Carter's, Inc.
NYSE:CRI
53.71 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2002 Q4 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 175.536 | 316.646 | 267.575 | 351.213 | 169.106 | 174.503 | 157.685 | 211.748 | 121.649 | 231.339 | 702.266 | 984.294 | 943.025 | 1,120.901 | 1,053.69 | 1,102.323 | 831.175 | 1,000.581 | 759.1 | 214.311 | 153.936 | 118.458 | 160.149 | 170.077 | 123.898 | 183.202 | 180.256 | 178.494 | 105.37 | 173.564 | 154.278 | 299.358 | 140.626 | 205.08 | 395.141 | 381.209 | 288.26 | 244.301 | 377.4 | 340.638 | 133.646 | 207.92 | 277.236 | 286.546 | 201.819 | 312.132 | 397.563 | 382.236 | 254.321 | 237.629 | 300.535 | 233.494 | 81.634 | 86.725 | 248.871 | 247.382 | 182.329 | 245.013 | 365.865 | 335.041 | 214.339 | 173.812 | 186.834 | 162.349 | 59.66 | 45.223 | 65.546 | 49.012 | 9.254 | 19.848 | 41.75 | 68.545 | 29.956 | 41.624 | 59.662 | 84.276 | 20.743 | 15.376 | 36.548 | 33.265 | 12.004 | 13.176 | 38.156 | 36.061 | 7.055 | 35.6 | 3.108 | 3.699 | 3.697 | 6.025 | 3.145 | 7.296 | 3.415 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 175.536 | 316.646 | 267.575 | 351.213 | 169.106 | 174.503 | 157.685 | 211.748 | 121.649 | 231.339 | 702.266 | 984.294 | 943.025 | 1,120.901 | 1,053.69 | 1,102.323 | 831.175 | 1,000.581 | 759.1 | 214.311 | 153.936 | 118.458 | 160.149 | 170.077 | 123.898 | 183.202 | 180.256 | 178.494 | 105.37 | 173.564 | 154.278 | 299.358 | 140.626 | 205.08 | 395.141 | 381.209 | 288.26 | 244.301 | 377.4 | 340.638 | 133.646 | 207.92 | 277.236 | 286.546 | 201.819 | 312.132 | 397.563 | 382.236 | 254.321 | 237.629 | 300.535 | 233.494 | 81.634 | 86.725 | 248.871 | 247.382 | 182.329 | 245.013 | 365.865 | 335.041 | 214.339 | 173.812 | 186.834 | 162.349 | 59.66 | 45.223 | 65.546 | 49.012 | 9.254 | 19.848 | 41.75 | 68.545 | 29.956 | 41.624 | 59.662 | 84.276 | 29.173 | 15.376 | 36.548 | 33.265 | 12.004 | 13.176 | 38.156 | 36.061 | 7.055 | 35.6 | 3.108 | 3.699 | 3.697 | 6.025 | 3.145 | 7.296 | 3.415 |
Net Receivables
| 247.013 | 132.36 | 224.075 | 183.774 | 240.507 | 132.679 | 223.939 | 198.587 | 265.593 | 183.92 | 265.694 | 231.354 | 261.182 | 163.957 | 240.212 | 186.512 | 263.231 | 165.578 | 221.884 | 251.005 | 293.203 | 168.176 | 239.239 | 258.259 | 293.489 | 152.517 | 221.186 | 240.561 | 285.651 | 165.183 | 206.707 | 202.471 | 271.207 | 150.633 | 192.569 | 207.57 | 246.565 | 157.145 | 195.593 | 184.563 | 232.478 | 133.885 | 205.166 | 193.611 | 245.61 | 133.277 | 178.36 | 168.046 | 200.156 | 131.888 | 178.668 | 157.754 | 214.558 | 124.667 | 160.057 | 121.453 | 171.501 | 99.526 | 118.888 | 82.094 | 127.879 | 96.864 | 112.931 | 85.452 | 160.094 | 102.593 | 128.501 | 119.707 | 160.069 | 104.534 | 116.864 | 110.615 | 150.835 | 103.151 | 108.014 | 96.144 | 132.708 | 82.005 | 75.806 | 80.44 | 103.108 | 71.982 | 72.781 | 65.318 | 70.893 | 53.6 | 36.562 | 32.493 | 33.788 | 41.301 | 33.181 | 31.117 | 34.405 |
Inventory
| 607.384 | 599.295 | 473.362 | 537.125 | 620.669 | 681.573 | 613.921 | 744.573 | 899.326 | 858.258 | 679.729 | 647.742 | 722.396 | 619.617 | 560.683 | 599.262 | 646.608 | 672.205 | 565.932 | 593.987 | 723.242 | 697.559 | 519.752 | 574.226 | 692.985 | 663.263 | 479.344 | 548.722 | 609.996 | 610.423 | 434.712 | 487.591 | 552.726 | 587.434 | 376.499 | 469.934 | 511.52 | 544.256 | 358.014 | 444.844 | 519.416 | 538.233 | 363.018 | 417.754 | 440.446 | 429.223 | 284.525 | 349.53 | 375.102 | 377.857 | 265.691 | 347.215 | 385.96 | 458.114 | 217.458 | 298.509 | 263.782 | 260.66 | 143.125 | 214 | 223.51 | 256.151 | 153.941 | 203.486 | 214.359 | 250.817 | 174.232 | 225.494 | 246.529 | 231.588 | 159.574 | 193.588 | 199.849 | 190.524 | 154.341 | 188.454 | 209.895 | 139.644 | 106.842 | 120.792 | 148.414 | 148.423 | 91.189 | 104.76 | 118.08 | 105.7 | 110.715 | 94.424 | 92.435 | 100.048 | 105.331 | 80.801 | 79.636 |
