Caisse régionale de Crédit Agricole Mutuel Atlantique Vendée
EPA:CRAV.PA
84.83 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 66.779 | 13.985 | 72.422 | 28.168 | 104.734 | 48.632 | 64.831 | 31.358 | 21.245 | 43.166 | 69.383 | 54.14 | 68.917 | 34.952 | 73.298 | 28.913 | 84.963 | 64.078 | 66.8 | 47.035 | 72.012 | 76.208 | 49.689 | 31.474 | 24.661 | 24.661 | 24.661 | 24.661 | 28.598 | 28.598 | 28.598 | 28.598 | 26.265 | 26.265 | 26.265 | 26.265 | 23.115 | 23.115 | 23.115 | 23.115 | 23.101 | 23.101 | 23.101 | 23.101 | 25.928 | 25.928 | 25.928 | 25.928 |
Depreciation & Amortization
| 11.098 | 11.041 | 10.615 | 11.179 | 9.729 | 9.487 | 9.256 | 13.096 | 7.371 | 8.411 | 6.883 | 7.798 | 6.032 | 6.251 | 4.905 | 5.029 | 4.448 | 5.262 | 4.088 | 4.568 | 4.348 | 5.033 | 4.3 | 2.302 | 2.379 | 2.379 | 2.379 | 2.379 | 2.423 | 2.423 | 2.423 | 2.423 | 13.752 | 13.752 | 13.752 | 13.752 | 9.534 | 9.534 | 9.534 | 9.534 | 8.479 | 8.479 | 8.479 | 8.479 | 8.906 | 8.906 | 8.906 | 8.906 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 106.608 | -231.827 | -742.787 | -576.406 | 1,108.879 | 86.137 | 279.631 | -126.212 | 33.781 | -93.066 | 58.199 | -261.986 | -216.526 | 334.572 | -136.206 | 503.216 | 84.906 | 68.778 | -171.618 | -110.851 | 26.099 | -176.237 | -3.926 | -45.041 | -84.808 | -84.808 | -84.808 | -84.808 | 50.451 | 50.451 | 50.451 | 50.451 | -52.846 | -52.846 | -52.846 | -52.846 | -7.676 | -7.676 | -7.676 | -7.676 | 102.168 | 102.168 | 102.168 | 102.168 | -85.252 | -85.252 | -85.252 | -85.252 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 106.608 | -231.827 | -742.787 | -576.406 | 266.529 | 168.255 | 910.485 | -877.682 | 1,265.07 | 340.159 | 58.199 | -261.986 | -216.526 | 334.572 | -136.206 | 503.216 | 84.906 | 68.778 | -171.618 | -110.851 | 26.099 | -176.237 | -3.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 33.664 | 7.322 | -1.057 | 15.227 | 49.276 | -23.683 | 54.1 | 13.007 | 42.557 | -9.014 | 40.526 | -16.559 | 47.849 | -18.163 | 40.287 | -1.909 | 27.171 | -13.773 | 52.574 | -50.104 | 32.051 | 3.108 | 11.885 | 3.78 | 15.194 | 15.194 | 15.194 | 15.194 | 7.939 | 7.939 | 7.939 | 7.939 | 11.826 | 11.826 | 11.826 | 11.826 | 2.73 | 2.73 | 2.73 | 2.73 | 5.191 | 5.191 | 5.191 | 5.191 | 14.221 | 14.221 | 14.221 | 14.221 |
Operating Cash Flow
| 218.149 | -199.479 | -660.807 | -521.832 | 1,253.16 | 101.599 | 389.306 | -94.943 | 90.212 | -67.325 | 174.991 | -216.607 | -93.728 | 357.612 | -17.716 | 535.249 | 201.488 | 124.345 | -48.156 | -109.352 | 134.51 | -91.888 | 61.948 | -7.485 | -42.575 | -42.575 | -42.575 | -42.575 | 89.411 | 89.411 | 89.411 | 89.411 | -1.004 | -1.004 | -1.004 | -1.004 | 27.703 | 27.703 | 27.703 | 27.703 | 138.939 | 138.939 | 138.939 | 138.939 | -36.198 | -36.198 | -36.198 | -36.198 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -19.129 | -20.498 | -22.443 | -14.643 | -14.077 | -14.162 | -14.366 | -12.465 | -17.352 | -16.647 | -17.039 | -16.877 | -15.229 | -11.565 | -8.535 | -8.282 | -5.412 | -11.605 | -16.685 | -14.369 | -12.943 | -8.92 | -5.097 | -3.504 | -2.633 | -2.633 | -2.633 | -2.633 | -1.604 | -1.604 | -1.604 | -1.604 | -1.349 | -1.349 | -1.349 | -1.349 | -2.01 | -2.01 | -2.01 | -2.01 | -3.27 | -3.27 | -3.27 | -3.27 | -1.324 | -1.324 | -1.324 | -1.324 |
Acquisitions Net
| 0 | 0.367 | -0.367 | 0 | 0 | 110.468 | 582.419 | 0 | 0 | -6.86 | 0 | 0 | 0 | 0 | 0 | -558.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -56.123 | -84.456 | -44.426 | 117.221 | -126.948 | -3.151 | -4.368 | -221.075 | -15.608 | 0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 456.231 | -515.893 | 0 | 0 | -25.199 | 52.803 | 0 | 0 | 6.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -10.37 | -7.756 | 0.023 | -8.54 | -1.187 | -3.151 | -4.368 | 20.048 | -10.418 | 0.396 | -4.074 | 0.106 | 8.78 | -4.162 | 1.002 | 1.379 | -1.379 | -0.127 | 0.976 | -3.858 | -1.028 | -5.323 | 0.139 | 3.504 | 2.633 | 2.633 | 2.633 | 2.633 | 1.604 | 1.604 | 1.604 | 1.604 | 1.349 | 1.349 | 1.349 | 1.349 | 2.01 | 2.01 | 2.01 | 2.01 | 3.27 | 3.27 | 3.27 | 3.27 | 1.324 | 1.324 | 1.324 | 1.324 |
