California Resources Corporation
NYSE:CRC
50.56 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 345 | 8 | -10 | 188 | -22 | 97 | 301 | 83 | 426 | 190 | -175 | 714 | 107 | -107 | -89 | -0.125 | -7 | -247 | -1,745 | -25 | 127 | 41 | -44 | 392 | 91 | -63 | 9 | -135 | -132 | -47 | 52 | -77 | 546 | -140 | -50 | -3,282 | -104 | -68 | -100 | -2,091 | 188 | 246 | 223 | 212 | 235 | 205 | 217 |
Depreciation & Amortization
| 0 | 66 | 53 | 66 | 56 | 56 | 58 | 98 | 50 | 50 | 49 | 213 | 89 | 88 | 52 | -34 | 89 | 88 | 119 | 114 | 118 | 121 | 118 | 130 | 128 | 125 | 119 | 132 | 134 | 138 | 140 | 137 | 137 | 138 | 147 | 247 | 253 | 251 | 253 | 312 | 304 | 293 | 289 | 291 | 288 | 284 | 281 |
Deferred Income Tax
| 90 | 3 | -9 | 19 | -40 | 9 | 47 | 60 | 137 | 62 | -33 | -396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78 | -1,783 | -50 | -46 | -69 | -1,414 | 84 | 59 | 119 | 63 | 71 | 46 | 80 |
Stock Based Compensation
| 0 | 0 | 8 | 48 | 0 | 13 | 22 | 30 | 0 | 9 | -49 | -207 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 29 | 0 | 9 | 17 | -9 | 16 | 29 | 8 | 13 | 6 | 5 | 0 | 34 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 33 | 0 | 0 | 0 |
Change In Working Capital
| -29 | -11 | -5 | 27 | -25 | 10 | -6 | -78 | 34 | 3 | -16 | -37 | -45 | -25 | -17 | 630 | 23 | 17 | 113 | -61 | 107 | -28 | -24 | -125 | -49 | -110 | 68 | -106 | 30 | -63 | 42 | -106 | 36 | -139 | 98 | -104 | 7 | -49 | -1 | 131 | 60 | -95 | 47 | -1 | 90 | -92 | 105 |
Accounts Receivables
| 0 | 0 | 0 | 110 | 0 | 0 | 0 | -81 | 0 | 0 | 0 | -68 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | -8 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138 | 0 | 0 | 0 | 779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 8 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | -98 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -29 | -11 | -5 | 27 | -25 | 10 | -6 | 14 | 34 | 3 | -16 | 161 | -45 | -25 | -17 | -144 | 23 | 17 | 113 | -61 | 107 | -28 | -24 | -125 | -49 | -110 | 68 | -106 | 30 | -63 | 42 | -106 | 36 | -139 | 98 | -104 | 7 | -49 | -1 | 131 | 60 | -95 | 47 | -1 | 90 | -92 | 105 |
Other Non Cash Items
| -186 | 166 | -8 | -45 | 110 | -8 | -90 | -79 | -412 | -222 | 384 | -83 | 31 | 171 | 201 | -630.875 | 32 | 95 | 1,741 | 222 | 34 | 101 | 108 | -199 | 117 | 207 | 4 | 264 | 207 | 97 | -101 | 168 | -481 | 208 | -2 | 5,160 | 327 | 280 | 285 | 3,854 | 325 | 308 | 327 | 299 | 330 | 310 | 306 |
Operating Cash Flow
| 220 | 100 | 87 | 123 | 104 | 108 | 310 | 114 | 235 | 181 | 160 | 204 | 182 | 127 | 147 | -35 | 48 | -135 | 228 | 136 | 268 | 114 | 158 | 68 | 159 | 34 | 200 | 23 | 105 | -13 | 133 | -15 | 101 | -71 | 115 | -9 | 180 | 117 | 115 | 480 | 657 | 518 | 716 | 573 | 726 | 469 | 708 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -34 | -54 | -66 | -33 | -39 | -47 | -75 | -12 | -98 | -99 | -66 | -51 | -50 | -27 | -10 | -4 | -3 | -30 | -62 | -122 | -140 | -178 | -157 | -159 | -171 | -134 | -138 | -100 | -73 | -33 | -31 | -13 | -9 | -28 | -81 | -94 | -125 | -306 | -451 | -566 | -528 | -475 | -489 | -443 | -400 | -337 |
Acquisitions Net
| 0 | -4 | 10 | 28 | 28 | -1 | 0 | 17 | -3 | 16 | -17 | 1 | -53 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | -2 | -33 | -2 | -508 | -4 | 0 | 0 | -1 | 0 | -19 | 0 | 1 | -1 | -134 | -8 | -2 | -7 | -223 | -34 | -33 | -2 | -13 | -4 | -22 | -9 |