Other Current Assets
| 41.577 | 54.085 | 51.775 | 29.131 | 37.604 | 56.616 | 47.173 | 33.812 | 73.578 | 162.964 | 128.778 | 82.363 | 112.364 | 133.098 | 126.58 | 112.054 | 112.986 | 102.36 | 86.698 | 96.908 | 106.528 | 113.626 | 103.774 | 80.792 | 114 | 51.955 | 108.594 | 102.827 | 48.083 | 89.054 | 92.306 | 67.666 | 80.755 | 79.005 | 68.632 | 71.895 | 72.155 | 80.346 | 67.56 | 71.413 | 69.827 | 80.218 | 63.705 | 72.47 | 56.328 | 81.569 | 53.32 | 57.891 | 46.897 | 40.696 | 40.539 | 43.684 | 40.796 | 40.376 | 46.317 | 48.919 | 38.07 | 37.309 | 36.791 | 44.533 | 43.85 | 39.25 | 42.571 | 48.759 | 41.088 | 45.3 | 41.687 | 39.436 | 40.223 | 40.196 | 30.824 | 29.673 | 29.435 | 27.208 | 30.559 | 30.171 | 32.787 | 18.23 | 16.597 | 17.07 | 14.236 | 11.702 | 14.077 | 15.67 | 11.258 | 14.9 | 14.068 | 13.017 | 14.528 | 15.508 | 15.022 | 13.923 | 15.139 |
Total Current Assets
| 1,071.51 | 1,102.386 | 1,016.787 | 1,101.243 | 1,067.886 | 1,045.371 | 1,042.718 | 1,188.72 | 1,360.146 | 1,354.999 | 1,712.078 | 1,913.521 | 1,982.785 | 1,971.024 | 1,917.875 | 1,946.024 | 1,797.507 | 1,889.544 | 1,590.265 | 1,107.757 | 1,223.645 | 1,041.006 | 971.027 | 1,042.958 | 1,167.372 | 1,050.937 | 935.083 | 1,017.669 | 1,049.1 | 993.697 | 841.85 | 1,057.086 | 1,045.314 | 1,022.152 | 1,032.841 | 1,131.465 | 1,118.5 | 1,026.048 | 998.567 | 1,041.458 | 955.367 | 960.256 | 909.125 | 970.381 | 944.203 | 956.201 | 913.768 | 957.703 | 876.476 | 788.07 | 785.433 | 782.147 | 722.948 | 709.882 | 672.703 | 716.263 | 655.682 | 642.508 | 664.669 | 675.668 | 609.578 | 566.077 | 496.277 | 513.091 | 475.201 | 443.933 | 409.966 | 433.649 | 456.075 | 396.166 | 349.012 | 402.421 | 410.075 | 362.507 | 352.576 | 399.045 | 404.563 | 255.255 | 235.793 | 251.567 | 277.762 | 245.283 | 216.203 | 221.809 | 207.286 | 209.8 | 164.453 | 143.633 | 144.448 | 162.882 | 156.679 | 133.137 | 132.595 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 742.538 | 690.827 | 704.705 | 711.518 | 686.898 | 677.789 | 675.352 | 682.157 | 673.438 | 636.128 | 666.869 | 703.752 | 728.879 | 759.065 | 808.19 | 855.353 | 893.631 | 936.446 | 977.22 | 1,007.192 | 1,039.894 | 1,039.231 | 1,042.029 | 350.437 | 360.718 | 364.223 | 369.064 | 377.924 | 382.014 | 382.472 | 386.275 | 385.874 | 388.44 | 386.034 | 377.273 | 371.704 | 361.305 | 353.138 | 341.658 | 333.097 | 332.875 | 325.675 | 316.786 | 307.885 | 256.225 | 208.094 | 182.193 | 170.11 | 153.33 | 139.592 | 127.736 | 122.346 | 111.83 | 101.796 | 92.553 | 94.968 | 92.558 | 90.374 | 85.783 | 86.077 | 84.43 | 83.677 | 84.809 | 86.229 | 76.377 | 70.014 | 71.557 | 75.053 | 72.829 | 72.693 | 80.972 | 87.94 | 79.863 | 76.192 | 76.166 | 79.458 | 74.952 | 49.612 | 51.155 | 53.187 | 51.177 | 52.627 | 50.678 | 50.502 | 47.679 | 50.5 | 48.565 | 50.491 | 54.441 | 47.938 | 49.483 | 49.096 | 51.776 |
Goodwill
| 209.384 | 209.086 | 209.733 | 210.537 | 209.494 | 210.517 | 209.601 | 209.333 | 208.454 | 211.247 | 212.518 | 212.023 | 212.016 | 213.195 | 212.271 | 211.776 | 209.507 | 208.573 | 207.72 | 229.026 | 228.235 | 228.86 | 228.019 | 227.101 | 229.611 | 228.555 | 230.008 | 230.424 | 234.193 | 231.709 | 232.925 | 176.009 | 176.956 | 177.54 | 177.238 | 174.874 | 176.633 | 178.753 | 178.859 | 181.975 | 184.196 | 186.173 | 184.604 | 186.077 | 188.006 | 186.957 | 188.731 | 189.749 | 190.47 | 188.621 | 189.696 | 188.679 | 186.536 | 191.05 | 136.57 | 136.57 | 136.57 | 136.57 | 136.57 | 136.57 | 136.57 | 136.57 | 136.57 | 136.57 | 136.57 | 136.57 | 136.57 | 136.57 | 136.57 | 136.57 | 279.756 | 279.756 | 279.756 | 283.122 | 283.394 | 284.172 | 287.431 | 139.282 | 139.282 | 139.282 | 139.282 | 139.282 | 139.282 | 139.282 | 139.282 | 139.3 | 26.222 | 26.414 | 26.606 | 26.881 | 27.073 | 27.255 | 27.457 |