Investing Cash Flow
| -29.499 | -27.887 | -22.787 | -23.183 | -857.614 | 64.805 | 612.12 | -743.887 | 1,203.519 | 416.974 | -21.113 | -16.771 | -6.449 | -15.727 | -7.533 | -565.353 | -6.791 | -11.732 | -15.709 | -18.227 | -13.971 | -14.243 | -4.958 | -3.504 | -2.633 | -2.633 | -2.633 | -2.633 | -2.774 | -2.774 | -2.774 | -2.774 | -1.349 | -1.349 | -1.349 | -1.349 | -2.01 | -2.01 | -2.01 | -2.01 | -3.27 | -3.27 | -3.27 | -3.27 | -1.324 | -1.324 | -1.324 | -1.324 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -15.316 | -1.511 | -35.74 | -0.972 | -18.48 | -2.392 | -1.814 | 0 | 0 | -5.017 | 0 | 0 | -35.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.538 | -2.503 | 0 | -18.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.322 | -2.322 | -2.322 | -2.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -23.557 | 0 | -20.202 | 0 | -17.135 | 0 | 0 | -16.517 | 0 | -16.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.192 | 0 | -4.954 | 0 | 0 | -4.557 | -4.523 | -4.523 | -4.523 | -4.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 20.416 | -13.347 | 1.028 | 16.045 | 1.221 | 18.504 | 11.904 | -7.506 | 41.344 | -5.155 | -1.677 | 5.573 | -7.138 | -0.531 | 26.558 | 4.478 | -6.32 | 9.643 | 12.142 | 9.54 | 0 | 8.85 | -8.323 | 4.557 | 4.523 | 4.523 | 4.523 | 4.523 | 2.322 | 2.322 | 2.322 | 2.322 | -0.059 | -0.059 | -0.059 | -0.059 | -0.113 | -0.113 | -0.113 | -0.113 | -0.059 | -0.059 | -0.059 | -0.059 | -0.06 | -0.06 | -0.06 | -0.06 |
Financing Cash Flow
| -3.679 | -15.85 | -54.914 | -2.303 | 19.701 | 16.112 | 10.09 | 14.54 | 41.344 | 6.788 | -1.677 | 5.573 | 28.602 | -0.531 | 26.558 | 4.478 | -6.32 | 9.643 | -6.539 | 9.54 | -4.954 | 8.85 | -8.323 | 0.132 | 1.388 | 1.388 | 1.388 | 1.388 | -2.381 | -2.381 | -2.381 | -2.381 | -0.059 | -0.059 | -0.059 | -0.059 | -0.113 | -0.113 | -0.113 | -0.113 | -0.059 | -0.059 | -0.059 | -0.059 | -0.06 | -0.06 | -0.06 | -0.06 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -1,446.078 | 2,427.802 | -2,427.802 | 2,559.873 | -2,559.873 | 1,365.841 | -1,365.841 | 855.056 | -855.057 | 346.419 | -346.419 | 645.799 | -645.799 | 303.136 | -303.136 | 140.385 | -140.385 | 88.533 | -88.737 | 91.191 | -91.547 | 140.161 | -1.296 | -0.783 | -0.783 | -0.783 | -0.783 | 0 | 0 | 0 | 0 | -3.051 | -3.051 | -3.051 | -3.051 | -8.492 | -8.492 | -8.492 | -8.492 | -32.494 | -32.494 | -32.494 | -32.494 | -24.887 | -24.887 | -24.887 | -24.887 |
Net Change In Cash
| 184.971 | -1,932.51 | 1,689.294 | -2,975.12 | 2,975.12 | -2,377.357 | 2,377.357 | -2,190.131 | 2,190.131 | -498.62 | 498.62 | -574.224 | 574.224 | -304.445 | 304.445 | -328.762 | 328.762 | -18.129 | 18.129 | -206.776 | 206.776 | -188.828 | 188.828 | -12.154 | -44.603 | -44.603 | -44.603 | -44.603 | 84.256 | 84.256 | 84.256 | 84.256 | -5.463 | -5.463 | -5.463 | -5.463 | 17.089 | 17.089 | 17.089 | 17.089 | 103.115 | 103.115 | 103.115 | 103.115 | -62.468 | -62.468 | -62.468 | -62.468 |
Cash At End Of Period
| 1,631.049 | -243.216 | 1,689.294 | 0 | 2,975.12 | 0 | 2,377.357 | 0 | 2,190.131 | 0 | 498.62 | 0 | 574.224 | 0 | 304.445 | 0 | 328.762 | 0 | 18.129 | 0 | 206.776 | 0 | 188.828 | 22.887 | 35.04 | 35.04 | 35.04 | 35.04 | 79.643 | 79.643 | 79.643 | 79.643 | -4.613 | -4.613 | -4.613 | -4.613 | -1.862 | -1.862 | -1.862 | -1.862 | -16.89 | -16.89 | -16.89 | -16.89 | -120.005 | -120.005 | -120.005 | -120.005 |