26.8 | 5.6 | 5.4 | 5.8 | 11.6 | 4.8 | 5.4 | 5.8 | 10.1 | 2.9 | 0.6 | 1.2 | 5.5 | 0.2 | 5 | 3 |
Total Current Liabilities
| 229.276 | 201.742 | 186.393 | 178.594 | 201.19 | 202.854 | 216.34 | 228.549 | 282.365 | 252.596 | 264.783 | 239.514 | 500.381 | 186.501 | 213.61 | 184.855 | 178.043 | 163.044 | 158.637 | 178.311 | 192.796 | 131.206 | 115.54 | 169.763 | 155.902 | 118.644 | 140.209 | 175.72 | 191.19 | 145.875 | 144.075 | 212.739 | 190.109 | 158.06 | 128.124 | 177.384 | 187.942 | 203.122 | 176.578 | 130.178 | 139.419 | 108.771 | 82.523 | 92.309 | 84.933 | 74.768 | 93.079 | 128.816 | 139.758 | 103.119 | 72.985 | 79.413 | 65.637 | 56.433 | 52.054 | 47.022 | 55.903 | 51.179 | 41.89 | 41.861 | 36.253 | 27.482 | 25.748 | 29.907 | 41.608 | 35.973 | 47.99 | 39.117 | 39.915 | 33.466 | 34.62 | 37.914 | 35.933 | 36.639 | 39.968 | 44.954 | 51.342 | 49.939 | 46.72 | 62.649 | 88.187 | 96.849 | 82.836 | 80.407 | 83.661 | 81.431 | 80.909 | 94.355 | 101.48 | 110.637 | 118.68 | 121.67 | 105.702 | 131.924 | 159.44 | 181.853 | 202.957 | 176.707 | 183.589 | 165.2 | 183.4 | 364.9 | 266.7 | 305.2 | 270.4 | 255.7 | 340 | 320 | 290.7 | 286.4 | 366.3 | 311.5 | 410.4 | 375 | 412.2 | 334.1 | 296.6 | 320.8 | 228.3 | 197.1 | 178.5 | 160.6 | 145.4 | 125.1 | 106 | 88.8 | 95.8 | 81.6 | 64.9 | 44.2 | 32.9 | 30.3 | 25.2 | 24.7 | 25.9 | 23.7 | 13.8 | 25.6 | 21.7 | 16.3 | 6.4 | 4.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 129.806 | 132.016 | 134.576 | 138.415 | 136.042 | 125.071 | 122.631 | 143.252 | 152.294 | 159.344 | 163.162 | 164.896 | 122.815 | 126.442 | 127.883 | 129.583 | 128.57 | 129.627 | 129.312 | 133.993 | 133.105 | 137.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 100 | 140 | 160.439 | 160.439 | 160.439 | 160.439 | 160.439 | 180.439 | 200.439 | 226.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.555 | 7.265 | 0.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.114 | 0 | 0 | 0 | 13.414 | 3.658 | 0 | 0.051 | 2.89 | 3.198 | 3.766 | 0.336 | 5.287 | 277.304 | 277.585 | 302.468 | 311.1 | 315.5 | 319.2 | 323.7 | 317.8 | 335.8 | 331.4 | 341.2 | 349.2 | 352.2 | 362.9 | 366.2 | 363.2 | 73.1 | 77.5 | 76.7 | 67.6 | 40.8 | 29.6 | 26.2 | 25.4 | 23.2 | 19.6 | 19.1 | 16.3 | 18.5 | 17.6 | 18.1 | 15.1 | 12.5 | 13.7 | 12.1 | 12.2 | 8.4 | 9.1 | 9.6 | 8.1 | 8.7 | 6.3 | 3.5 | 3.5 | 2.3 | 2.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -32.9 | -32.9 | -32.9 | -32.879 | 0 | -0 | -0 | -32.879 | -32.9 | -32.9 | -32.9 | -32.