Intangible Assets
| 322.493 | 323.483 | 324.524 | 325.424 | 326.317 | 327.269 | 328.132 | 328.957 | 338.842 | 339.766 | 340.732 | 341.612 | 342.548 | 343.545 | 344.426 | 345.403 | 346.102 | 346.967 | 347.865 | 375.768 | 376.595 | 408.392 | 409.299 | 410.203 | 411.279 | 412.039 | 412.875 | 413.547 | 412.217 | 400.735 | 401.379 | 308.928 | 308.973 | 309.017 | 309.853 | 310.848 | 311.842 | 312.836 | 314.955 | 317.297 | 316.046 | 318.346 | 323.967 | 330.258 | 336.596 | 342.883 | 305.974 | 306.072 | 306.172 | 306.249 | 306.353 | 306.434 | 306.502 | 306.667 | 305.733 | 305.733 | 305.733 | 305.87 | 306.69 | 307.51 | 308.33 | 309.165 | 310.079 | 310.993 | 305.733 | 313.82 | 314.734 | 317.148 | 318.062 | 321 | 334.064 | 335.128 | 336.192 | 337.255 | 338.319 | 339.383 | 340.447 | 220.233 | 220.233 | 220.233 | 220.233 | 220.858 | 222.108 | 223.358 | 224.608 | 228.4 | 88.333 | 88.958 | 89.583 | 90.208 | 90.833 | 91.458 | 92.083 |
Goodwill and Intangible Assets
| 209.384 | 532.569 | 534.257 | 535.961 | 535.811 | 537.786 | 537.733 | 538.29 | 547.296 | 551.013 | 553.25 | 553.635 | 554.564 | 556.74 | 556.697 | 557.179 | 555.609 | 555.54 | 555.585 | 604.794 | 604.83 | 637.252 | 637.318 | 637.304 | 640.89 | 640.594 | 642.883 | 643.971 | 646.41 | 632.444 | 634.304 | 484.937 | 485.929 | 486.557 | 487.091 | 485.722 | 488.475 | 491.589 | 493.814 | 499.272 | 500.242 | 504.519 | 508.571 | 516.335 | 524.602 | 529.84 | 494.705 | 495.821 | 496.642 | 494.87 | 496.049 | 495.113 | 493.038 | 497.717 | 442.303 | 442.303 | 442.303 | 442.44 | 443.26 | 444.08 | 444.9 | 445.735 | 446.649 | 447.563 | 442.303 | 450.39 | 451.304 | 453.718 | 454.632 | 457.57 | 613.82 | 614.884 | 615.948 | 620.377 | 621.713 | 623.555 | 627.878 | 359.515 | 359.515 | 359.515 | 359.515 | 360.14 | 361.39 | 362.64 | 363.89 | 367.7 | 114.555 | 115.372 | 116.189 | 117.089 | 117.906 | 118.713 | 119.54 |
Long Term Investments
| 19 | 18.4 | 17.9 | 17.3 | -41.217 | -45.436 | 15.5 | 15.1 | 15.1 | 15.7 | -48.45 | -40.91 | 17.1 | -58.15 | -56.99 | -52.77 | -60.16 | -63.85 | -65.26 | 19.7 | -78.916 | -91.19 | -90.23 | 15.7 | 17.6 | -85.755 | -87.422 | 16.7 | 15.7 | 15.3 | -133.552 | 12.3 | -37.6 | -32.816 | -31.841 | 8.6 | -27.66 | -25.919 | -26.481 | -29.948 | 0 | -29.127 | -29.585 | 5.4 | 4.5 | -30.462 | -29.026 | 3.2 | -26.91 | -21.568 | -21.667 | -25.165 | -21.583 | -20.709 | -23.512 | 0 | -24.464 | -24.267 | -24.163 | 0 | -29.255 | -26.99 | -32.707 | -35.545 | -24.921 | -23.727 | 0 | 0 | 0 | -19.087 | -18.905 | 0 | -19.739 | 0 | -21.818 | 0 | -24.361 | -12.866 | -10.95 | 0 | -10.692 | -8.301 | -8.177 | -9.045 | -8.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 48.89 | 48.91 | 48.09 | 41.47 | 41.217 | 45.436 | 46.09 | 41.235 | 48.93 | 45.73 | 48.45 | 40.91 | 52.967 | 58.15 | 56.99 | 52.77 | 60.16 | 63.85 | 65.26 | -19.7 | 78.916 | 91.19 | 90.23 | -15.7 | -17.6 | 85.755 | 87.422 | -16.7 | -15.7 | 133.251 | 133.552 | 35.486 | 37.6 | 32.816 | 31.841 | 34.08 | 34.895 | 31.871 | 32.842 | 36.625 | 0 | 36.534 | 37.343 | -5.4 | -4.5 | 32.948 | 31.708 | -3.2 | 29.984 | 23.838 | 24.114 | 25.165 | 24.384 | 23.687 | 26.667 | 0 | 25.701 | 25.726 | 26.352 | 0 | 32.005 | 30.021 | 36.021 | 35.545 | 24.921 | 23.727 | 0 | 0 | 0 | 19.087 | 18.905 | 0 | 19.739 | 0 | 21.818 | 0 | 24.361 | 12.866 | 10.95 | 0 | 10.692 | 8.301 | 8.177 | 9.045 | 8.425 | 83.