Caisse régionale de Crédit Agricole Mutuel Atlantique Vendée

EPA:CRAV.PA

78 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents -76.259170.56483.33761.09864.76950.55663.38451.17361.14163.06562.58143.92977.06843.31657.12146.22856.46151.42872.95754.154206.77677.771.537148.79756.95753.17676.40163.06260.4556.615
Short Term Investments 0-341.1280000000000000000000000000000
Cash and Short Term Investments -76.259-170.56483.33761.09864.76950.55663.38451.17361.14163.06562.58143.92977.06843.31657.12146.22856.46151.42872.95754.154206.77677.771.537148.79756.95753.17676.40163.06260.4556.615
Net Receivables 0323.588325.441326.768280.892471.88671.91882.136846.452648.433599.945422.271401.853448.918444.396481.364499.923386.795422.416326.943386.85600319.256000245.9252.169265.118
Inventory 0-153.024-408.778-387.866-345.661-522.436-735.294-933.309-907.593-1,343.3100000000000000000000
Other Current Assets 171.133440.575180.05343.709150.724464.346151.932921.08371.484694.87700000000000000000000
Total Current Assets 171.133440.575180.05343.709150.724464.346151.932921.08371.48463.06562.58143.92977.06843.31657.12146.22856.46151.42872.95754.154206.77677.771.537468.05356.95753.17676.401308.962312.619321.733
Non-Current Assets:
Property, Plant & Equipment, Net 250.193237.495225.271213.735209.608205.436200.712196.069187.619177.004168.37156.607148.972139.594136.261132.494129.277128.51122.844110.147100.10190.92486.22285.38484.68883.9683.36186.52690.30491.803
Goodwill 00000004.5560000000000000000000000
Intangible Assets 04.7354.6874.5194.4974.4824.5234.5564.5494.6270.0860.1290.20.2230.1280.1480.1790.0540.0180.0160.0210.0160.0140.0260.0650.0280.053000
Goodwill and Intangible Assets 04.7354.6874.5194.4974.4824.5239.1124.5494.6270.0860.1290.20.2230.1280.1480.1790.0540.0180.0160.0210.0160.0140.0260.0650.0280.0530.1130.0520.045
Long Term Investments 133.173227.12791.59574.55145.38162.014229.731336.996342.947222.5853,142.6443,011.4363,031.1322,608.7042,781.5322,404.9061,838.1131,829.6341,817.2041,885.3882,031.485001,576.1761,464.1731,479.1831,496.5231,520.8811,481.6321,327.936
Tax Assets 069.18330,865.00366.05128,219.33553.79326,188.42768.63185.7454.128-2,974.188-2,854.7-2,881.96-2,468.887-2,645.143-2,272.264-1,708.657-1,701.07-1,694.342-1,775.225-1,931.363000000000
Other Non-Current Assets 31,052.80430,180.13303.31230,821.497262.74727,107.388653.57224,712.12525,425.827-276.713-168.456-156.736-149.172-139.817-136.389-132.642-129.456-128.564-122.862-110.163-100.12217,249.77917,221.522-1,661.586-1,548.926-1,563.171-1,579.937-1,607.52-1,571.988-1,419.784
Total Non-Current Assets 31,436.1730,718.6731,489.86831,180.35328,741.56727,533.11327,276.96525,322.93326,046.682181.631168.456156.736149.172139.817136.389132.642129.456128.564122.862110.163100.12217,340.71917,307.7581,661.5861,548.9261,563.1711,579.9371,607.521,571.9881,419.784
Total Assets 31,607.30331,159.24531,669.91831,524.06228,892.29127,997.45927,428.89726,244.01626,118.16623,378.14822,475.09721,304.55920,883.45820,465.74419,834.22919,319.55318,549.55118,711.71617,808.76317,529.84318,051.93317,418.41917,379.29517,335.99717,445.95816,907.8916,332.95515,784.48415,365.35914,817.958
Liabilities & Equity:
Current Liabilities:
Account Payables 030.326024.776027.409011.846013.1050000000000000039.26137.27935.899000
Short Term Debt 8.4834,626.4916.8725,322.65.665,422.26712.1135,401.98314.1745,536.6800000000000000000000
Tax Payables 04.8114.2284.68117.7973.34417.5860.10421.7463.44628.116027.669025.678026.5570.3428.947026.59700000026.62200
Deferred Revenue 0122.990112.5990113.3910122.2150130.900000000000000000000