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 32.1 | 32.077 | 32.9 | 32.9 | 32.9 | 32.879 | 0 | 32.9 | 32.9 | 32.879 | 32.9 | 32.9 | 32.9 | 32.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 68.93 | 84.237 | 93.593 | 99.344 | 58.866 | 71.873 | 66.713 | 77.768 | 74.794 | 94.775 | 95.638 | 100.96 | 134.874 | 94.332 | 100.116 | 110.834 | 76.42 | 79.079 | 74.949 | 75.356 | 79.105 | 84.48 | 96.86 | 97.301 | 105.517 | 121.063 | 128.18 | 106.239 | 64.661 | 60.07 | 57.703 | 56.631 | 46.277 | 34.855 | 33.837 | 38.223 | 34.99 | 30.32 | 34.99 | 21.073 | 25.376 | 4.039 | 4.863 | 5.108 | 11.231 | 9.706 | 10.094 | 10.131 | 10.042 | 4.159 | 5.62 | 6.494 | 0 | 0 | 6.188 | 6.292 | 6.538 | 6.984 | 7.119 | 0.492 | 0.548 | 7.336 | 8.328 | 7.923 | 8.378 | 8.875 | 9.381 | 0 | 0 | 0 | 13.503 | 0 | 12.776 | 0 | 14.803 | 13.973 | 14.869 | 12.067 | 12.353 | 13.259 | 13.904 | 0 | 17.737 | 0 | 0 | 0 | 12.83 | 0 | 0 | 3.658 | 3.658 | 0 | 0 | 0 | 3.983 | 0 | 0 | 12.637 | 34.477 | 0 | 0 | 0.1 | -0.1 | 10.2 | 0 | 2.9 | 0 | 0 | 5.4 | 0 | 0.1 | 5 | -0.1 | 0 | 0 | -0.1 | -0.2 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0.1 | 0.4 | 28.7 | 28.9 |
Total Non-Current Liabilities
| 198.736 | 216.253 | 228.169 | 237.759 | 194.908 | 196.944 | 189.344 | 221.02 | 227.088 | 254.119 | 258.8 | 265.856 | 257.689 | 220.774 | 227.999 | 240.417 | 204.99 | 208.706 | 204.261 | 209.349 | 212.21 | 221.66 | 96.86 | 97.301 | 105.517 | 121.063 | 128.18 | 106.239 | 64.661 | 60.07 | 117.703 | 156.631 | 186.277 | 195.294 | 194.276 | 198.662 | 195.429 | 190.759 | 215.429 | 221.512 | 251.815 | 4.039 | 4.863 | 5.108 | 11.231 | 9.706 | 10.094 | 10.131 | 10.042 | 4.159 | 5.62 | 6.494 | 6.505 | 6.666 | 6.188 | 6.292 | 6.538 | 6.984 | 7.119 | 7.047 | 7.813 | 8.185 | 8.328 | 7.923 | 8.378 | 8.875 | 9.381 | 11.25 | 12.8 | 12.659 | 13.503 | 13.13 | 12.776 | 14.005 | 14.803 | 13.973 | 14.869 | 12.067 | 12.353 | 13.259 | 13.904 | 17.525 | 17.737 | 16.114 | 16.587 | 17.077 | 12.83 | 13.414 | 3.658 | 3.658 | 3.709 | 2.89 | 3.198 | 3.766 | 4.319 | 5.287 | 277.304 | 290.222 | 336.945 | 311.1 | 315.5 | 319.3 | 323.6 | 328 | 335.8 | 334.3 | 341.2 | 349.2 | 357.6 | 362.9 | 366.3 | 368.2 | 73 | 77.5 | 76.7 | 67.5 | 40.6 | 29.6 | 26.2 | 25.5 | 23.2 | 19.7 | 19.2 | 16.2 | 18.5 | 17.5 | 18 | 15.1 | 12.5 | 13.6 | 12.1 | 12.2 | 8.4 | 9.2 | 9.6 | 8.1 | 8.6 | 6.3 | 3.6 | 3.9 | 31 | 31 |
Total Liabilities
| 428.012 | 417.995 | 414.562 | 416.353 | 396.098 | 399.798 | 405.684 | 449.569 | 509.453 | 506.715 | 523.583 | 505.37 | 758.07 | 407.275 | 441.609 | 425.272 | 383.033 | 371.75 | 362.898 | 387.66 | 405.006 | 352.866 | 212.4 | 267.064 | 261.419 | 239.707 | 268.389 | 281.959 | 255.851 | 205.945 | 261.778 | 369.37 | 376.386 | 353.354 | 322.4 | 376.046 | 383.371 | 393.881 | 392.007 | 351.69 | 391.234 | 112.81 | 87.386 | 97.417 | 96.164 | 84.474 | 103.173 | 138.947 | 149.8 | 107.278 | 78.605 | 85.907 | 72.142 | 63.099 | 58.242 | 53.314 | 62.441 | 58.163 | 49.009 | 48.908 | 44.066 | 35.667 | 34.076 | 37.83 | 49.986 | 44.848 | 57.371 | 50.367 | 52.715 | 46.125 | 48.123 | 51.044 | 48.709 | 50.644 | 54.771 | 58.927 | 66.211 | 62.006 | 59.073 | 75.908 | 102.091 | 114.374 | 100.573 | 96.521 | 100.248 | 98.508 | 93.739 | 107.769 | 105.138 | 114.295 | 122.389 | 124.56 | 108.9 | 135.69 | 163.759 | 187.14 | 480.261 | 466.929 | 520.534 | 476.3 | 498.9 | 684.2 | 590.3 | 633.2 | 606.2 | 590 | 681.2 | 669.2 | 648.3 | 649.3 | 732.6 | 679.7 | 483.4 | 452.5 | 488.9 | 401.6 | 337.2 | 350.4 | 254.5 | 222.6 | 201.7 | 180.3 | 164.6 | 141.3 | 124.5 | 106.3 | 113.8 | 96.7 | 77.4 | 57.8 | 45 | 42.5 | 33.6 | 33.9 | 35.5 | 31.8 | 22.4 | 31.9 | 25.3 | 20.2 | 37.4 | 35.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.053 | 0.053 | 0.053 | 1,735.824 | 1,712.71 | 1,693.42 | 0.055 | 1,639.056 | 0.055 | 0.056 | 0.057 | 1,556.746 | 1,533.557 | 1,514.549 | 0.058 | 1,483.567 | 1,466.978 | 1,451.297 | 0.058 | 1,417.646 | 1,392.65 | 1,375.777 | 0.059 | 1,349.941 | 1,338.586 | 1,325.287 | 0.062 | 1,301.8 | 1,288.669 | 1,272.57 | 0.064 | 1,247.191 | 1,236.492 | 1,215.749 | 0.063 | 1,198.547 | 1,183.262 | 1,170.436 | 0.063 | 1,135.719 | 1,104.379 | 1,088.493 | 0.062 | 1,069.113 | 1,055.256 | 1,048.497 | 0.063 | 1,033.549 | 1,025.272 | 1,013.442 | 0.064 | 1,001.967 | 998.572 | 994.746 | 0.069 | 959.846 | 978.554 | 966.414 | 0.066 | 950.023 | 948.371 | 946.886 | 0.065 | 944.369 | 942.853 | 940.702 | 0.076 | 936.093 | 933.824 | 932.689 | 0.088 | 924.665 | 922.086 | 887.07 | 914.235 | 0 | 0 | 876.763 | 0.085 | 875.216 | 873.634 | 0 | 0.084 | 0 | 0 | 0 | 0.084 | 867.519 | 866.531 | 0 | 0.083 | 852.69 | 665.874 | 663.162 | 0.08 | 698.05 | 416.395 | 394.044 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 107.233 | 58.591 | 58.916 | 66.633 | -1.213 | -33.621 | -9.32 | 80.865 | 40.927 | 5.894 | 23.435 | 6.416 | -65.672 | -109.754 | -112.689 | -88.238 | -155.26 | -184.049 | -201.681 | -157.869 | -213.274 | -258.899 | -222.43 | -217.871 | -182.453 | -184.673 | -139.345 | -92.402 | -92.18 | -112.258 | -107.014 | -141.027 | -267.887 | -344.564 | -344.345 | -336.653 | -352.374 | -367.691 | -400.613 | -421.514 | -430.144 | -430.663 | -440.634 | -443.322 | -451.532 | -472.18 | -492.741 | -479.225 | -499.233 | -534.682 | -541.609 | -592.436 | -609.167 | -600.126 | -552.814 | -660.456 | -685.077 | -715.951 | -733.553 | -753.911 | -764.966 | -771.73 | -771.951 | -764.183 | -766.933 | -773.288 | -696.557 | -611.766 | -615.948 | -615.616 | -621.18 | -628.459 | -631.923 | -608.971 | -649.075 | -632.089 | -644.919 | -644.82 | -670.797 | -673.335 | -675.865 | -660.804 | -657.409 | -667.726 | -707.175 | -728.229 | -703.912 | -551.11 | -538.897 | -520.538 | -504.699 | -423.904 | -338.537 | -321.417 | -287.825 | -291.777 | -315.653 | -332.121 | -431.001 | -493.1 | -521 | -511.7 | -383.9 | -166.3 | -55.8 | 65.2 | 89.4 | 77.3 | 64.4 | 55.4 | 52.9 | 104.8 | 94.5 | 91.5 | 99.1 | 187.4 | 191 | 158 | 135.3 | 116.4 | 101.9 | 88.8 | 73.8 | 59.2 | 39.4 | 33 | 29.2 | 39.3 | 28.5 | 20.1 | 11.5 | 8.5 | 28.5 | 23.2 | 17.8 | 12.5 | 7.6 | 3.2 | -1 | -6.3 | -16.4 | -20.4 |
Accumulated Other Comprehensive Income/Loss
| 1.305 | -3.244 | -2.603 | -1.697 | -3.142 | -3.005 | -2.539 | -3.601 | -4.49 | -3.391 | -2.045 | -0.415 | 0.205 | 1.936 | 2.875 | 5.028 | 5.113 | 5.041 | -3.469 | 0.103 | -0.751 | 0.372 | -1.066 | -2.269 | -13.158 | -13.518 | -11.361 | 1.968 | 3.427 | 0.393 | -0.573 | -2.129 | 0.543 | 0.559 | 0.332 | -2.019 | -1.965 | -2.973 | -2.11 | -0.827 | -0.823 | -0.821 | -0.886 | -0.768 | -0.727 | -0.892 | -0.919 | -0.773 | -0.743 | -0.76 | -0.762 | -0.821 | -0.884 | -0.749 | -0.754 | -0.72 | -0.622 | -0.749 | -0.649 | -0.62 | -0.571 | -0.486 | -0.576 | -0.261 | -0.703 | -0.691 | -0.224 | -0.482 | -0.608 | -0.785 | -0.783 | -0.804 | -0.835 | -1.201 | -0.89 | -1.042 | -1.047 | -1.026 | -1.153 | -1.084 | -0.879 | -0.869 | -0.171 | 0.856 | 0.472 | -0.448 | -0.537 | -0.52 | -0.78 | -0.276 | 0.119 | 1.342 | 2.423 | 0 | 4.578 | 14.047 | 32.531 | 23.202 | 47.284 | 71.7 | -81.