Caisse Régionale de Crédit Agricole Mutuel du Languedoc Société coopérative
EPA:CRLA.PA
54.1 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 114.906 | 67.113 | 108.471 | 71.248 | 146.482 | 101.785 | 109.382 | 101.211 | 34.725 | 76.276 | 109.832 | 63.537 | 69.099 | 105.56 | 61.58 | 100.138 | 99.413 | 73.757 | 50.221 | 109.576 | 63.816 | 74.862 | 65.386 | 95.483 | 65.386 | 68.388 | 62.514 | 98.096 | 62.514 | 67.684 | 62.1 | 90.42 | 62.1 | 62.1 | 61.191 | 0 | 61.191 | 61.191 | 70.529 | 0 | 70.529 | 70.529 | 66.798 | 66.798 | 66.798 | 66.798 | 42.191 | 42.191 | 42.191 | 42.191 |
Depreciation & Amortization
| 7.958 | 10.77 | 7.274 | 7.43 | 6.638 | 8.038 | 6.906 | 10.366 | 5.946 | 6.597 | 4.452 | 2.878 | 4.347 | 3.245 | 1.814 | 5.169 | 3.594 | 2.097 | 4.995 | 3.735 | 2.064 | 4.762 | 1.944 | 3.566 | 1.944 | 5.018 | 1.982 | 3.448 | 1.982 | 5.045 | 2.107 | 3.629 | 2.107 | 2.107 | 2.256 | 2.256 | 2.256 | 2.256 | 32.232 | 32.232 | 32.232 | 32.232 | 39.367 | 39.367 | 39.367 | 39.367 | 40.697 | 40.697 | 40.697 | 40.697 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -455.739 | -719.01 | -221.372 | 1.234 | 1,210.875 | -96.802 | 261.347 | 29.116 | -109.99 | 86.47 | -11.703 | 60.82 | -167.748 | -3.244 | -42.748 | -222.23 | 65.502 | -39.182 | 599.21 | -18.351 | 145.215 | -78.101 | -6.095 | 53.722 | -6.095 | -230.102 | -69.25 | -46.813 | -69.25 | -245.38 | -22.408 | 155.75 | -22.408 | -22.408 | -97.893 | -97.893 | -97.893 | -97.893 | -26.429 | -26.429 | -26.429 | -26.429 | -86.523 | -86.523 | -86.523 | -86.523 | -57.998 | -57.998 | -57.998 | -57.998 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -455.739 | -392.482 | -320.94 | -1,346.57 | 206.86 | -112.674 | 915.59 | -601.866 | 1,222.575 | 254.982 | -11.703 | 0 | -167.748 | -3.244 | 0 | -222.23 | 65.502 | 0 | 599.21 | -18.351 | 0 | -78.101 | 0 | 53.722 | 0 | -230.102 | 0 | -46.813 | 0 | -245.38 | 0 | 155.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 67.897 | 30.815 | 60.665 | 45.639 | 30.519 | -63.589 | 39.392 | -30.966 | 36.415 | 0.865 | 8.629 | -18.051 | 13.138 | 60.686 | 0.625 | -67.257 | -40.229 | -50.646 | 19.99 | 22.514 | -13.121 | 0.753 | -9.473 | 52.001 | -9.473 | 23.906 | -6.947 | 31.26 | -6.947 | 33.1 | -8.606 | 22.526 | -8.606 | -8.606 | 1.55 | 62.741 | 1.55 | 1.55 | -36.867 | 33.662 | -36.867 | -36.867 | -18.353 | -18.353 | -18.353 | -18.353 | -15.763 | -15.763 | -15.763 | -15.763 |
Operating Cash Flow
