Crompton Greaves Consumer Electricals Limited
NSE:CROMPTON.NS
385.5 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| -9,411.6 | 2,607.7 | -6,625.7 | 1,180.1 | -6,496.7 | 768.4 | -10,218.7 | 1,741.1 | -8,594.5 | 1,714.7 | -12,014.4 | 1,302.8 | -13,711.8 | 2,624.2 | -12,333.7 | 1,893.1 | -5,872.5 | 240.3 | -4,167.5 | 527.7 | -6,831.9 | 1,169.8 | -4,717.4 | 534.4 | -5,586.9 | 1,724.9 | -3,893.3 | 370.7 | -3,885.1 | 656 | -1,878.7 | 1,878.7 | -900 | 897.7 | 487.2 |
Short Term Investments
| 18,823.2 | 6,891 | 13,251.4 | 5,656.2 | 12,993.4 | 5,994.4 | 20,437.4 | 8,666.4 | 17,189 | 6,878.3 | 24,028.8 | 10,881.1 | 27,423.6 | 11,087.6 | 24,667.4 | 10,575.9 | 11,745 | 5,632.2 | 8,335 | 3,769.5 | 13,663.8 | 5,662.1 | 9,434.8 | 4,326.1 | 11,173.8 | 3,675.8 | 7,786.6 | 3,522.6 | 7,770.2 | 3,185.4 | 3,757.4 | 0 | 1,800 | 0 | 0 |
Cash and Short Term Investments
| 9,411.6 | 9,498.7 | 6,625.7 | 6,836.3 | 6,496.7 | 6,762.8 | 10,218.7 | 10,407.5 | 8,594.5 | 8,593 | 12,014.4 | 12,183.9 | 13,711.8 | 13,711.8 | 12,333.7 | 12,469 | 5,872.5 | 5,872.5 | 4,167.5 | 4,297.2 | 6,831.9 | 6,831.9 | 4,717.4 | 4,860.5 | 5,586.9 | 5,400.7 | 3,893.3 | 3,893.3 | 3,885.1 | 3,841.4 | 1,878.7 | 1,878.7 | 900 | 897.7 | 487.2 |
Net Receivables
| 0 | 7,245 | 0 | 6,670.5 | 0 | 6,910.3 | 0 | 6,060 | 0 | 6,154 | 0 | 4,779.5 | 0 | 6,337.8 | 0 | 4,085.7 | 0 | 6,425.1 | 0 | 5,881.5 | 0 | 6,601.4 | 0 | 5,586.5 | 0 | 6,263.1 | 0 | 5,021.9 | 0 | 4,728.2 | 0 | 4,997.3 | 0 | 4,165.1 | 4,643.8 |
Inventory
| 0 | 8,304.4 | 0 | 8,236.3 | 0 | 7,438.5 | 0 | 7,177.8 | 0 | 7,210.4 | 0 | 5,652.3 | 0 | 5,186.4 | 0 | 3,137.7 | 0 | 4,636.1 | 0 | 3,537.7 | 0 | 3,523.8 | 0 | 2,771.9 | 0 | 3,032.4 | 0 | 2,389.2 | 0 | 2,348.2 | 0 | 1,809.5 | 0 | 2,099.8 | 1,869.6 |
Other Current Assets
| 0 | 1,999.9 | 0 | 1,920.9 | 0 | 1,471.3 | 0 | 2,017.5 | 0 | 299.7 | 0 | 1,321.2 | 0 | 830.6 | 0 | 1,648.1 | 0 | 483 | 0 | 974.6 | 0 | 241.6 | 0 | 747.8 | 0 | 177.2 | 0 | 866.2 | 0 | 5,977.6 | 0 | 13.1 | 0 | 4,730.8 | 17.7 |
Total Current Assets
| 9,411.6 | 27,048 | 6,625.7 | 23,664 | 6,496.7 | 22,582.9 | 10,218.7 | 26,083.3 | 8,594.5 | 31,000.5 | 12,014.4 | 23,936.9 | 13,711.8 | 26,066.6 | 12,333.7 | 21,340.5 | 5,872.5 | 17,416.7 | 4,167.5 | 14,691 | 6,831.9 | 17,198.7 | 4,717.4 | 13,966.7 | 5,586.9 | 14,873.4 | 3,893.3 | 12,170.6 | 3,885.1 | 12,167.2 | 1,878.7 | 8,698.6 | 900 | 7,728.3 | 7,018.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 4,867.1 | 0 | 5,031.1 | 0 | 4,894.3 | 0 | 4,929.4 | 0 | 4,984.7 | 0 | 1,589.9 | 0 | 1,436.2 | 0 | 1,379 | 0 | 1,449.6 | 0 | 1,099.8 | 0 | 795.3 | 0 | 763.1 | 0 | 766.1 | 0 | 735.7 | 0 | 758.1 | 0 | 8,592.7 | 0 | 758.4 | 778.1 |