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,819.536 | 1,792.23 | 1,760.648 | 0 | 0 | 0 | 1,670.086 | 0 | 1,618.122 | 1,596.628 | 1,578.37 | 0 | 0 | 0 | 1,498.761 | 0 | 0 | 0 | 1,434.871 | 0 | 0 | 0 | 1,363.677 | 0 | 0 | 0 | 1,312.372 | 0 | 0 | 0 | 1,259.215 | 0 | 0 | 0 | 1,203.433 | 0 | 0 | 0 | 1,159.431 | 0 | 0 | 0 | 1,078.816 | 0 | 0 | 0 | 1,041.771 | 0 | 0 | 0 | 1,008.164 | 0 | 0 | 0 | 991.878 | 0 | 0 | 0 | 952.737 | 0 | 0 | 0 | 945.39 | 0 | 0 | 0 | 937.64 | 0 | 0 | 0 | 926.812 | 0 | 0 | 0 | 0 | 880.93 | 879.56 | 0 | 875.602 | 0 | 0 | 873.319 | 871.595 | 870.714 | 869.238 | 868.827 | 867.892 | 0 | 0 | 865.38 | 862.646 | 0 | 0 | 9.477 | 715.71 | 0 | 0 | 0 | 367.952 | 391.4 | 550.7 | 328.9 | 326.2 | 329.1 | 342.6 | 341.6 | 366.9 | 367.6 | 362.7 | 359 | 351.3 | 349.2 | 340.9 | 338.5 | 329.6 | 326.9 | 320.3 | 302.3 | 283.7 | 276.8 | 276.1 | 267.2 | 263.8 | 119.3 | 116 | 114.9 | 113.4 | 90.9 | 89.3 | 87.7 | 84 | 81.1 | 57.7 | 56.5 | 55.7 | 53.9 | 53.9 | 53.4 | 53.3 | 53.2 | 0.1 | 0 |
Total Shareholders Equity
| 1,928.127 | 1,847.63 | 1,817.014 | 1,800.76 | 1,708.355 | 1,656.794 | 1,658.282 | 1,716.32 | 1,654.614 | 1,599.187 | 1,599.817 | 1,562.747 | 1,468.09 | 1,406.731 | 1,389.005 | 1,400.357 | 1,316.831 | 1,272.289 | 1,229.779 | 1,259.88 | 1,178.625 | 1,117.25 | 1,140.24 | 1,129.801 | 1,142.975 | 1,127.096 | 1,161.728 | 1,211.366 | 1,199.916 | 1,160.705 | 1,151.692 | 1,104.035 | 969.148 | 871.744 | 859.483 | 859.875 | 828.923 | 799.772 | 756.771 | 713.378 | 673.412 | 657.009 | 637.358 | 625.023 | 602.997 | 575.425 | 548.174 | 553.551 | 525.296 | 478 | 465.857 | 408.71 | 388.521 | 393.871 | 438.379 | 298.67 | 292.855 | 249.714 | 218.601 | 195.492 | 182.834 | 174.67 | 172.928 | 179.925 | 175.217 | 166.723 | 240.935 | 323.845 | 317.268 | 316.288 | 304.937 | 295.402 | 289.328 | 276.898 | 264.27 | 247.799 | 233.594 | 230.917 | 203.737 | 200.797 | 196.89 | 211.646 | 214.099 | 203.844 | 162.535 | 140.15 | 163.527 | 315.889 | 326.854 | 344.566 | 358.149 | 430.128 | 329.76 | 351.222 | 432.543 | 420.32 | 133.273 | 85.125 | -15.702 | -30 | -51.5 | -182.8 | -57.7 | 162.8 | 286.8 | 406.8 | 456.3 | 444.9 | 427.1 | 414.4 | 404.2 | 454 | 435.4 | 430 | 428.7 | 514.3 | 511.3 | 460.3 | 419 | 393.2 | 378 | 356 | 337.6 | 178.5 | 155.4 | 147.9 | 142.6 | 130.2 | 117.8 | 107.8 | 95.5 | 89.6 | 86.2 | 79.7 | 73.5 | 66.4 | 61.5 | 56.6 | 52.3 | 46.9 | -16.3 | -20.4 |
Total Equity
