Creative Realities, Inc.
NASDAQ:CREX
2.95 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2.91 | 1.633 | 2.883 | 1.826 | 2.534 | 2.718 | 1.003 | 1.352 | 1.361 | 0.573 | 1.484 | 2.252 | 5.478 | 7.064 | 12.273 | 5.294 | 14.542 | 8.273 | 0.135 | 0.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.301 | 14.658 | 7.194 | 0 | 0 |
Cash and Short Term Investments
| 2.91 | 1.633 | 2.883 | 1.826 | 2.534 | 2.718 | 1.003 | 1.352 | 1.361 | 0.573 | 1.484 | 2.252 | 5.478 | 7.064 | 12.273 | 13.595 | 29.2 | 15.467 | 0.135 | 0.1 |
Net Receivables
| 12.468 | 8.263 | 3.375 | 2.343 | 4.749 | 7.681 | 5.989 | 4.24 | 0.965 | 3.822 | 1.07 | 1.358 | 1.347 | 2.522 | 1.096 | 1.835 | 4.367 | 1.129 | 0.216 | 0.028 |
Inventory
| 2.567 | 2.267 | 1.88 | 2.351 | 0.379 | 0.379 | 0.851 | 0.585 | 0.082 | 0.739 | 0.069 | 0.158 | 0.17 | 0.272 | 0.185 | 0.462 | 0.539 | 0.256 | 0.392 | 0.211 |
Other Current Assets
| 0.665 | 1.819 | 3.268 | 1.014 | 0.64 | 3.162 | 2.06 | 0.168 | 0.348 | 0.355 | 0.244 | 0.222 | 0.386 | 0.55 | 0.302 | 0.266 | 0.818 | 0.148 | 0.026 | 0.027 |
Total Current Assets
| 18.61 | 13.982 | 9.772 | 7.027 | 7.982 | 12.359 | 8.873 | 6.345 | 2.756 | 5.489 | 2.758 | 3.879 | 7.188 | 10.133 | 13.705 | 16.157 | 34.923 | 17 | 0.768 | 0.365 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.54 | 1.785 | 0.729 | 2.271 | 3.281 | 1.23 | 1.136 | 0.912 | 0.892 | 0.746 | 0.229 | 0.415 | 0.651 | 1.019 | 1.242 | 1.918 | 1.78 | 0.524 | 0.384 | 0.302 |
Goodwill
| 26.453 | 26.453 | 7.525 | 7.525 | 18.171 | 18.9 | 14.989 | 14.989 | 14.354 | 10.572 | 1.362 | 1.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 24.062 | 23.752 | 4.85 | 3.79 | 4.407 | 5.06 | 0.875 | 2.035 | 4.831 | 4.835 | 0.12 | 0.18 | 0 | 0 | 0 | 0 | 3.175 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 50.515 | 50.205 | 12.375 | 11.315 | 22.578 | 23.96 | 15.864 | 17.024 | 19.185 | 15.407 | 1.482 | 1.542 | 0 | 0 | 0 | 0 | 3.175 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.112 | 0.043 | 0.005 | 0.005 | 0.135 | 0.179 | 0.172 | 0.138 | 0.203 | 0.234 | -1.413 | -1.472 | 0.09 | 0.09 | 0.4 | 0.485 | 0.49 | 0.023 | 0.161 | 0.034 |
Total Non-Current Assets
| 52.167 | 52.033 | 13.109 | 13.591 | 25.994 | 25.369 | 17.172 | 18.074 | 20.28 | 16.387 | 0.298 | 0.485 | 0.741 | 1.109 | 1.642 | 2.403 | 5.445 | 0.546 | 0.545 | 0.337 |
Total Assets
| 70.777 | 66.015 | 22.881 | 20.618 | 33.976 | 37.728 | 26.045 | 24.419 | 23.036 | 21.876 | 3.056 | 4.364 | 7.929 | 11.242 | 15.347 | 18.56 | 40.369 | 17.546 | 1.313 | 0.702 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 7.876 | 3.757 | 2.517 | 1.661 | 1.849 | 1.995 | 2.017 | 3.218 | 3.601 | 3.554 | 0.298 | 0.584 | 0.87 | 1.563 | 0.976 | 1.068 | 1.387 | 0.949 | 0.307 | 0.168 |
Short Term Debt
| 4.7 | 5.21 | 0.562 | 0.718 | 3.334 | 0 | 0 | 7.627 | -2.168 | 0 | 0 | 0.4 | 0.082 | 0.074 | 0 | 0.071 | 0.1 | 0.106 | 5.312 | 2.2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.065 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.132 | 3.701 | 1.951 | 1.534 | 1.527 | 9.141 | 7.968 | 1.359 | 1.213 | 1.977 | 0.754 | 0.596 | 0.687 | 0.488 | 0.362 | 0.181 | 1.252 | 0.203 | 1.087 | 1.081 |
