Corbion N.V. (CRBN.AS) - Income Statement

Home
CRBN.AS
Financials

25.04 (EUR) • At close October 17, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	1,443.8	1,457.9	1,070.8	986.5	976.4	897.2	891.7	911.3	918.3	770.1	743.6	753.7	3,112.6	2,990.1	2,555.9	2,599.3	2,485.6	2,421.4	2,391.6	2,731.7	3,484.2	3,421.1
Cost of Revenue Numbers are in millions	1,091.1	1,133.6	805	716.7	777.7	639.1	615.4	633.9	660.4	551.8	543.2	555.5	2,524.3	2,351.6	1,800.9	2,099.6	2,061.8	1,927.2	1,906.7	2,122.1	2,361.8	2,318.6
Gross Profit Numbers are in millions	352.7	324.3	265.8	269.8	198.7	258.1	276.3	277.4	257.9	218.3	200.4	198.2	588.3	638.5	755	499.7	423.8	494.2	484.9	609.6	1,122.4	1,102.5
Gross Profit Ratio Numbers are in millions	0.244	0.222	0.248	0.273	0.204	0.288	0.31	0.304	0.281	0.283	0.269	0.263	0.189	0.214	0.295	0.192	0.171	0.204	0.203	0.223	0.322	0.322
Reseach & Development Expenses Numbers are in millions	46	47.2	65.8	37.2	54.1	41.8	36.6	34.3	32.7	35.9	24.9	17.5	43.4	44.9	34.5	35.3	32.3	28.4	0	0	0	0
General & Administrative Expenses Numbers are in millions	108.7	92.3	88.6	78.2	79.3	67.8	64.4	62.7	56.8	61.9	59.2	85.9	196.8	193.1	171.6	155.6	-59.7	-66.4	-49.3	-3.2	0	0
Selling & Marketing Expenses Numbers are in millions	75.6	78.9	66.1	62	67.4	61.4	60.3	63.1	63.9	58.9	57.6	55	248.6	246.8	209.4	200.5	200	206	213.3	224.7	379.8	359.2
SG&A Numbers are in millions	178.6	173.5	127.7	134.6	147.4	129.3	126.1	126.1	121.2	121.1	117.3	140.9	445.4	439.9	381	356.1	140.3	139.6	164	221.5	379.8	359.2
Other Expenses Numbers are in millions	-5.2	-2.3	-0.2	12.9	0	0	0	3	0	0	0	0	0	-55.2	-254.5	-56.2	187.6	206	218.4	224.7	-72.5	-53.7
Operating Expenses Numbers are in millions	224.6	220.7	193.5	171.8	201.5	183.3	172.2	152.1	149.8	211.8	168.7	158.4	488.8	480.4	415.5	393.2	360.2	374	382.4	446.2	869.4	834.2
Operating Income Numbers are in millions	128.1	103.6	72.3	98	-2.8	89.5	117.5	120	104	65.2	58.2	39.8	-149.5	158.1	339.5	106.5	59.8	121.9	104	198.1	253	268.3
Operating Income Ratio Numbers are in millions	0.089	0.071	0.068	0.099	-0.003	0.1	0.132	0.132	0.113	0.085	0.078	0.053	-0.048	0.053	0.133	0.041	0.024	0.05	0.043	0.073	0.073	0.078
Total Other Income Expenses Net Numbers are in millions	-39.3	1.9	-4.5	-14.8	49.5	-19.7	-19.8	-2.1	-1.8	-63.3	-39	-24.6	-278.8	-27.6	-225.6	-6.2	-23.4	-47.6	-57.5	-60.6	-62	-43.8
Income Before Tax Numbers are in millions	88.8	105.5	67.8	83.2	46.7	69.8	97.7	117.9	102.2	1.9	19.2	15.2	-179.3	130.5	113.9	78.4	40.2	74.3	45	137.5	191	224.5
Income Before Tax Ratio Numbers are in millions	0.062	0.072	0.063	0.084	0.048	0.078	0.11	0.129	0.111	0.002	0.026	0.02	-0.058	0.044	0.045	0.03	0.016	0.031	0.019	0.05	0.055	0.066
Income Tax Expense Numbers are in millions	12.4	26.4	8.2	14.6	18.9	15.5	13.1	14.3	22	20.2	14	-12	-5	31.2	27.1	-11.6	-15.9	10.5	5.4	32.7	105.7	106.6
Net Income Numbers are in millions	72.9	90	78.3	73.1	25.8	54.3	84.6	103.6	80.2	-20.7	2.4	-63.7	-174.3	99.3	86.8	90	202.8	104.7	423.4	159.7	136.8	151.8
Net Income Ratio Numbers are in millions	0.05	0.062	0.073	0.074	0.026	0.061	0.095	0.114	0.087	-0.027	0.003	-0.085	-0.056	0.033	0.034	0.035	0.082	0.043	0.177	0.058	0.039	0.044
EPS Numbers are in millions	1.23	1.53	1.33	1.24	0.44	0.93	1.46	1.74	1.29	-0.34	0.034	-0.89	-2.5	1.41	1.25	1.32	3.06	1.47	5.72	201	2.28	2.45
EPS Diluted Numbers are in millions	1.22	1.51	1.32	1.23	0.43	0.92	1.44	1.72	1.28	-0.34	0.034	-0.88	-2.49	1.4	1.25	1.32	3.05	1.46	5.6	200	2.28	2.45
EBITDA Numbers are in millions	210.3	176.3	133.1	157.2	58.7	129.7	161.4	168	148.7	108.1	98.4	84.3	174.4	248	117.4	150.2	139.4	172	171.3	245.8	253	268.3
EBITDA Ratio Numbers are in millions	0.146	0.121	0.124	0.159	0.06	0.145	0.181	0.184	0.162	0.14	0.132	0.112	0.056	0.083	0.046	0.058	0.056	0.071	0.072	0.09	0.073	0.078

Corbion N.V.

AMS:CRBN.AS Add to watchlist

AMS:CRBN.AS