Other Current Liabilities 7,270.8286,392.1628,122.8647,210.5458,293.5977,130.6727,346.2446,588.1426,639.309-5,575.44300000000000000-39.261-37.279-35.899000
Total Current Liabilities 7,279.31111,171.9698,129.73612,670.528,299.25712,693.7397,358.35712,124.1866,653.483105.242397.16885.764336.81185.609348.54881.215304.51992.109305.70275.899284.81981.627315.656039.26137.27935.899000
Non-Current Liabilities:
Long Term Debt 17,301.45912,902.30818,443.01812,865.76115,869.82210,360.08115,787.2019,491.56215,300.008168.834836.691302.3611,004.378216.95932.355153.91596.496111.02508.72111.09478.47111.554957.4791,078.0731,154.599481.019477.814518.035592.708301.088
Deferred Revenue Non-Current 1,769.471122.99-157.168112.599-461.462113.391-6.341122.2156.048130.900000000000000000000
Deferred Tax Liabilities Non-Current 12.7020.1714.2280.04117.7970.00317.5860.00421.7460.00500000000000000000000
Other Non-Current Liabilities 1,389.3313,216.9521,626.5572,327.6771,491.5851,263.946951.4931,364.6491,076.502-130.905-836.691-302.361-1,004.378-216.959-32.355-153.91-596.496-111.02-508.72-111.09-478.4715,106.59514,066.142-1,078.073-1,115.338-443.74-441.915-518.035-592.708-301.088
Total Non-Current Liabilities 20,472.96316,242.4219,926.63515,306.07816,917.74211,737.42116,749.93910,978.4316,404.304168.834836.691302.3611,004.378216.95932.355153.91596.496111.02508.72111.09478.4715,218.14915,023.62115,335.0139.26137.27935.89913,991.55913,615.55813,117.41
Total Liabilities 27,752.27427,414.38928,056.37127,976.59825,216.99924,431.1624,108.29623,102.61623,057.78720,222.48519,441.45218,346.42517,943.60117,842.66517,264.49816,824.03616,086.7316,331.82415,502.45315,286.14315,863.30415,299.77615,339.27715,335.0115,501.07915,024.64914,486.30913,991.55913,615.55813,117.41
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 444.042439.543449.079451.581453.189434.84416.579390.62374.595360.564350.745333.769323.877313.564310.411298.276294.018283.028273.334261.546250.221237.025228.522218.534402.255381.229375.621372.553373.556369.543
Retained Earnings 086.40772.422132.902104.734113.46364.83152.60321.245112.54969.383123.05768.917108.2573.298113.87684.963130.87866.8119.04773.696125.89749.68998.64352.279146.598115.4931,373.6651,333.5221,287.185
Accumulated Other Comprehensive Income/Loss 638.926595.577455.557499.465625.467630.677402.399286.861221.956426.8292,614.7222,308.5122,355.0692,008.1711,993.3161,889.9591,890.731,772.821,773.1461,669.5881,671.0461,562.671,569.036-140.783000-135.45-143.18-138.789
Other Total Stockholders Equity 2,772.0612,623.3292,636.4892,463.5162,491.9022,387.3192,436.7922,411.3162,442.5832,255.721-1.205192.796191.994193.094192.706193.406193.11193.166193.03193.519193.666193.051192.7711,824.5931,490.3451,355.4141,355.532182.157185.903182.609
Total Shareholders Equity 3,855.0293,744.8563,613.5473,547.4643,675.2923,566.2993,320.6013,141.43,060.3793,155.6633,033.6452,958.1342,939.8572,623.0792,569.7312,495.5172,462.8212,379.8922,306.312,243.72,188.6292,118.6432,040.0182,000.9871,944.8791,883.2411,846.6461,792.9251,749.8011,700.548
Total Equity 3,855.0293,744.8563,613.5473,547.4643,675.2923,566.2993,320.6013,141.43,060.3793,155.6633,033.6452,958.1342,939.8572,623.0792,569.7312,495.5172,462.8212,379.8922,306.312,243.72,188.6292,118.6432,040.0182,000.9871,944.8791,883.2411,846.6461,792.9251,749.8011,700.548
Total Liabilities & Shareholders Equity 31,607.30331,159.24531,669.91831,524.06228,892.29127,997.45927,428.89726,244.01626,118.16623,378.14822,475.09721,304.55920,883.45820,465.74419,834.22919,319.55318,549.55118,711.71617,808.76317,530.21518,051.93317,418.41917,379.29517,335.99717,445.95816,907.8916,332.95515,784.48415,365.35914,817.958