Crawford United Corporation
OTC:CRAWA
28.98 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.647 | 1.248 | 1.494 | 6.194 | 2.232 | 5.058 | 2.444 | 3.061 | 0.346 | 0.39 | 0.939 | 0.259 | 0.275 | 0.769 | 0.717 | 1.993 | 0.602 | 0.061 | 0.146 | 1.74 | 1.348 | 2.262 | 0.577 | 0.314 | 0.5 | 1.6 | 2.7 | 0.5 | 0.7 | 0.4 | 0.5 | 0.3 | 0.2 | 0.4 |
Short Term Investments
| 0.665 | 0.658 | 1.518 | 1.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.849 | 2.148 | 2.052 | 1.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.312 | 1.906 | 3.013 | 7.729 | 2.232 | 5.058 | 2.444 | 3.061 | 0.346 | 0.39 | 0.939 | 0.259 | 0.275 | 0.769 | 0.717 | 1.993 | 0.602 | 0.91 | 2.294 | 3.792 | 2.366 | 2.262 | 0.577 | 0.314 | 0.5 | 1.6 | 2.7 | 0.5 | 0.7 | 0.4 | 0.5 | 0.3 | 0.2 | 0.4 |
Net Receivables
| 24.494 | 25.169 | 20.499 | 15.757 | 16.424 | 11.919 | 10.618 | 1.354 | 1.102 | 1.172 | 0.638 | 0.706 | 0.725 | 0.35 | 1.13 | 0.857 | 4.623 | 4.382 | 1.031 | 1.448 | 1.698 | 2.421 | 3.191 | 3.021 | 3.4 | 2.7 | 3.3 | 5.4 | 6.3 | 6 | 5.8 | 4.7 | 3.7 | 2.7 |
Inventory
| 17.673 | 20.176 | 16.585 | 11.031 | 7.679 | 5.498 | 3.903 | 3.309 | 1.927 | 1.714 | 1.59 | 1.735 | 1.964 | 2.123 | 2.185 | 2.979 | 4.586 | 3.763 | 3.685 | 3.86 | 3.291 | 3.59 | 3.994 | 5.86 | 5.7 | 5.9 | 4.9 | 4.9 | 6.9 | 3.8 | 3.2 | 3.9 | 2.6 | 2.7 |
Other Current Assets
| 1.304 | 1.523 | 2.429 | 0.657 | 0.703 | 0.819 | 0.265 | 0.043 | 0.112 | 0.038 | 0.032 | 0.124 | 0.053 | 0.07 | 0.076 | 0.196 | 0.434 | 0.586 | 0.925 | 0.162 | 0.179 | 0.521 | 0.263 | 0.697 | 0.6 | 0.4 | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0 |
Total Current Assets
| 45.783 | 48.773 | 42.526 | 35.174 | 27.038 | 23.293 | 17.231 | 7.767 | 3.486 | 3.315 | 3.199 | 2.824 | 3.017 | 3.312 | 4.107 | 6.025 | 10.245 | 9.642 | 7.934 | 9.263 | 7.534 | 8.793 | 8.025 | 9.892 | 10.2 | 10.6 | 11.1 | 11.2 | 14.2 | 10.4 | 9.6 | 9 | 6.6 | 5.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 23.043 | 24.738 | 24.608 | 20.148 | 21.619 | 13.304 | 3.323 | 1.304 | 0.375 | 0.379 | 0.3 | 0.349 | 0.386 | 0.495 | 0.61 | 0.743 | 0.817 | 0.89 | 1.035 | 1.074 | 1.266 | 1.462 | 1.632 | 1.948 | 2.2 | 2.4 | 2.3 | 2.4 | 2.3 | 1.9 | 1.5 | 1.3 | 1 | 0.7 |
Goodwill
| 16.453 | 16.232 | 14.405 | 11.506 | 9.792 | 9.582 | 2.256 | 1.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,574.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8.253 | 9.493 | 9.337 | 7.558 | 3.951 | 4.332 | 1.896 | 1.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.575 | 1.687 | 1.8 | 1.8 | 1.9 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 24.706 | 25.724 | 23.741 | 19.064 | 13.743 | 13.914 | 4.152 | 3.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.575 | 1.687 | 1.8 | 1.8 | 1.9 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | -3.275 | -2.43 | -2.208 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1.385 | 3.275 | 2.43 | 2.208 | 0 | 2.174 | 3.