| -264.978 | -631.852 | -59.51 | 110.691 | 1,381.238 | -66.644 | 403.215 | 88.995 | -44.796 | 157.014 | 111.21 | 109.184 | -81.164 | 166.247 | 21.271 | -184.18 | 128.28 | -13.975 | 674.416 | 117.474 | 197.973 | 2.276 | 51.762 | 204.772 | 51.762 | -132.79 | -11.7 | 85.991 | -11.7 | -139.551 | 33.194 | 272.325 | 33.194 | 33.194 | -32.896 | -32.896 | -32.896 | -32.896 | 39.466 | 39.466 | 39.466 | 39.466 | 1.29 | 1.29 | 1.29 | 1.29 | 9.128 | 9.128 | 9.128 | 9.128 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -6.294 | -13.757 | -18.439 | -4.001 | -3.308 | -14.655 | -6.598 | -6.768 | -4.206 | -9.408 | -3.404 | -7.221 | -1.512 | -2.183 | -5.581 | -5.259 | -2.71 | -1.251 | -2.234 | -0.871 | -2.934 | -1.982 | -4.993 | -1.982 | -3.165 | -2.126 | -5.337 | -2.126 | -2.749 | -1.946 | -5.034 | -1.946 | -1.946 | -1.491 | -1.491 | -1.491 | -1.491 | -0.988 | -0.988 | -0.988 | -0.988 | -1.045 | -1.045 | -1.045 | -1.045 | -0.257 | -0.257 | -0.257 | -0.257 |
Acquisitions Net
| -11.702 | -1.264 | -8.987 | 0 | 0 | 0 | 0 | 0 | 0 | 3.593 | -3.593 | 0 | -3.647 | -3.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -11.702 | -1.084 | -9.167 | -5.38 | -30.368 | -6.099 | -2.096 | 0 | -3.232 | -2.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.853 | 0.18 | -0.18 | -5.38 | -30.368 | -6.099 | -2.096 | 46.189 | -3.232 | -6.322 | -3.593 | 3.404 | -3.647 | -3.273 | 2.183 | -3.93 | -0.892 | 2.71 | -759.701 | -1.818 | 0.871 | -2.501 | 1.982 | -1.8 | 1.982 | -1.08 | 2.126 | -2.249 | 2.126 | -7.323 | 1.946 | -5.03 | 1.946 | 1.946 | 1.491 | 1.491 | 1.491 | 1.491 | 0.988 | 0.988 | 0.988 | 0.988 | 1.045 | 1.045 | 1.045 | 1.045 | 0.257 | 0.257 | 0.257 | 0.257 |
Investing Cash Flow
| -9.849 | 319.15 | -122.492 | -1,371.623 | -1,038.384 | -25.279 | 637.492 | -591.391 | 1,322.565 | 161.577 | -13.001 | -3.404 | -10.868 | -4.785 | -2.183 | -9.511 | -6.151 | -2.71 | -760.952 | -4.052 | -0.871 | -5.435 | -1.982 | -6.793 | -1.982 | -4.245 | -2.126 | -7.586 | -2.126 | -10.072 | -1.946 | -10.064 | -1.946 | -1.946 | -1.491 | -1.491 | -1.491 | -1.491 | -0.988 | -0.988 | -0.988 | -0.988 | -1.045 | -1.045 | -1.045 | -1.045 | -0.257 | -0.257 | -0.257 | -0.257 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -17.565 | 0 | -32.42 | -3,577.242 | 0 | -3,423.967 | 0 | -1,572.938 | 0 | -330.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.577 | 0 | -2.577 | -2.577 | -0.503 | -0.503 | -0.503 | -0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.624 | 6.624 | 0 | 0 | 3.885 | 3.885 | 1.795 | 1.795 | 1.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.804 | 0 | 4.804 | 4.804 | 5.38 | 5.38 | 5.38 | 5.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -2.507 | -14.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -27.9 | 0 | -25.378 | 0 | -22.587 | 0 | 0 | 0 | -20.835 | -2.671 | -5.126 | -5.126 | 0 | 0 | -4.983 | -4.983 | -4.822 | -4.822 | -4.822 | -4.854 | -4.854 | -4.854 | -4.873 | -4.873 | -4.873 | -20.484 | -5.121 | -5.121 | -5.121 | -21.406 | -5.352 | 0 | -5.352 | -5.352 | -5.844 | -5.844 | -5.844 | -5.844 | -26.274 | -26.274 | -26.274 | -26.274 | -5.004 | -5.004 | -5.004 | -5.004 | -6.163 | -6.163 | -6.163 | -6.163 |