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 287.063 | -37.575 | -36.221 | -28.879 | 29.211 | 27.525 | -34.066 | -25.787 | -33.343 | -29.683 | 29.084 | 30.889 | -42.039 | 29.097 | 27.711 | 34.024 | 34.874 | 31.104 | 30.435 | 33.374 | 31.211 | 29.671 | 29.57 | 28.159 | 28.966 | 27.775 | 28.176 | 28.435 | 26.539 | -125.305 | 23.034 | -29.086 | 18.022 | 17.749 | 15.258 | -22.458 | 12.525 | 12.842 | 12.786 | 12.592 | 18.257 | 11.305 | 10.109 | 17.883 | 12.527 | 5.13 | 4.333 | 6.475 | 3.268 | 0.436 | 0.399 | 3.103 | 0.499 | 0.445 | 0.322 | 3.648 | 0.305 | 0.292 | 0.307 | 2.774 | 0.405 | 0.293 | 0.469 | 4.174 | 18.376 | 12.197 | 12.224 | 12.248 | 14.066 | 15.806 | 17.186 | 17.946 | 13.209 | 16.282 | 15.444 | 14.669 | 14.984 | 7.871 | 7.547 | 8.696 | 9.367 | 9.78 | 10.11 | 11.151 | 14.486 | -68.6 | 11.748 | 12.17 | 12.467 | 12.656 | 12.939 | 13.238 | 11.033 |
Total Non-Current Assets
| 1,306.875 | 1,253.131 | 1,268.731 | 1,277.37 | 1,251.92 | 1,243.1 | 1,240.609 | 1,250.995 | 1,251.421 | 1,218.888 | 1,249.203 | 1,288.276 | 1,311.471 | 1,344.902 | 1,392.598 | 1,446.556 | 1,484.114 | 1,523.09 | 1,563.24 | 1,645.36 | 1,675.935 | 1,706.154 | 1,708.917 | 1,015.9 | 1,030.574 | 1,032.592 | 1,040.123 | 1,050.33 | 1,054.963 | 1,038.162 | 1,043.613 | 889.511 | 892.391 | 890.34 | 879.622 | 877.648 | 869.54 | 863.521 | 854.619 | 851.638 | 851.374 | 848.906 | 843.224 | 842.103 | 793.354 | 745.55 | 683.913 | 672.406 | 656.314 | 637.168 | 626.631 | 620.562 | 608.168 | 602.936 | 538.333 | 540.919 | 536.403 | 534.565 | 531.539 | 532.931 | 532.485 | 532.736 | 535.241 | 537.966 | 537.056 | 532.601 | 535.085 | 541.019 | 541.527 | 546.069 | 711.978 | 720.77 | 709.02 | 712.851 | 713.323 | 717.682 | 717.814 | 416.998 | 418.217 | 421.398 | 420.059 | 422.547 | 422.178 | 424.293 | 426.055 | 433.5 | 174.868 | 178.033 | 183.097 | 177.683 | 180.328 | 181.047 | 182.349 |
Total Assets
| 2,378.385 | 2,355.517 | 2,285.518 | 2,378.613 | 2,319.806 | 2,288.471 | 2,283.327 | 2,439.715 | 2,611.567 | 2,573.887 | 2,961.281 | 3,201.797 | 3,294.256 | 3,315.926 | 3,310.473 | 3,392.58 | 3,281.621 | 3,412.634 | 3,153.505 | 2,753.117 | 2,899.58 | 2,747.16 | 2,679.944 | 2,058.858 | 2,197.946 | 2,083.529 | 1,975.206 | 2,067.999 | 2,104.063 | 2,031.859 | 1,885.463 | 1,946.597 | 1,937.705 | 1,912.492 | 1,912.463 | 2,009.113 | 1,988.04 | 1,889.569 | 1,853.186 | 1,893.096 | 1,806.741 | 1,809.162 | 1,752.349 | 1,812.484 | 1,737.557 | 1,701.751 | 1,597.681 | 1,630.109 | 1,532.79 | 1,425.238 | 1,412.064 | 1,402.709 | 1,331.116 | 1,312.818 | 1,211.036 | 1,257.182 | 1,192.085 | 1,177.073 | 1,196.208 | 1,208.599 | 1,142.063 | 1,098.813 | 1,031.518 | 1,051.057 | 1,012.257 | 976.534 | 945.051 | 974.668 | 997.602 | 942.235 | 1,060.99 | 1,123.191 | 1,119.095 | 1,075.358 | 1,065.899 | 1,116.727 | 1,122.377 | 672.253 | 654.01 | 672.965 | 697.821 | 667.83 | 638.381 | 646.102 | 633.341 | 643.3 | 339.321 | 321.666 | 327.545 | 340.565 | 337.007 | 314.184 | 314.944 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 273.909 | 313.796 | 191.406 | 242.149 | 222.21 | 281.333 | 180.181 | 264.078 | 318.026 | 408.006 | 284.034 | 407.044 | 388.726 | 356.826 | 334.831 | 472.14 | 473.473 | 458.075 | 187.199 | 183.641 | 205.782 | 232.869 | 108.221 | 199.076 | 185.285 | 216.931 | 116.31 | 182.114 | 193.878 | 217.34 | 101.386 | 158.432 | 155.223 | 190.366 | 90.387 | 157.648 | 173.594 | 145.809 | 94.129 | 150.243 | 117.329 | 164.199 | 103.439 | 164.01 | 158.6 | 199.588 | 97.884 | 149.625 | 115.005 | 120.922 | 67.61 | 102.804 | 83.491 | 119.428 | 53.077 | 116.481 | 94.44 | 121.047 | 40.689 | 97.546 | 68.009 | 109.944 | 42.915 | 79.011 | 58.624 | 73.822 | 30.097 | 56.589 | 69.971 | 85.872 | 41.605 | 70.878 | 44.395 | 57.074 | 24.511 | 63.735 | 46.81 | 35.073 | 18.111 | 26.453 | 42.371 | 50.428 | 25.372 | 30.436 | 32.991 | 34.7 | 18.807 | 18.789 | 19.223 | 22.873 | 24.406 | 20.842 | 19.532 |