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.741 | 1.69 | 1.573 | 1.402 | 1.376 | 1.579 | 0.472 | 0.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.108 | -1.022 | 0.089 | 0.107 | 0.088 | 0.095 | 0.003 | 0.001 | 0.001 | 0.006 | 0.006 | 0.033 | 0.037 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.127 | 0.1 | 0.1 | 0.1 | 0.2 | -0.1 | 0.1 | 0 | 0 | 0.2 | 0.2 |
Total Non-Current Assets
| 47.857 | 50.825 | 48.438 | 39.318 | 35.45 | 27.314 | 9.653 | 7.668 | 0.38 | 0.385 | 0.305 | 0.382 | 0.424 | 0.497 | 0.612 | 2.486 | 2.509 | 2.466 | 2.438 | 2.452 | 2.846 | 3.511 | 4.153 | 3.875 | 4.1 | 4.4 | 2.6 | 2.8 | 2.4 | 2.1 | 1.5 | 1.3 | 1.2 | 0.9 |
Total Assets
| 93.64 | 99.598 | 90.963 | 74.493 | 62.488 | 50.607 | 26.884 | 15.435 | 3.867 | 3.7 | 3.505 | 3.206 | 3.441 | 3.809 | 4.718 | 8.511 | 12.754 | 12.107 | 10.373 | 11.715 | 10.38 | 12.303 | 12.178 | 13.767 | 14.3 | 15 | 13.7 | 14 | 16.6 | 12.5 | 11.1 | 10.3 | 7.8 | 6.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 11.168 | 14.018 | 11.46 | 9.23 | 6.072 | 5.17 | 2.113 | 0.733 | 0.298 | 0.146 | 0.174 | 0.179 | 0.174 | 0.183 | 0.157 | 0.254 | 1.889 | 0.365 | 0.305 | 0.416 | 0.294 | 0.374 | 0.314 | 0.402 | 0.7 | 0.7 | 0.7 | 0.4 | 0.9 | 0.5 | 0.3 | 0.4 | 0.4 | 0 |
Short Term Debt
| 2.538 | 3.231 | 5.633 | 5.252 | 4.933 | 0.014 | 0.056 | 0.689 | 0 | 0 | 0 | 0.209 | 0 | 0 | 0 | 0 | 1.948 | 1.348 | 0.8 | 0 | 0 | 0.011 | 0.04 | 0.708 | 0.2 | 0.2 | 0.1 | 1.4 | 3.5 | 1.2 | 1.3 | 2.1 | 1.4 | 0.5 |
Tax Payables
| 0.54 | 1.239 | 0 | 0 | 0 | 0.36 | 0.109 | 0.095 | 0.041 | 0.048 | 0.045 | 0.045 | 0.048 | 0.047 | 0.004 | 65.892 | 71.885 | 68.794 | 65.97 | 0 | 0 | 253 | 199.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.597 | 4.355 | 2.882 | 0.82 | 1.999 | 5.258 | 2.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.442 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.293 | 3.224 | 3.887 | 2.243 | 3.281 | 6.054 | 3.116 | 0.83 | 0.351 | 0.312 | 0.538 | 0.456 | 0.348 | 0.299 | 0.343 | -65.508 | -71.427 | -67.655 | -65.268 | 1.193 | 0.628 | -252.313 | -198.389 | 0.859 | 0.8 | 0.9 | 1 | 0.8 | 1.7 | 1.7 | 2 | 1.3 | 0.6 | 1.4 |
Total Current Liabilities
| 23.136 | 26.068 | 23.862 | 17.545 | 16.285 | 16.856 | 7.995 | 2.348 | 0.69 | 0.505 | 0.757 | 0.888 | 0.57 | 0.529 | 0.504 | 0.639 | 4.295 | 2.852 | 1.807 | 1.609 | 0.922 | 1.073 | 1.182 | 1.969 | 1.7 | 1.8 | 1.8 | 2.6 | 6.1 | 3.4 | 3.6 | 3.8 | 2.4 | 1.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 12.468 | 29.131 | 28.436 | 26.985 | 22.567 | 19.284 | 8.491 | 4.734 | 0.2 | 0.2 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.043 | 0.4 | 0.5 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 1.385 | 0 | -23.959 | -17.098 | -1.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.31 | 1.385 | 3.275 | 2.43 | 2.208 | 1.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0.3 | 0.2 | -0.1 | 0 | 0 |