Other Financing Activities
| -1.367 | 4.599 | -61.384 | 20.83 | 48.72 | 47.865 | 3.187 | 11.341 | 42.331 | 13.467 | -9.565 | -1.498 | 10.96 | 19.684 | 1.098 | 2.187 | 15.343 | 3.027 | -5.41 | -20.587 | 4.854 | -5.666 | 4.873 | -17.341 | 4.873 | 21.13 | 5.121 | -32.011 | 5.121 | 21.921 | 3.124 | -15.262 | 3.124 | 3.124 | 0.967 | 0.967 | 0.967 | 0.967 | 26.274 | 26.274 | 26.274 | 26.274 | 5.004 | 5.004 | 5.004 | 5.004 | 6.163 | 6.163 | 6.163 | 6.163 |
Financing Cash Flow
| -14.209 | 4.599 | -61.384 | 3,598.072 | 48.72 | 3,471.832 | 3.187 | 1,584.279 | 21.496 | 340.873 | -9.565 | 0.308 | 10.96 | 19.684 | 7.661 | 2.187 | 15.343 | -3.027 | -5.41 | -20.587 | -6.499 | -5.666 | -5.752 | -17.341 | -5.752 | 0.646 | -7.841 | -32.011 | -7.841 | 0.515 | -3.687 | -15.262 | -3.687 | -3.687 | -1.73 | -1.73 | -1.73 | -1.73 | -26.274 | -26.274 | -26.274 | -26.274 | -5.004 | -5.004 | -5.004 | -5.004 | -6.163 | -6.163 | -6.163 | -6.163 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 1,511.963 | -5,089.205 | 2,360.491 | 0.001 | 1,360.654 | -2,933.592 | 552.444 | -882.521 | -1.581 | -1.581 | -1.581 | -1.73 | -1.73 | -1.73 | 6.204 | 6.204 | 6.204 | -190.38 | -190.38 | -190.38 | -1.075 | -1.075 | -1.075 | -1.075 | -0.832 | -0.832 | -0.832 | -0.832 | -3.088 | -3.088 | -3.088 | -3.088 | -0.031 | -0.031 | -0.031 | -0.031 | 10.849 | 10.849 | 10.849 | 10.849 | -10.117 | -10.117 | -10.117 | -10.117 | -12.658 | -12.658 | -12.658 | -12.658 |
Net Change In Cash
| -289.036 | -1,576.68 | 1,268.577 | -2,752.065 | 2,752.065 | 3,379.91 | 2,404.548 | -1,851.709 | 1,851.709 | -223.057 | 189.454 | 104.508 | -77.374 | 206.9 | 25.019 | -192.24 | 203.75 | -13.508 | -171.732 | 158.447 | 0.222 | -74.214 | 42.953 | 117.39 | 42.953 | -30.188 | -22.499 | 50.642 | -22.499 | -175.855 | 24.473 | 177.829 | 24.473 | 24.473 | -36.147 | -36.147 | -36.147 | -36.147 | 23.053 | 23.053 | 23.053 | 23.053 | -14.876 | -14.876 | -14.876 | -14.876 | -9.95 | -9.95 | -9.95 | -9.95 |
Cash At End Of Period
| 671.438 | -308.103 | 1,268.577 | 0 | 2,752.065 | 5,784.458 | 2,404.548 | 0 | 1,851.709 | 0 | 223.057 | 138.111 | 138.111 | 215.485 | 33.603 | 33.603 | 225.843 | 8.585 | 8.585 | 180.317 | 22.093 | 22.093 | 21.871 | 96.307 | 21.871 | 21.871 | -21.083 | 52.058 | -21.083 | -21.083 | 1.416 | 154.772 | 1.416 | 1.416 | -23.057 | -23.057 | -23.057 | -23.057 | 13.091 | 13.091 | 13.091 | 13.091 | -9.962 | -9.962 | -9.962 | -9.962 | 4.914 | 4.914 | 4.914 | 4.914 |