Short Term Debt
| 130.14 | 257.904 | 133.19 | 270.738 | 271.73 | 274.946 | 278.7 | 142.432 | 310.398 | 285.962 | 789.389 | 281.275 | 306.678 | 316.54 | 344.234 | 370.304 | 344.728 | 327.33 | 322.682 | 160.228 | 317.048 | 309.438 | 304.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.45 | 3.503 | 3.503 | 3.503 | 3.503 | 3.503 | 3.503 | 3.503 | 4.379 | 4.379 | 4.379 | 3.503 | 2.627 | 2.627 | 2.627 | 2.627 | 2.984 | 3.979 | 4.231 | 3.241 | 4.699 | 0.368 | 0.521 | 0.724 | 0.927 | 0.927 | 0.927 | 3.336 | 1.18 | 0 | 27.45 | 5.4 | 5.4 | 3.15 | 3.15 | 0.9 | 0.9 |
Tax Payables
| 11.611 | 7.671 | 25.512 | 25.606 | 19.875 | 12.44 | 23.036 | 27.929 | 19.101 | 14.686 | 28.011 | 26.733 | 17.695 | 9.954 | 56.197 | 32.064 | 0 | 0 | 0 | 38.305 | 0 | 0 | 33.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.323 | 4.754 | 26.063 | 6.01 | 27.646 | 4.961 | 13.944 | 8.486 | 8.856 | 4.113 | 16.72 | 5.402 | 0 | 0 | 0 | 5.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 27.714 | 27.03 | 28.113 | 29.231 | 28.717 | 28.276 | 28.385 | 29.293 | 48.93 | 45.73 | 27.544 | 27.992 | 52.967 | 23.592 | 100.486 | 77.682 | 60.16 | 0 | 0 | 74.37 | 78.916 | 0 | 53.771 | 87.347 | 87.888 | 0 | 0 | 84.848 | 0 | 133.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.569 | 0 | 0 | 37.313 | 33.456 | 0 | 0 | 35.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.547 | 0 | 0 | 0 | 33.419 | 0 | 0 | 0 | 43.282 | 0 | 0 | 0 | 33.444 | 0 | 0 | 0 | 22.377 | 0 | 0 | 0 | 23.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 40.734 | -51.728 | 68.849 | -26.631 | -49.618 | -51.183 | -71.282 | 71.207 | -81.906 | -61.565 | -63.756 | 15.978 | -38.634 | -54.984 | -78.403 | -81.976 | -57.295 | -83.031 | -82.206 | 93.326 | -38.662 | -69.236 | -84.005 | 106.11 | 133.021 | 95.685 | 109.626 | 146.51 | 134.031 | 94.644 | 123.661 | 119.177 | 126.922 | 80.595 | 102.494 | 105.07 | 71.876 | 71.697 | 67.34 | 91.718 | 72.827 | 70.6 | 61.291 | 96.643 | 76.251 | 69.949 | 55.87 | 89.208 | 89.158 | 34.012 | 51.484 | 44.717 | 42.426 | 37.226 | 49.64 | 35.344 | 62.502 | 31.848 | 54.23 | 36.149 | 69.808 | 42.509 | 56.211 | 57.613 | 58.174 | 36.803 | 45.425 | 46.666 | 51.454 | 28.563 | 43.007 | 63.012 | 79.151 | 55.49 | 66.022 | 87.037 | 83.622 | 42.705 | 35.089 | 40.696 | 37.274 | 30.429 | 32.386 | 37.405 | 36.1 | 44 | 32.673 | 26.928 | 31.963 | 44.314 | 32.334 | 26.539 | 28.692 |
Total Current Liabilities
| 484.108 | 527.643 | 418.957 | 511.862 | 464.197 | 517.536 | 410.635 | 528.949 | 565.619 | 647.089 | 1,037.678 | 731.03 | 674.465 | 628.336 | 656.859 | 792.532 | 760.906 | 702.374 | 427.675 | 475.5 | 484.168 | 473.071 | 361.754 | 327.421 | 318.306 | 312.616 | 225.936 | 328.624 | 327.909 | 311.984 | 225.047 | 277.609 | 282.145 | 270.961 | 192.881 | 262.718 | 278.793 | 222.26 | 187.532 | 247.971 | 217.802 | 239.76 | 178.674 | 269.139 | 243.707 | 273.65 | 170.474 | 244.235 | 204.163 | 154.934 | 119.094 | 152.753 | 125.917 | 156.654 | 102.717 | 183.372 | 159.392 | 156.398 | 98.422 | 170.617 | 141.32 | 155.956 | 102.629 | 140.127 | 121.177 | 115.004 | 79.901 | 106.758 | 124.052 | 117.062 | 87.239 | 136.517 | 126.53 | 116.543 | 94.764 | 154.013 | 135.131 | 78.146 | 53.721 | 67.873 | 80.572 | 81.784 | 58.685 | 71.177 | 70.271 | 78.7 | 78.93 | 51.117 | 56.586 | 70.337 | 59.89 | 48.281 | 49.124 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 983.543 | 934.31 | 941.918 | 946.164 | 994.448 | 917.789 | 993.815 | 1,038.365 | 1,166.927 | 1,016.321 | 915.597 | 1,433.231 | 1,455.56 | 1,475.318 | 1,507.855 | 1,544.027 | 1,576.185 | 1,852.712 | 1,886.156 | 1,259.044 | 1,461.242 | 1,293.027 | 1,317.334 | 593.264 | 798.02 | 682.778 | 617.541 | 617.306 | 687.074 | 661.846 | 581.621 | 580.376 | 580.613 | 580.678 | 580.319 | 584.431 | 585.278 | 586.298 | 586.349 | 586 | 586 | 586 | 586 | 586 | 586 | 186 | 186 | 186 | 186 | 186 | 236 | 236 | 236 | 236 | 236 | 122.183 | 229.709 | 229.269 | 330.145 | 220.344 | 331.896 | 332.772 | 333.648 | 334.523 | 335.399 | 336.275 | 337.15 | 338.026 | 361.378 | 340.653 | 341.529 | 216.621 | 389.915 | 389.915 | 415.72 | 304.942 | 464.051 | 148.911 | 163.87 | 183.778 | 213.788 | 204.002 | 204.215 | 209.377 | 292.401 | 291.3 | 149.25 | 156 | 156 | 158.7 | 173.1 | 161.4 | 161.4 |
Deferred Revenue Non-Current
| 0.179 | 0.357 | 0.536 | 0.714 | 0.893 | 1.071 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.987 | 146.415 | 141.343 | 0 | 113.173 | 127.804 | 120.448 | 121.434 | 110.708 | 0 | 78.999 | 114.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.817 | 0 | 0 | 0 | 110.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.784 | 0 | 0 | 0 | 124.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 48.89 | 48.91 | 48.09 | 41.47 | 41.217 | 45.436 | 46.09 | 41.235 | 48.93 | 45.73 | 48.45 | 40.91 | 52.967 | 58.15 | 56.99 | 52.77 | 60.16 | 63.85 | 65.26 | 74.37 | 78.916 | 91.19 | 90.23 | 87.347 | 87.888 | 85.755 | 87.422 | 84.848 | 138.239 | 133.251 | 133.552 | 130.656 | 129.278 | 128.682 | 128.815 | 128.838 | 119.499 | 119.23 | 120.275 | 121.536 | 113.173 | 114.878 | 118.032 | 121.434 | 110.708 | 112.171 | 112.015 | 114.341 | 113.28 | 113.355 | 113.773 | 114.421 | 115.982 | 112.261 | 112.453 | 113.817 | 109.855 | 108.162 | 109.018 | 110.676 | 106.646 | 106.361 | 107.928 | 108.989 | 112.873 | 113.316 | 114.177 | 113.706 | 114.481 | 115.15 | 120.64 | 125.784 | 126.145 | 127.613 | 128.639 | 124.439 | 127.004 | 83.61 | 83.597 | 83.579 | 82.078 | 82.293 | 82.749 | 83.196 | 83.717 | 0 | 33.106 | 34.486 | 35.125 | 35.779 | 35.554 | 35.713 | 35.902 |
Other Non-Current Liabilities
| 32.325 | 32.904 | 34.664 | 33.867 | 34.633 | 32.701 | 34.894 | 34.757 | 41.889 | 43.881 | 44.266 | 46.44 | 56.39 | 56.618 | 59.16 | 65.218 | 62.489 | 60.42 | 58.412 | 64.073 | 62.52 | 61.975 | 61.222 | 181.393 | 182.547 | 192.051 | 189.493 | 264.976 | 178.878 | 174.867 | 173.28 | 169.832 | 169.535 | 165.469 | 161.731 | 158.075 | 161.527 | 158.842 | 153.317 | 150.905 | 138.185 | 148.152 | 140.493 | 135.18 | 138.219 | 108.993 | 106.004 | 100.054 | 95.905 | 103.612 | 100.555 | 93.826 | 81.6 | 75.021 | 46.873 | -69.76 | 45.626 | 44.105 | 41.935 | -70.414 | 43.628 | 43.082 | 41.411 | 40.822 | 32.134 | 30.979 | 30.998 | 34.049 | 32.443 | 32.708 | 32.347 | -102.79 | 22.111 | 21.528 | 20.917 | -99.599 | 29.697 | 9.802 | 9.802 | 9.802 | 9.816 | 9.816 | 9.816 | 9.816 | 9.977 | 94 | 9.791 | 9.99 | 10.238 | 10.806 | 11.051 | 11.29 | 11.565 |
Total Non-Current Liabilities
| 1,064.937 | 1,016.124 | 1,025.208 | 1,021.501 | 1,070.298 | 995.926 | 1,074.799 | 1,114.357 | 1,257.746 | 1,105.932 | 1,008.313 | 1,520.581 | 1,564.917 | 1,590.086 | 1,624.005 | 1,662.015 | 1,698.834 | 1,976.982 | 2,009.828 | 1,397.487 | 1,602.678 | 1,446.192 | 1,468.786 | 862.004 | 1,068.455 | 960.584 | 894.456 | 882.282 | 1,004.191 | 969.964 | 888.453 | 880.864 | 879.426 | 874.829 | 870.865 | 871.344 | 866.304 | 864.37 | 859.941 | 858.441 | 837.358 | 849.03 | 844.525 | 842.614 | 834.927 | 407.164 | 404.019 | 400.395 | 395.185 | 402.967 | 450.328 | 444.247 | 433.582 | 423.282 | 395.326 | 393.874 | 385.19 | 381.536 | 481.098 | 481.958 | 482.17 | 482.215 | 482.987 | 484.334 | 480.406 | 480.57 | 482.325 | 485.781 | 508.302 | 488.511 | 494.516 | 491.183 | 538.171 | 539.056 | 565.276 | 576.07 | 620.752 | 242.323 | 257.269 | 277.159 | 305.682 | 296.111 | 296.78 | 302.389 | 386.095 | 385.3 | 192.147 | 200.476 | 201.363 | 205.285 | 219.705 | 208.403 | 208.867 |
