Chargeurs SA
EPA:CRI.PA
10.1 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 374.3 | 300.4 | 352.8 | 347.7 | 398.7 | 364.2 | 372.4 | 303.5 | 518.5 | 300.1 | 326.1 | 286.2 | 287.1 | 251.2 | 281.8 | 252.9 | 253.5 | 242.1 | 256.6 | 0 | 243.9 | 227.1 | 239.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 275 | 219.9 | 267 | 261.3 | 296.6 | 280.4 | 275.4 | 219.9 | 388.4 | 219.4 | 242.3 | 207.7 | 211.3 | 181.4 | 210 | 188.1 | 188.3 | 181.7 | 196.5 | 0 | 188.8 | 179.1 | 189.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 99.3 | 80.5 | 85.8 | 86.4 | 102.1 | 83.8 | 97 | 83.6 | 130.1 | 80.7 | 83.8 | 78.5 | 75.8 | 69.8 | 71.8 | 64.8 | 65.2 | 60.4 | 60.1 | 0 | 55.1 | 48 | 49.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.265 | 0.268 | 0.243 | 0.248 | 0.256 | 0.23 | 0.26 | 0.275 | 0.251 | 0.269 | 0.257 | 0.274 | 0.264 | 0.278 | 0.255 | 0.256 | 0.257 | 0.249 | 0.234 | 0 | 0.226 | 0.211 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 2.5 | 2.1 | 2.5 | 1.8 | 2.4 | 2.7 | 2.8 | 2.2 | 2.6 | 2 | 2.1 | 2.1 | 1.9 | 2.4 | 1.9 | 2 | 1.7 | 2.4 | 1.9 | 0 | 2.1 | 1.1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36.5 | 0 | 31.8 | 27.8 | 32.1 | 26.4 | 25.1 | 30.5 | 30.2 | 23.6 | 22.8 | 19.6 | 20.2 | 18.9 | 17.7 | 16.1 | 16.5 | 16.7 | 15.4 | 0 | 15.9 | 16.5 | 15.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 43.3 | 0 | 40.5 | 40.1 | 45.4 | 40.8 | 37.8 | 34.7 | 39.5 | 37.7 | 37.4 | 32.7 | 28.9 | 27.7 | 28.7 | 28.1 | 26.7 | 26.6 | 27.3 | 0 | 25.3 | 23.8 | 24.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 79.8 | 68.2 | 72.3 | 67.9 | 77.5 | 67.2 | 62.9 | 65.2 | 69.7 | 61.3 | 60.2 | 52.4 | 49.3 | 46.7 | 46.5 | 44.5 | 43.3 | 43.4 | 42.9 | 0 | 41.5 | 40.6 | 40.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 89.1 | 70.3 | 74.8 | 69.7 | 79.9 | 69.9 | 65.7 | 67.4 | 72.3 | 63.3 | 62.3 | 61.8 | 51.9 | 52.1 | 52.8 | 49.1 | 46.7 | 51.3 | 56.9 | 0 | 44 | 39.5 | 41.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 10.2 | 10.2 | 11 | 16.7 | 22.2 | 13.9 | 31.3 | 16.2 | 57.8 | 17.4 | 21.5 | 23.1 | 24.8 | 21.1 | 21.1 | 18.9 | 19.3 | 11.7 | 14.9 | 0 | 11.7 | 6.9 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.027 | 0.034 | 0.031 | 0.048 | 0.056 | 0.038 | 0.084 | 0.053 | 0.111 | 0.058 | 0.066 | 0.081 | 0.086 | 0.084 | 0.075 | 0.075 | 0.076 | 0.048 | 0.058 | 0 | 0.048 | 0.03 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -15.7 | -14.7 | -14.2 | -9.8 | -9.7 | -12.3 | -2.3 | -7.8 | -7.4 | -8.5 | -10 | -5.2 | -5.4 | -5 | -4.3 | -5.6 | -0.7 | -2.9 | -13.1 | 0 | -3 | -2.2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -5.5 | -4.5 | -3.2 | 6.9 | 12.5 | 1.6 | 29 | 8.4 | 37.9 | 8.9 | 11.5 | 12.3 | 19.4 | 13 | 16.2 | 13 | 16.9 | 6.7 | 1.3 | 0 | 8.8 | 6.1 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.015 | -0.015 | -0.009 | 0.02 | 0.031 | 0.004 | 0.078 | 0.028 | 0.073 | 0.03 | 0.035 | 0.043 | 0.068 | 0.052 | 0.057 | 0.051 | 0.067 | 0.028 | 0.005 | 0 | 0.036 | 0.027 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -2.8 | -4.6 | -6.5 | -5.1 | 2.6 | -4.4 | 4.9 | -3.4 | 7.7 | 1.7 | 3.2 | 1 | 4.1 | 1.7 | 2.3 | 1.1 | 3.8 | 0.7 | 6.8 | 0 | 2.3 | 1.9 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -3.5 | -1.8 | 3.3 | 11.9 | 10.2 | 5.9 | 24.7 | 12 | 29 | 6.8 | 8.3 | 11.3 | 15.3 | 11.3 | 13.9 | 11.9 | 13.1 | 7.3 | 8 | 0 | 6.4 | 4.3 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.009 | -0.006 | 0.009 | 0.034 | 0.026 | 0.016 | 0.066 | 0.04 | 0.056 | 0.023 | 0.025 | 0.039 | 0.053 | 0.045 | 0.049 | 0.047 | 0.052 | 0.03 | 0.031 | 0 | 0.026 | 0.019 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.12 | -0.074 | 0.14 | 0.49 | 0.42 | 0.25 | 1.06 | 0.52 | 1.28 | 0.3 | 0.36 | 0.48 | 0.65 | 0.49 | 0.6 | 0.52 | 0.57 | 0.33 | 0.39 | 0 | 0.31 | 0.28 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.15 | -0.074 | 0.14 | 0.49 | 0.42 | 0.25 | 1.06 | 0.52 | 1.28 | 0.3 | 0.36 | 0.48 | 0.65 | 0.49 | 0.6 | 0.52 | 0.57 | 0.33 | 0.37 | 0 | 0.31 | 0.28 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 19.2 | 22.1 | 21.8 | 29.8 | 32.3 | 23.5 | 50.9 | 29 | 63.5 | 23.2 | 28.2 | 22.8 | 30.6 | 22.3 | 26.7 | 23.8 | 25.3 | 16 | 19.9 | 0 | 16.2 | 10.5 | 12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.051 | 0.074 | 0.071 | 0.089 | 0.093 | 0.075 | 0.125 | 0.103 | 0.138 | 0.091 | 0.1 | 0.101 | 0.107 | 0.102 | 0.095 | 0.094 | 0.096 | 0.066 | 0.078 | 0 | 0.066 | 0.046 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |