Corsair Gaming, Inc.
NASDAQ:CRSR
6.545 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||
| Current Assets: | ||||||||
| Cash & Cash Equivalents
| 175.62 | 153.827 | 65.149 | 133.338 | 48.165 | 25.639 | 19.03 | 49.014 |
| Short Term Investments
| 0 | 0 | 12.968 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 175.62 | 153.827 | 65.149 | 133.338 | 48.165 | 25.639 | 19.03 | 49.014 |
| Net Receivables
| 253.268 | 235.656 | 291.287 | 293.629 | 202.334 | 122.042 | 120.208 | 81.886 |
| Inventory
| 240.172 | 192.717 | 298.315 | 226.007 | 151.063 | 149.022 | 113.493 | 93.302 |
| Other Current Assets
| 42.529 | 83.833 | 53.758 | 41.792 | 28.248 | 19.579 | 8.732 | 7.552 |
| Total Current Assets
| 711.589 | 622.793 | 705.775 | 690.971 | 429.81 | 316.282 | 258.47 | 230.416 |
| Non-Current Assets: | ||||||||
| Property, Plant & Equipment, Net
| 68.536 | 34.927 | 16.819 | 16.475 | 15.365 | 12.473 | 9.064 | 5.426 |
| Goodwill
| 354.705 | 347.747 | 317.054 | 312.76 | 312.75 | 226.679 | 198.97 | 0 |
| Intangible Assets
| 188.009 | 216.255 | 225.709 | 259.317 | 291.027 | 247.812 | 259.363 | 0.019 |
| Goodwill and Intangible Assets
| 542.714 | 564.002 | 542.763 | 572.077 | 603.777 | 474.491 | 458.333 | 0.019 |
| Long Term Investments
| 0 | 0.233 | -12.737 | 0.23 | 0.23 | 0 | 0 | 0 |
| Tax Assets
| 27.749 | 23.569 | 12.737 | 4.792 | -0.23 | 0 | 0 | 0 |
| Other Non-Current Assets
| 6.875 | 51.721 | 72.039 | 29.57 | 10.766 | 7.747 | 4.897 | 2.359 |
| Total Non-Current Assets
| 645.874 | 674.452 | 631.621 | 623.144 | 629.908 | 494.711 | 472.294 | 7.804 |
| Total Assets
| 1,357.463 | 1,297.245 | 1,337.396 | 1,314.115 | 1,059.718 | 810.993 | 730.764 | 238.22 |
| Liabilities & Equity: | ||||||||
| Current Liabilities: | ||||||||
| Account Payables
| 239.957 | 172.033 | 236.12 | 299.636 | 182.025 | 154.842 | 121.491 | 107.31 |
| Short Term Debt
| 21.911 | 17.546 | 14.21 | 9.07 | 2.364 | 25.038 | -2.269 | 1.289 |
| Tax Payables
| 14.305 | 5.322 | 6.316 | 22.445 | 17.115 | 4.568 | 4.818 | 4.775 |
| Deferred Revenue
| 7.442 | 6.259 | 6.663 | -9.07 | 4.222 | 4.568 | 4.818 | 4.775 |
| Other Current Liabilities
| 134.872 | 141.838 | 190.101 | 174.23 | 94.204 | 26.494 | 22.056 | 17.67 |
| Total Current Liabilities
| 418.487 | 342.998 | 446.747 | 505.381 | 299.93 | 219.083 | 153.731 | 138.801 |
| Non-Current Liabilities: | ||||||||
| Long Term Debt
| 224.593 | 277.627 | 294.051 | 338.964 | 503.448 | 394.106 | 283.735 | 66.688 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 17.395 | 18.054 | 25.7 | 29.752 | 33.82 | 34.69 | 42.002 | 0 |
| Other Non-Current Liabilities
| 3.008 | 3.132 | 2.718 | 2.628 | 5.745 | 0.412 | 42.403 | 0.331 |
| Total Non-Current Liabilities
| 244.996 | 298.813 | 322.469 | 371.344 | 543.013 | 429.208 | 326.138 | 67.019 |
| Total Liabilities
| 663.483 | 641.811 | 769.216 | 876.725 | 842.943 | 648.291 | 479.869 | 205.82 |
| Equity: | ||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.231 |
| Common Stock
| 0.01 | 0.01 | 0.009 | 0.009 | 0.008 | 0.008 | 0.015 | 0.001 |
| Retained Earnings
| 40.41 | 37.223 | 98.147 | -2.813 | -106.03 | -93.161 | 1.92 | 35.388 |
| Accumulated Other Comprehensive Income/Loss
| -3.487 | -6.881 | -0.34 | 1.527 | -2.171 | -2.383 | -0.157 | 1.982 |
| Other Total Stockholders Equity
| 630.642 | 593.486 | 470.364 | 438.667 | 324.968 | 258.231 | 249.117 | -74.202 |
| Total Shareholders Equity
| 667.575 | 623.838 | 568.18 | 437.39 | 216.775 | 162.702 | 250.895 | 32.4 |
| Total Equity
| 693.98 | 655.434 | 568.18 | 437.39 | 216.775 | 162.702 | 250.895 | 32.4 |
| Total Liabilities & Shareholders Equity
| 1,357.463 | 1,297.245 | 1,337.396 | 1,314.115 | 1,059.718 | 810.993 | 730.764 | 238.22 |