Purchases Of Investments
| -79 | -34 | -58 | 0 | -33 | -41 | -60 | -75 | -111 | -98 | -99 | -66 | -51 | -50 | -27 | 62 | -4 | -12 | -49 | -98 | -114 | -150 | -178 | -157 | -159 | -171 | -134 | -138 | -100 | -73 | -33 | -31 | -13 | -9 | -28 | -81 | -94 | -125 | -306 | 0 | -541 | -505 | -499 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 6 | 0 | 0 | 5 | 39 | 0 | -4 | 3 | 6 | 3 | 2 | 5 | 8 | 5 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 178 | 157 | 159 | 171 | 272 | 0 | 0 | 0 | 0 | 31 | 0 | 9 | 57 | 0 | -109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -849 | 5 | 9 | -4 | 33 | -2 | 46 | 58 | 14 | 16 | 60 | 53 | 11 | -1 | 2 | -71 | 3 | -3 | 37 | -5 | -3 | 162 | -2 | -1 | 3 | 10 | -138 | 137 | 100 | 73 | 66 | 20 | 13 | 19 | -29 | 81 | 203 | 125 | 306 | 45 | -34 | -33 | -2 | 4 | 0 | -22 | -9 |
Investing Cash Flow
| -928 | -33 | -49 | -42 | -28 | -44 | -61 | -79 | -109 | -76 | -53 | -10 | -88 | -43 | -20 | -9 | -1 | -15 | -12 | -103 | -121 | 12 | -182 | -191 | -158 | -669 | -138 | -139 | -100 | -74 | -33 | -30 | -13 | 11 | -29 | -215 | -102 | -127 | -313 | -674 | -600 | -561 | -477 | -498 | -447 | -422 | -346 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -35 | 620 | 0 | -51 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -454 | 2 | 223 | -113 | -5 | -102 | -96 | 22 | 148 | 35 | 160 | -365 | 149 | -30 | 48 | -145 | 98 | -44 | 50 | -82 | 235 | -109 | 20 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 2 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 2 | 2 | 0 | 50 | 0 | 1 | 0 | 1 | 0 | 1 | 2 | 1 | 1 | 2 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -42 | -35 | -99 | 0 | -20 | -65 | -59 | -66 | -80 | -96 | -71 | -64 | -39 | -45 | 0 | 1 | -1 | 0 | -1 | 0 | 0 | -2 | -1 | 0 | -6 | -3 | -2 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -34 | -22 | -21 | -22 | -19 | -20 | -20 | -20 | -13 | -13 | -13 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -659 | 0 | 0 | -672 | 0 | -81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | 0 | -5,852 | -48 | -43 | -239 | -75 | -279 | -47 | -362 |
Other Financing Activities
| 29 | 0 | -12 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | -2 | -17 | -18 | -26 | -42 | -52 | -24 | -42 | -34 | -52 | -45 | 29 | -41 | -43 | 26 | 729 | -41 | 44 | -1 | 49 | -51 | -37 | 0 | -7 | 0 | 0 | 0 | 0 | 5,955 | 97 | 0 | 0 | -75 | 0 | 0 | 0 |
Financing Cash Flow
| -82 | 561 | -131 | -64 | -45 | -93 | -79 | -86 | -92 | -109 | -84 | -78 | -56 | -63 | -25 | -50 | -51 | 199 | -156 | -38 | -152 | -142 | 50 | 109 | -12 | 183 | 412 | 108 | 14 | 46 | -95 | 47 | -80 | 52 | -88 | 232 | -111 | 19 | 212 | 103 | 48 | 43 | -239 | -75 | -279 | -47 | -362 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -790 | 628 | -93 | 17 | 31 | -506 | 170 | -51 | 34 | -4 | 23 | 116 | 38 | 21 | 102 | -50 | -4 | 49 | 60 | -5 | -5 | -16 | 26 | -14 | -11 | -452 | 474 | -8 | 19 | -41 | 38 | 2 | 8 | -8 | -2 | 8 | -33 | 9 | 14 | -91 | 48 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 241 | 1,031 | 403 | 496 | 479 | -29 | 477 | 307 | 358 | 324 | 328 | 305 | 189 | 151 | 130 | 72 | 122 | 126 | 77 | 17 | 22 | 27 | 43 | 17 | 31 | 42 | 494 | 20 | 28 | 9 | 50 | 12 | 10 | 2 | 10 | 12 | 4 | 37 | 28 | 14 | 105 | 0 | 0 | 0 | 0 | 0 | 0 |