Goodwill
| 0 | 12,854.6 | 0 | 12,854.6 | 0 | 12,854.6 | 0 | 12,854.6 | 0 | 12,854.6 | 0 | 7,794.1 | 0 | 7,794.1 | 0 | 7,794.1 | 0 | 7,794.1 | 0 | 7,794.1 | 0 | 7,794.1 | 0 | 7,794.1 | 0 | 7,794.1 | 0 | 7,794.1 | 0 | 7,794.1 | 0 | 0 | 0 | 7,794.1 | 7,794.1 |
Intangible Assets
| 0 | 14,831.4 | 0 | 14,963.4 | 0 | 15,015.6 | 0 | 14,884.7 | 0 | 15,123.8 | 0 | 19.4 | 0 | 28.2 | 0 | 36 | 0 | 45 | 0 | 43.8 | 0 | 51.9 | 0 | 58.4 | 0 | 61.6 | 0 | 70.6 | 0 | 63.4 | 0 | 0 | 0 | 28.3 | 31.6 |
Goodwill and Intangible Assets
| 0 | 27,686 | 0 | 27,818 | 0 | 27,870.2 | 0 | 27,739.3 | 0 | 27,978.4 | 0 | 7,813.5 | 0 | 7,822.3 | 0 | 7,830.1 | 0 | 7,839.1 | 0 | 7,837.9 | 0 | 7,846 | 0 | 7,852.5 | 0 | 7,855.7 | 0 | 7,864.7 | 0 | 7,857.5 | 0 | 0 | 0 | 7,822.4 | 7,825.7 |
Long Term Investments
| 0 | 317.5 | 0 | -5,467.5 | 0 | 3.5 | 0 | 3.5 | 0 | 3.4 | 0 | -891.2 | 0 | -11,026.1 | 0 | -10,508.4 | 0 | -5,625.2 | 0 | -3,675.4 | 0 | -5,633.4 | 0 | -4,228 | 0 | -3,607.5 | 0 | -3,469 | 0 | 68.4 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 14,831.4 | 0 | 12.7 | 0 | 435.8 | 0 | 348 | 0 | 292.2 | 0 | 633.2 | 0 | 585.5 | 0 | 547.6 | 0 | 506.7 | 0 | 481.5 | 0 | 602.5 | 0 | 541.2 | 0 | 478.5 | 0 | 282.7 | 0 | 181.6 | 0 | 47.2 | 0 | 43.2 | 0 |
Other Non-Current Assets
| -9,411.6 | -13,933 | -6,625.7 | 6,700.3 | -6,496.7 | 757.6 | -10,218.7 | 304.4 | -8,594.5 | 226.7 | -12,014.4 | 1,309.4 | -13,711.8 | 11,288.5 | -12,333.7 | 10,793.3 | -5,872.5 | 5,931.3 | -4,167.5 | 3,998.5 | -6,831.9 | 5,887.4 | -4,717.4 | 4,494.5 | -5,586.9 | 3,883.7 | -3,893.3 | 3,594.1 | -3,885.1 | 117.2 | -1,878.7 | 180.5 | -900 | 178.2 | 134.4 |
Total Non-Current Assets
| -9,411.6 | 33,769 | -6,625.7 | 34,094.6 | -6,496.7 | 33,961.4 | -10,218.7 | 33,324.6 | -8,594.5 | 33,485.4 | -12,014.4 | 10,454.8 | -13,711.8 | 10,106.4 | -12,333.7 | 10,041.6 | -5,872.5 | 10,101.5 | -4,167.5 | 9,742.3 | -6,831.9 | 9,497.8 | -4,717.4 | 9,423.3 | -5,586.9 | 9,376.5 | -3,893.3 | 9,008.2 | -3,885.1 | 8,982.8 | -1,878.7 | 8,820.4 | -900 | 8,802.2 | 8,738.2 |
Total Assets
| 0 | 60,817 | 0 | 57,758.6 | 0 | 56,544.3 | 0 | 59,407.9 | 0 | 64,485.9 | 0 | 34,391.7 | 0 | 36,173 | 0 | 31,382.1 | 0 | 27,518.2 | 0 | 24,433.3 | 0 | 26,696.5 | 0 | 23,390 | 0 | 24,249.9 | 0 | 21,178.8 | 0 | 21,150 | 0 | 17,519 | 0 | 16,530.5 | 15,756.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 13,144.6 | 0 | 9,917.8 | 0 | 10,353.8 | 0 | 9,130.4 | 0 | 10,177.8 | 0 | 7,211.4 | 0 | 8,646.7 | 0 | 6,383.7 | 0 | 6,435.7 | 0 | 6,135.2 | 0 | 6,650.1 | 0 | 6,100.5 | 0 | 7,682.3 | 0 | 6,826.7 | 0 | 7,145.3 | 0 | 5,761.8 | 0 | 6,641 | 6,380 |