Total Liabilities
| 1,549.045 | 1,543.767 | 1,444.165 | 1,533.363 | 1,534.495 | 1,513.462 | 1,485.434 | 1,643.306 | 1,823.365 | 1,753.021 | 2,045.991 | 2,251.611 | 2,239.382 | 2,218.422 | 2,280.864 | 2,454.547 | 2,459.74 | 2,679.356 | 2,437.503 | 1,872.987 | 2,086.846 | 1,919.263 | 1,830.54 | 1,189.425 | 1,386.761 | 1,273.2 | 1,120.392 | 1,210.906 | 1,332.1 | 1,281.948 | 1,113.5 | 1,158.473 | 1,161.571 | 1,145.79 | 1,063.746 | 1,134.062 | 1,145.097 | 1,086.63 | 1,047.473 | 1,106.412 | 1,055.16 | 1,088.79 | 1,023.199 | 1,111.753 | 1,078.634 | 680.814 | 574.493 | 644.63 | 599.348 | 557.901 | 569.422 | 597 | 559.499 | 579.936 | 498.043 | 577.246 | 544.582 | 537.934 | 579.52 | 652.575 | 623.49 | 638.171 | 585.616 | 624.461 | 601.583 | 595.574 | 562.226 | 592.539 | 632.354 | 605.573 | 581.755 | 627.7 | 664.701 | 655.599 | 660.04 | 730.083 | 755.883 | 320.469 | 310.99 | 345.032 | 386.254 | 377.895 | 355.465 | 373.566 | 456.366 | 464 | 271.077 | 251.593 | 257.949 | 275.622 | 279.595 | 256.684 | 257.991 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.36 | 0.363 | 0.366 | 0.366 | 0.37 | 0.374 | 0.378 | 0.377 | 0.385 | 0.393 | 0.406 | 0.411 | 0.429 | 0.44 | 0.44 | 0.438 | 0.436 | 0.436 | 0.436 | 0.44 | 0.443 | 0.449 | 0.454 | 0.456 | 0.46 | 0.466 | 0.471 | 0.472 | 0.474 | 0.48 | 0.485 | 0.489 | 0.496 | 0.502 | 0.512 | 0.518 | 0.521 | 0.523 | 0.526 | 0.527 | 0.53 | 0.533 | 0.537 | 0.545 | 0.545 | 0.594 | 0.594 | 0.591 | 0.59 | 0.59 | 0.589 | 0.586 | 0.585 | 0.581 | 0.578 | 0.575 | 0.577 | 0.594 | 0.594 | 0.581 | 0.58 | 0.568 | 0.567 | 0.563 | 0.565 | 0.564 | 0.57 | 0.576 | 0.579 | 0.582 | 0.578 | 0.589 | 0.582 | 0.582 | 0.29 | 0.289 | 0.288 | 0.287 | 0.285 | 0.284 | 0.283 | 0.281 | 0.28 | 0.28 | 0.226 | 0.2 | 60 | 60 | 60 | 60 | 60 | 60 | 60 |
Retained Earnings
| 861.341 | 844.201 | 866.654 | 868.799 | 814.083 | 799.598 | 827.927 | 830.37 | 828.392 | 852.676 | 940.999 | 978.672 | 1,087.134 | 1,092.806 | 1,038.799 | 952.603 | 853.589 | 772.348 | 764.192 | 915.324 | 851.199 | 864.009 | 888.378 | 909.816 | 843.043 | 845.395 | 885.198 | 885.714 | 797.985 | 780.084 | 805.271 | 822.375 | 807.527 | 796.733 | 879.286 | 910.9 | 875.902 | 831.691 | 834.218 | 809.194 | 764.678 | 729.889 | 730.035 | 705.936 | 671.909 | 797.383 | 787.232 | 745.817 | 697.125 | 637.747 | 616.942 | 584.667 | 549.882 | 515.433 | 502.774 | 470.651 | 435.757 | 386.1 | 367.004 | 324.179 | 291.183 | 249.281 | 237.952 | 221.584 | 194.239 | 160.864 | 158.085 | 146.526 | 117.924 | 83.306 | 226.755 | 214.556 | 187.117 | 152.14 | 143.121 | 127.336 | 110.011 | 99.433 | 93.983 | 80.134 | 65.118 | 46.706 | 40.789 | 30.476 | 28.851 | 32.1 | 10.114 | 11.943 | 11.466 | 6.803 | -0.728 | -0.64 | -1.187 |
Accumulated Other Comprehensive Income/Loss
| -32.361 | -32.814 | -25.667 | -23.915 | -29.142 | -24.963 | -30.412 | -34.338 | -40.575 | -32.203 | -26.115 | -28.897 | -32.689 | -27.263 | -31.534 | -32.76 | -41.402 | -45.045 | -48.626 | -35.634 | -38.908 | -36.561 | -39.428 | -40.839 | -32.318 | -35.532 | -30.855 | -29.093 | -26.496 | -30.653 | -33.793 | -34.74 | -31.889 | -30.533 | -31.081 | -36.367 | -33.48 | -29.275 | -29.031 | -23.037 | -13.627 | -10.05 | -12.842 | -10.082 | -13.531 | -15.207 | -12.67 | -11.205 | -9.134 | -11.427 | -10.087 | -11.282 | -6.911 | -1.989 | -1.89 | -1.89 | -3.378 | -3.603 | -3.9 | -4.066 | -6.755 | -6.914 | -7.058 | -7.318 | 2.324 | 1.791 | 0.392 | 2.671 | 3.965 | 5.187 | 4.827 | 5.301 | 1.35 | 3.215 | 2.395 | -1.395 | -1.621 | -2.04 | -0.086 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.521 | 21.904 | 17.752 | 9.258 | 5.