Creative Newtech Limited

NSE:CREATIVE.NS

895.35 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 440.618341.471249.321130.184111.65780.80643.43521.0812.25311.17121.97313.5128.162
Depreciation & Amortization 13.27415.65914.89810.2448.5895.261.4421.5042.1433.7491.8271.9831.824
Deferred Income Tax 0000000000000
Stock Based Compensation 0000000000000
Change In Working Capital -765.934-568.715-438.264-184.521-147.424-143.235-97.728-75.43258.04-38.255-54.069-34.162-58.372
Accounts Receivables -548.331-74.168-289.157-173.77554.687-11.985-145.6-59.52111.03322.075-51.197-4.1830
Inventory 43.994206.791-355.92913.364-325.0151.315-69.763-79.90241.582-1718.549-59.9672.514
Accounts Payables -112.791-271.398134.417151.505215.36814.034063.9910.8260000
Other Working Capital -148.806-429.9472.405-175.615-92.464-146.6-27.9654.4716.458-21.255-72.61825.805-60.886
Other Non Cash Items 607.488-0.797-15.2634.5433.2719.10517.76415.75927.88615.24414.04713.0727.788
Operating Cash Flow -348.23-212.382-189.308-39.55-23.908-38.063-35.087-37.089100.322-8.091-16.222-5.595-40.598
Investing Activities:
Investments In Property Plant And Equipment -5.36-7.142-19.882-21.995-8.226-17.993-75.27-1.261-0.765-2.925-1.18-3.283-2.725
Acquisitions Net -306-3.149-2.069-4.2457.3110.87700.1300000
Purchases Of Investments -33.916-12.222-13.865-6.322-9.135-1.508-13.825000000
Sales Maturities Of Investments 1003.1492.06910.5671.8242.9430000000
Other Investing Activites -33.9163.1492.0696.432-3.11-0.877-13.8250.131.0561.1460.753-0.860.68
Investing Cash Flow -245.276-16.215-31.678-15.563-11.336-16.558-89.095-1.1310.291-1.779-0.427-4.143-2.045
Financing Activities:
Debt Repayment -153.733-12.424-214.13-13.759-40.288-45.254-19.37-0.522-66.726-3.708-0.577-1.2840
Common Stock Issued 801.94649.560.50106.0280135-0.889500010
Common Stock Repurchased 0-37.076-214.130-38.3500000000
Dividends Paid -7.027-6.3-6-1.801-2.171-1.0850000000
Other Financing Activities 594.195219.258597.29990.275-0.00123.998-5.77532.489-100.34112.73715.45513.45432.826
Financing Cash Flow 641.186212.958223.53974.71525.21868.352129.22531.966-95.34112.73715.45513.45442.826
Other Information:
Effect Of Forex Changes On Cash -1.57512.9353.5-2.3163.852-25.4050000-0.00100
Net Change In Cash 80.021-2.7046.05317.287-6.17313.5065.042-6.2535.2722.867-1.1953.7160.183
Cash At End Of Period 171.92225.86828.57222.5195.23235.89522.38917.34623.59618.32415.45716.65212.936