Total Non-Current Liabilities
| 12.778 | 30.515 | 32.462 | 29.415 | 24.774 | 20.985 | 8.491 | 4.734 | 0.54 | 0.435 | 0.174 | 0.387 | 0.25 | 0.183 | 0.157 | 0.254 | 3.836 | 1.713 | 1.105 | 0.416 | 0.294 | 0.385 | 0.009 | 0.156 | 0.5 | 0.6 | 0.3 | 0.2 | 0.1 | 0.4 | 0.2 | -0.1 | 1.8 | 0.5 |
Total Liabilities
| 35.914 | 56.583 | 56.323 | 46.96 | 41.059 | 37.841 | 16.486 | 7.082 | 1.229 | 0.941 | 0.757 | 0.888 | 0.82 | 0.529 | 0.504 | 0.639 | 4.295 | 2.852 | 1.807 | 1.609 | 0.922 | 1.073 | 1.191 | 2.124 | 2.2 | 2.4 | 2.1 | 2.8 | 6.2 | 3.8 | 3.8 | 3.7 | 2.4 | 1.9 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.345 | 8.817 | 6.859 | 5.362 | 5.065 | 3.352 | 2.957 | 2.819 | 1.736 | 1.736 | 1.736 | 1.52 | 1.248 | 1.248 | 1.248 | 1.248 | 1.222 | 1.211 | 1.211 | 1.217 | 1.22 | 1.22 | 1.22 | 1.218 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 47.876 | 34.581 | 28.02 | 22.366 | 16.527 | 9.578 | 5.964 | 4.045 | -0.587 | -0.465 | -0.473 | -0.612 | 0.172 | 0.844 | 1.794 | 5.468 | 6.238 | 7.008 | 6.205 | 7.9 | 7.24 | 9.013 | 8.769 | 9.431 | 10 | 10.4 | 9.5 | 9.1 | 8.3 | 7.4 | 6 | 4.7 | 3.5 | 3 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -0 | -2.006 | 0 | -3.771 | -3.647 | -3.801 | -3.752 | -3.688 | -3.614 | -3.505 | -3.381 | -3.266 | -3.402 | 0.105 | 0.218 | 0.035 | -3.042 | -2.889 | -3.114 | -3.474 | -3.5 | -3.3 | -3.1 | -2.7 | -2.5 | -2.2 | -1.8 | -1.4 | -1.2 | -1.1 |
Other Total Stockholders Equity
| -0.495 | -0.383 | -0.239 | -0.196 | -0.164 | -0.164 | 1.477 | 1.489 | 5.135 | 5.289 | 1.485 | 1.41 | 6.063 | 4.693 | 4.553 | 4.423 | 4.402 | 0.931 | 0.931 | 0.954 | 0.998 | 0.998 | 0.998 | 4.468 | 4.4 | 1 | 5.2 | 4.8 | 4.6 | 3.5 | 3.1 | 3.3 | 3.1 | 2.9 |
Total Shareholders Equity
| 57.725 | 43.015 | 34.64 | 27.533 | 21.429 | 12.765 | 10.398 | 8.353 | 2.637 | 2.759 | 2.748 | 2.318 | 2.621 | 3.281 | 4.214 | 7.872 | 8.459 | 9.256 | 8.565 | 10.106 | 9.458 | 11.231 | 10.986 | 11.642 | 12.1 | 12.6 | 11.6 | 11.2 | 10.4 | 8.7 | 7.3 | 6.6 | 5.4 | 4.8 |
Total Equity
| 57.725 | 43.015 | 34.64 | 27.533 | 21.429 | 12.765 | 10.398 | 8.353 | 2.637 | 2.759 | 2.748 | 2.318 | 2.621 | 3.281 | 4.214 | 7.872 | 8.459 | 9.256 | 8.565 | 10.106 | 9.458 | 11.231 | 10.986 | 11.642 | 12.1 | 12.6 | 11.6 | 11.2 | 10.4 | 8.7 | 7.3 | 6.6 | 5.4 | 4.8 |
Total Liabilities & Shareholders Equity
| 93.64 | 99.598 | 90.963 | 74.493 | 62.488 | 50.607 | 26.884 | 15.435 | 3.867 | 3.7 | 3.505 | 3.206 | 3.441 | 3.809 | 4.718 | 8.511 | 12.754 | 12.107 | 10.373 | 11.715 | 10.38 | 12.303 | 12.178 | 13.767 | 14.3 | 15 | 13.7 | 14 | 16.6 | 12.5 | 11.1 | 10.3 | 7.8 | 6.7 |