| 1,928.127 | 1,847.63 | 1,817.014 | 1,800.76 | 1,708.355 | 1,656.794 | 1,658.282 | 1,716.32 | 1,654.614 | 1,599.187 | 1,599.817 | 1,562.747 | 1,468.09 | 1,406.731 | 1,389.005 | 1,400.357 | 1,316.831 | 1,272.289 | 1,229.779 | 1,259.88 | 1,178.625 | 1,117.25 | 1,140.24 | 1,129.801 | 1,142.975 | 1,127.096 | 1,161.728 | 1,211.366 | 1,199.916 | 1,160.705 | 1,151.692 | 1,104.035 | 969.148 | 871.744 | 859.483 | 859.875 | 828.923 | 799.772 | 756.771 | 713.378 | 673.412 | 657.009 | 637.358 | 625.023 | 602.997 | 575.425 | 548.174 | 553.551 | 525.296 | 478 | 465.857 | 408.71 | 388.521 | 393.871 | 438.379 | 298.67 | 292.855 | 249.714 | 218.601 | 195.492 | 182.834 | 174.67 | 172.928 | 179.925 | 175.217 | 166.723 | 240.935 | 323.845 | 317.268 | 316.288 | 304.937 | 295.402 | 289.328 | 276.898 | 264.27 | 247.799 | 233.594 | 230.917 | 203.737 | 200.797 | 196.89 | 211.646 | 214.099 | 203.844 | 162.535 | 140.15 | 163.527 | 316.488 | 327.453 | 345.165 | 359.241 | 431.431 | 331.107 | 352.653 | 434.246 | 422.275 | 135.049 | 87.006 | -15.702 | -30 | -51.5 | -182.8 | -57.7 | 162.8 | 286.8 | 406.8 | 456.3 | 444.9 | 427.1 | 414.4 | 404.2 | 454 | 435.4 | 430 | 428.7 | 514.3 | 511.3 | 460.3 | 419 | 393.2 | 378 | 356 | 337.6 | 178.5 | 155.4 | 147.9 | 142.6 | 130.2 | 117.8 | 107.8 | 95.5 | 89.6 | 86.2 | 79.7 | 73.5 | 66.4 | 61.5 | 56.6 | 52.3 | 46.9 | -16.3 | -20.4 |
Total Liabilities & Shareholders Equity
| 2,356.139 | 2,265.625 | 2,231.576 | 2,217.113 | 2,104.453 | 2,056.592 | 2,063.966 | 2,165.889 | 2,164.067 | 2,105.902 | 2,123.4 | 2,068.117 | 2,226.16 | 1,814.006 | 1,830.614 | 1,825.629 | 1,699.864 | 1,644.039 | 1,592.677 | 1,647.54 | 1,583.631 | 1,470.116 | 1,352.64 | 1,396.865 | 1,404.394 | 1,366.803 | 1,430.117 | 1,493.325 | 1,455.767 | 1,366.65 | 1,413.47 | 1,473.405 | 1,345.534 | 1,225.098 | 1,181.883 | 1,235.921 | 1,212.294 | 1,193.653 | 1,148.778 | 1,065.068 | 1,064.646 | 769.819 | 724.744 | 722.44 | 699.161 | 659.899 | 651.347 | 692.498 | 675.096 | 585.278 | 544.462 | 494.617 | 460.663 | 456.97 | 496.621 | 351.984 | 355.296 | 307.877 | 267.61 | 244.4 | 226.9 | 210.337 | 207.004 | 217.755 | 225.203 | 211.571 | 298.306 | 374.212 | 369.983 | 362.413 | 353.06 | 346.446 | 338.037 | 327.542 | 319.041 | 306.726 | 299.805 | 292.923 | 262.81 | 276.705 | 298.981 | 326.02 | 314.672 | 300.365 | 262.783 | 238.658 | 257.266 | 424.257 | 432.591 | 459.46 | 481.63 | 555.991 | 440.007 | 488.343 | 598.005 | 609.415 | 615.31 | 553.935 | 504.832 | 446.3 | 447.4 | 501.4 | 532.6 | 796 | 893 | 996.8 | 1,137.5 | 1,114.1 | 1,075.4 | 1,063.7 | 1,136.8 | 1,133.7 | 918.8 | 882.5 | 917.6 | 915.9 | 848.5 | 810.7 | 673.5 | 615.8 | 579.7 | 536.3 | 502.2 | 319.8 | 279.9 | 254.2 | 256.4 | 226.9 | 195.2 | 165.6 | 140.5 | 132.1 | 119.8 | 113.6 | 109 | 98.2 | 83.9 | 88.5 | 77.6 | 67.1 | 21.1 | 15.3 |