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.42 | 4.332 | 0 | 238.167 | 248.032 | 250.276 | 244.861 | 240.427 | 235.198 | 231.738 | 228.061 | 218.857 | 211.531 | 210.6 | 214.547 | 256.048 | 252.99 | 235.33 | 233.565 | 217.707 | 214.441 | 211.767 | 213.546 | 217.741 | 223.778 | 232.356 | 242.78 | 247.587 | 247.075 | 275.045 | 265.345 | 263.822 | 260.053 | 260.414 | 257.816 | 254.104 | 248.838 | 247.61 | 246.166 | 242.948 | 241.847 | 241.78 | 147.898 | 147.1 | -1.87 | -1.87 | -1.87 | -1.86 | -1.86 | -1.86 | -1.86 |
Total Shareholders Equity
| 829.34 | 811.75 | 841.353 | 845.25 | 785.311 | 775.009 | 797.893 | 796.409 | 788.202 | 820.866 | 915.29 | 950.186 | 1,054.874 | 1,097.504 | 1,029.609 | 938.033 | 821.881 | 733.278 | 716.002 | 880.13 | 812.734 | 827.897 | 849.404 | 869.433 | 811.185 | 810.329 | 854.814 | 857.093 | 771.963 | 749.911 | 771.963 | 788.124 | 776.134 | 766.702 | 848.717 | 875.051 | 842.943 | 802.939 | 805.713 | 786.684 | 751.581 | 720.372 | 729.15 | 700.731 | 658.923 | 1,020.937 | 1,023.188 | 985.479 | 933.442 | 867.337 | 842.642 | 805.709 | 771.617 | 732.882 | 712.993 | 679.936 | 647.503 | 639.139 | 616.688 | 556.024 | 518.573 | 460.642 | 445.902 | 426.596 | 410.674 | 380.96 | 382.825 | 382.129 | 365.248 | 336.662 | 479.235 | 495.491 | 454.394 | 419.759 | 405.859 | 386.644 | 366.494 | 351.784 | 343.02 | 327.933 | 311.567 | 289.935 | 282.916 | 272.536 | 176.975 | 179.4 | 68.244 | 70.073 | 69.596 | 64.943 | 57.412 | 57.5 | 56.953 |
Total Equity
| 829.34 | 811.75 | 841.353 | 845.25 | 785.311 | 775.009 | 797.893 | 796.409 | 788.202 | 820.866 | 915.29 | 950.186 | 1,054.874 | 1,097.504 | 1,029.609 | 938.033 | 821.881 | 733.278 | 716.002 | 880.13 | 812.734 | 827.897 | 849.404 | 869.433 | 811.185 | 810.329 | 854.814 | 857.093 | 771.963 | 749.911 | 771.963 | 788.124 | 776.134 | 766.702 | 848.717 | 875.051 | 842.943 | 802.939 | 805.713 | 786.684 | 751.581 | 720.372 | 729.15 | 700.731 | 658.923 | 1,020.937 | 1,023.188 | 985.479 | 933.442 | 867.337 | 842.642 | 805.709 | 771.617 | 732.882 | 712.993 | 679.936 | 647.503 | 639.139 | 616.688 | 556.024 | 518.573 | 460.642 | 445.902 | 426.596 | 410.674 | 380.96 | 382.825 | 382.129 | 365.248 | 336.662 | 479.235 | 495.491 | 454.394 | 419.759 | 405.859 | 386.644 | 366.494 | 351.784 | 343.02 | 327.933 | 311.567 | 289.935 | 282.916 | 272.536 | 176.975 | 179.4 | 68.244 | 70.073 | 69.596 | 64.943 | 57.412 | 57.5 | 56.953 |
Total Liabilities & Shareholders Equity
| 2,378.385 | 2,355.517 | 2,285.518 | 2,378.613 | 2,319.806 | 2,288.471 | 2,283.327 | 2,439.715 | 2,611.567 | 2,573.887 | 2,961.281 | 3,201.797 | 3,294.256 | 3,315.926 | 3,310.473 | 3,392.58 | 3,281.621 | 3,412.634 | 3,153.505 | 2,753.117 | 2,899.58 | 2,747.16 | 2,679.944 | 2,058.858 | 2,197.946 | 2,083.529 | 1,975.206 | 2,067.999 | 2,104.063 | 2,031.859 | 1,885.463 | 1,946.597 | 1,937.705 | 1,912.492 | 1,912.463 | 2,009.113 | 1,988.04 | 1,889.569 | 1,853.186 | 1,893.096 | 1,806.741 | 1,809.162 | 1,752.349 | 1,812.484 | 1,737.557 | 1,701.751 | 1,597.681 | 1,630.109 | 1,532.79 | 1,425.238 | 1,412.064 | 1,402.709 | 1,331.116 | 1,312.818 | 1,211.036 | 1,257.182 | 1,192.085 | 1,177.073 | 1,196.208 | 1,208.599 | 1,142.063 | 1,098.813 | 1,031.518 | 1,051.057 | 1,012.257 | 976.534 | 945.051 | 974.668 | 997.602 | 942.235 | 1,060.99 | 1,123.191 | 1,119.095 | 1,075.358 | 1,065.899 | 1,116.727 | 1,122.377 | 672.253 | 654.01 | 672.965 | 697.821 | 667.83 | 638.381 | 646.102 | 633.341 | 643.4 | 339.321 | 321.666 | 327.545 | 340.565 | 337.007 | 314.184 | 314.944 |