Other Current Liabilities
| 6.489 | 7.529 | 4.598 | 4.954 | 8.902 | 13.009 | 3.936 | 3.636 | 2.318 | 1.102 | 0.483 | 0.462 | 0.405 | 0.808 | 0.251 | 1.067 | 1.87 | 0.598 | 0.545 | 0.551 |
Total Current Liabilities
| 20.197 | 16.496 | 6.859 | 7.333 | 10.431 | 15.004 | 12.674 | 14.374 | 7.282 | 6.633 | 1.473 | 2.107 | 2.167 | 2.659 | 1.589 | 2.387 | 4.61 | 1.653 | 7.25 | 4 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 10.365 | 13.946 | 7.248 | 8.842 | 4.862 | 5.536 | 5.465 | 0 | 2.28 | 0 | 0.875 | 0 | 0 | 0.04 | 0 | 0 | 0.142 | 0.155 | 1.668 | 1.398 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -0.18 | 0 | 2.785 | 0 | 1.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.175 | 0.128 | 0.549 | 0.61 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11.384 | 9.994 | 0.045 | 0.108 | 0 | 0.239 | 1.078 | 7.459 | 5.514 | 3.989 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 21.749 | 23.94 | 7.293 | 8.95 | 5.037 | 5.903 | 9.019 | 8.069 | 8.152 | 3.989 | 0.875 | 0.317 | 0 | 0.04 | 0 | 0 | 0.071 | 0.155 | 1.668 | 1.398 |
Total Liabilities
| 41.946 | 40.436 | 14.152 | 16.283 | 15.468 | 20.907 | 21.693 | 22.443 | 15.434 | 10.622 | 2.348 | 2.107 | 2.167 | 2.699 | 1.589 | 2.387 | 4.681 | 1.808 | 8.919 | 5.397 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 1.927 | 3.925 | 3.769 | 1.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.104 | 0.218 | 0.12 | 0.109 | 0.098 | 0.097 | 0.826 | 0.666 | 0.642 | 0.462 | 0.06 | 0.05 | 0.23 | 0.192 | 0.176 | 0.148 | 0.145 | 0.098 | 0 | 0 |
Retained Earnings
| -53.346 | -50.409 | -52.254 | -52.486 | -35.642 | -36.851 | -26.231 | -20.524 | -14.614 | -6.647 | -98.019 | -94.422 | -89.016 | -82.278 | -74.395 | -64.212 | -43.52 | -33.434 | -18.646 | -13.856 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | 0 | -0.884 | -3.226 | -2.877 | -2.605 | -2.423 | -0.499 | -0.499 | -0.499 | -0.509 | -0.394 | -0.413 | 0.321 | 0.017 | -0.188 | -0.05 |
Other Total Stockholders Equity
| 82.073 | 75.77 | 60.863 | 56.712 | 54.052 | 53.575 | 29.757 | 16.666 | 17.805 | 15.907 | 99.166 | 97.128 | 95.047 | 91.138 | 88.371 | 80.65 | 78.742 | 49.057 | 49.138 | 9.21 |
Total Shareholders Equity
| 28.831 | 25.579 | 8.729 | 4.335 | 18.508 | 16.821 | 4.352 | 1.976 | 7.602 | 11.254 | 0.708 | 2.257 | 5.762 | 8.543 | 13.758 | 16.173 | 35.688 | 15.738 | -7.605 | -4.696 |
Total Equity
| 28.831 | 25.579 | 8.729 | 4.335 | 18.508 | 16.821 | 4.352 | 1.976 | 7.602 | 11.254 | 0.708 | 2.257 | 5.762 | 8.543 | 13.758 | 16.173 | 35.688 | 15.738 | -7.605 | -4.696 |
Total Liabilities & Shareholders Equity
| 70.777 | 66.015 | 22.881 | 20.618 | 33.976 | 37.728 | 26.045 | 24.419 | 23.036 | 21.876 | 3.056 | 4.364 | 7.929 | 11.242 | 15.347 | 18.56 | 40.369 | 17.546 | 1.313 | 0.702 |