Short Term Debt
| 0 | 3,314.3 | 0 | 6,572.6 | 0 | 3,520 | 0 | 6,543.9 | 0 | 16,370.3 | 0 | 1,705.5 | 0 | 1,800 | 0 | 2,152.6 | 0 | 1,700 | 0 | 2,011.9 | 0 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,372.4 | 1,272.4 |
Tax Payables
| 0 | 233.9 | 0 | 351.9 | 0 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 183.5 | 0 | 101.4 | 0 | 187.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 233.9 | 0 | 3,217.4 | 0 | 2,419.8 | 0 | 2,729.6 | 0 | 3,592.1 | 0 | 2,446 | 0 | 2,842.5 | 0 | -2,152.6 | 0 | 2,266.4 | 0 | -2,011.9 | 0 | 2,354.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,004.5 | 940.9 |
Other Current Liabilities
| 0 | 3,939.9 | 0 | 876.5 | 0 | 1,075.7 | 0 | 954 | 0 | 14.8 | 0 | 422.9 | 0 | 367.2 | 0 | 4,872.6 | 0 | 444.4 | 0 | 4,395.3 | 0 | 53.3 | 0 | 5,080.8 | 0 | 2,012.3 | 0 | 1,931.5 | 0 | 1,937.6 | 0 | 1,339.5 | 0 | 7.8 | 0.3 |
Total Current Liabilities
| 0 | 20,632.7 | 0 | 20,584.3 | 0 | 17,369.3 | 0 | 19,357.9 | 0 | 30,155 | 0 | 11,785.8 | 0 | 13,656.4 | 0 | 11,256.3 | 0 | 10,846.5 | 0 | 10,530.5 | 0 | 12,057.6 | 0 | 11,181.3 | 0 | 9,694.6 | 0 | 8,758.2 | 0 | 9,082.9 | 0 | 7,101.3 | 0 | 9,025.7 | 8,593.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 2,989.7 | 0 | 3,621.6 | 0 | 6,531.1 | 0 | 9,767.6 | 0 | 487 | 0 | 1,812.4 | 0 | 2,987.9 | 0 | 2,985.8 | 0 | 1,797.2 | 0 | 1,795.2 | 0 | 3,492.6 | 0 | 3,489 | 0 | 6,485.5 | 0 | 6,482 | 0 | 6,500 | 0 | 6,500 | 0 | 5,072.1 | 5,388.4 |
Deferred Revenue Non-Current
| 0 | 527.9 | 0 | 0 | 0 | 7,416 | 0 | 10,344.7 | 0 | 1,095.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 99.4 | 0 | 73.6 | 0 | 122.7 | 0 | 333.3 | 0 | 394.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 |
Other Non-Current Liabilities
| 0 | 2,077.6 | 0 | 1,628.2 | 0 | -5,971.8 | 0 | -9,212.1 | 0 | -0.1 | 0 | 214.4 | 0 | 214.4 | 0 | 191.1 | 0 | 191 | 0 | 172.9 | 0 | 172.9 | 0 | 174.8 | 0 | 174.7 | 0 | 175.5 | 0 | 175.5 | 0 | 161.6 | 0 | 145.5 | 152.5 |
Total Non-Current Liabilities
| 0 | 5,694.6 | 0 | 5,323.4 | 0 | 8,098 | 0 | 11,233.5 | 0 | 1,976.7 | 0 | 2,026.8 | 0 | 3,202.3 | 0 | 3,176.9 | 0 | 1,988.2 | 0 | 1,968.1 | 0 | 3,665.5 | 0 | 3,663.8 | 0 | 6,660.2 | 0 | 6,657.5 | 0 | 6,675.5 | 0 | 6,661.6 | 0 | 5,217.6 | 5,541.8 |
Total Liabilities
| 0 | 26,327.3 | 0 | 25,907.7 | 0 | 25,467.3 | 0 | 30,591.4 | 0 | 32,131.7 | 0 | 13,812.6 | 0 | 16,858.7 | 0 | 14,433.2 | 0 | 12,834.7 | 0 | 12,498.6 | 0 | 15,723.1 | 0 | 14,845.1 | 0 | 16,354.8 | 0 | 15,415.7 | 0 | 15,758.4 | 0 | 13,762.9 | 0 | 14,243.3 | 14,135.4 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 25,184.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 1,286.2 | 0 | 1,280.3 | 0 | 1,272.2 | 0 | 1,271.8 | 0 | 1,266.8 | 0 | 1,256 | 0 | 1,255.4 | 0 | 1,254.7 | 0 | 1,254.6 | 0 | 1,254.1 | 0 | 1,254 | 0 | 1,253.6 | 0 | 1,253.6 | 0 | 1,253.5 | 0 | 1,253.5 | 0 | 1,253.5 | 0 | 1,253.5 | 0.5 |
Retained Earnings
| 0 | 24,326.7 | 0 | 0 | 0 | 21,817.3 | 0 | 0 | 0 | 19,645.1 | 0 | 0 | 0 | 15,431.2 | 0 | 0 | 0 | 11,142.5 | 0 | 0 | 0 | 7,689.2 | 0 | 0 | 0 | 5,747.8 | 0 | 0 | 0 | 3,940.1 | 0 | 0 | 0 | 1,033.2 | 367.1 |
Accumulated Other Comprehensive Income/Loss
| 29,996.2 | 768.5 | 27,301.5 | 26,021.2 | 26,599.9 | 1,415.3 | 24,372.2 | 23,100.4 | 24,529.6 | 2,169.1 | 20,579.1 | 19,323.1 | 19,314.3 | 1,495.5 | 16,948.9 | 15,694.2 | 14,683.4 | -539.2 | 11,934.7 | 10,680.6 | 10,973.4 | -302.5 | 8,544.9 | 7,291.3 | 7,895 | -194.2 | 5,763.1 | 4,509.6 | 5,391.6 | -1,270 | 3,756.1 | 2,502.6 | 2,287.2 | -1,197.6 | -1,173.4 |
Other Total Stockholders Equity
| 4,493.5 | 3,614.8 | 4,549.4 | 0 | 4,477.1 | -23,089.5 | 4,444.3 | 0 | 7,824.5 | 1,448.7 | 0 | 0 | 0 | 1,132.2 | 0 | 0 | 0 | 2,825.6 | 0 | 0 | 0 | 2,332.7 | 0 | 0 | 0 | 1,087.9 | 0 | 0 | 0 | 1,468 | 0 | 0 | 0 | 1,198.1 | 2,426.9 |
Total Shareholders Equity
| 34,489.7 | 29,996.2 | 31,850.9 | 27,301.5 | 31,077 | 26,599.9 | 28,816.5 | 24,372.2 | 32,354.1 | 24,529.7 | 20,579.1 | 20,579.1 | 19,314.3 | 19,314.3 | 16,948.9 | 16,948.9 | 14,683.4 | 14,683.5 | 11,934.7 | 11,934.7 | 10,973.4 | 10,973.4 | 8,544.9 | 8,544.9 | 7,895 | 7,895.1 | 5,763.1 | 5,763.1 | 5,391.6 | 5,391.6 | 3,756.1 | 3,756.1 | 2,287.2 | 2,287.2 | 1,621.1 |
Total Equity
| 34,489.7 | 34,489.7 | 31,850.9 | 31,850.9 | 31,077 | 31,077 | 28,816.5 | 28,816.5 | 32,354.1 | 32,354.2 | 20,579.1 | 20,579.1 | 19,314.3 | 19,314.3 | 16,948.9 | 16,948.9 | 14,683.4 | 14,683.5 | 11,934.7 | 11,934.7 | 10,973.4 | 10,973.4 | 8,544.9 | 8,544.9 | 7,895 | 7,895.1 | 5,763.1 | 5,763.1 | 5,391.6 | 5,391.6 | 3,756.1 | 3,756.1 | 2,287.2 | 2,287.2 | 1,621.1 |
Total Liabilities & Shareholders Equity
| 34,489.7 | 60,817 | 31,850.9 | 57,758.6 | 31,077 | 56,544.3 | 28,816.5 | 59,407.9 | 32,354.1 | 64,485.9 | 20,579.1 | 34,391.7 | 19,314.3 | 36,173 | 16,948.9 | 31,382.1 | 14,683.4 | 27,518.2 | 11,934.7 | 24,433.3 | 10,973.4 | 26,696.5 | 8,544.9 | 23,390 | 7,895 | 24,249.9 | 5,763.1 | 21,178.8 | 5,391.6 | 21,150 | 3,756.1 | 17,519 | 2,287.2 | 16,530.5 | 15,756.5 |