Caisse Régionale de Crédit Agricole Mutuel Alpes Provence Société coopérative
EPA:CRAP.PA
79.98 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 92.261 | 35.223 | 81.179 | 39.933 | 105.143 | 39.937 | 77.153 | 34.518 | 13.559 | 14.14 | 60.561 | 26.655 | 23.963 | 44.9 | 22.851 | 3.915 | 76.128 | 27.798 | 11.614 | 56.585 | 24.321 | 31.96 | 36.633 | 65.552 | 36.633 | 27.874 | 34.23 | 62.848 | 34.23 | 41.326 | 36.994 | 46.304 | 36.994 | 36.994 | 29.996 | 0 | 29.996 | 29.996 | 30.781 | 30.781 | 30.781 | 30.781 | 31.527 | 0 | 31.527 | 31.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 9.435 | 7.156 | 8.428 | 8.4 | 8.285 | 8.652 | 8.869 | 11.339 | 7.644 | 7.761 | -4.807 | 3.828 | 6.556 | 5.947 | 3.08 | 6.733 | 6.258 | 3.209 | 6.828 | 6.427 | 3.278 | 6.749 | 3.181 | 6.113 | 3.181 | 6.504 | 3.119 | 6.107 | 3.119 | 6.848 | 3.194 | 6.671 | 3.194 | 3.194 | 3.158 | 3.158 | 3.158 | 3.158 | 3.223 | 3.223 | 3.223 | 3.223 | 3.098 | 3.098 | 3.098 | 3.098 | 33.353 | 33.353 | 33.353 | 33.353 | 18.601 | 18.601 | 18.601 | 18.601 | 7.789 | 7.789 | 7.789 | 7.789 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -31.866 | -116.21 | -238.317 | 1,690.253 | -735.642 | 105.293 | 159.844 | 34.778 | -135.871 | 26.734 | -240.461 | -13.495 | 11.698 | 115.722 | 31.855 | 143.599 | -1.584 | 35.504 | 363.655 | 147.077 | 127.683 | -135.804 | -45.216 | -45.06 | -45.216 | -296.723 | 29.207 | 413.552 | 29.207 | -261.356 | -47.086 | 73.011 | -47.086 | -47.086 | -4.537 | -4.537 | -4.537 | -4.537 | 17.212 | 17.212 | 17.212 | 17.212 | -68.185 | -68.185 | -68.185 | -68.185 | -127.471 | -127.471 | -127.471 | -127.471 | -5.982 | -5.982 | -5.982 | -5.982 | -98.081 | -98.081 | -98.081 | -98.081 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -31.866 | -517.747 | -238.317 | -983.368 | -307.519 | 14.719 | 560.957 | 235.737 | 872.921 | 137.01 | -190.99 | 0 | 11.698 | 115.722 | 0 | 143.599 | -1.584 | 0 | 363.655 | 147.077 | 0 | -135.804 | 0 | -45.06 | 0 | -296.723 | 0 | 413.552 | 0 | -261.356 | 0 | 73.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 37.135 | 1.549 | 25.403 | 16.94 | 46.511 | -19.865 | 65.308 | 27.076 | 43.197 | 33.228 | 21.428 | 1.805 | 19.38 | 33.791 | 7.704 | -16.506 | 13.91 | -8.397 | 34.927 | -19.172 | -3.238 | 6.4 | -4.373 | 24.989 | -4.373 | 20.889 | -3.841 | 9.81 | -3.841 | 24.957 | -15.44 | -27.115 | -15.44 | -15.44 | 7.152 | 37.148 | 7.152 | 7.152 | -18.833 | -18.833 | -18.833 | -18.833 | 7.714 | 39.241 | 7.714 | 7.714 | 16.645 | 16.645 | 16.645 | 16.645 | 31.935 | 31.935 | 31.935 | 31.935 | 33.207 | 33.207 | 33.207 | 33.207 |
Operating Cash Flow
| 106.965 | -86.594 | -140.163 | 1,738.726 | -592.273 | 116.713 | 293.436 | 85.033 | -86.759 | 66.341 | -150.918 | 18.793 | 61.597 | 200.36 | 65.489 | 137.741 | 94.712 | 58.113 | 417.259 | 190.917 | 152.044 | -90.695 | -9.775 | 51.594 | -9.775 | -241.456 | 62.715 | 492.317 | 62.715 | -188.225 | -22.339 | 98.871 | -22.339 | -22.339 | 35.769 | 35.769 | 35.769 | 35.769 | 32.382 | 32.382 | 32.382 | 32.382 | -25.846 | -25.846 | -25.846 | -25.846 | -77.472 | -77.472 | -77.472 | -77.472 | 44.553 | 44.553 | 44.553 | 44.553 | -57.085 | -57.085 | -57.085 | -57.085 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.397 | -6.154 | -1.979 | -1.335 | -3.055 | -0.272 | -4.479 | -7.348 | -6.148 | -1.688 | -6.274 | -1.991 | -6.347 | -5.631 | -2.995 | -7.833 | -5.666 | -3.375 | -3.475 | -4.935 | -2.103 | -9.546 | -4.061 | -6.699 | -4.061 | -15.204 | -5.428 | -6.509 | -5.428 | 0.081 | -1.28 | -5.2 | -1.28 | -1.28 | 0 | 0 | 0 | 0 | -18.03 | -18.03 | -18.03 | -18.03 | -0.636 | -0.636 | -0.636 | -0.636 | -3.619 | -3.619 | -3.619 | -3.619 | -4.353 | -4.353 | -4.353 | -4.353 | -2.645 | -2.645 | -2.645 | -2.645 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -150.811 | -5.238 | -1.142 | -85.812 | -441.421 | 226.554 | -759.464 | 0 | -478.029 | 105.377 | -233.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.876 | -0.876 | -0.876 | -0.876 | -1.005 | -1.005 | -1.005 | -1.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -12.28 | -5.738 | -0.642 | -3.852 | -0.561 | -4.288 | -5.399 | 31.937 | -0.626 | 5.924 | -9.443 | 1.991 | -7.085 | -2.154 | 2.995 | -7.008 | -4.423 | 3.375 | -493.429 | -7.199 | 2.103 | -2.604 | 4.061 | 0 | 4.061 | -1.146 | 5.428 | -1.396 | 5.428 | -5.478 | 1.28 | -8.328 | 1.28 | 1.28 | 0 | 0 | 0 | 0 | 18.907 | 18.907 | 18.907 | 18.907 | 1.641 | 1.641 | 1.641 | 1.641 | 3.619 | 3.619 | 3.619 | 3.619 | 4.353 | 4.353 | 4.353 | 4.353 | 2.645 | 2.645 | 2.645 | 2.645 |
Investing Cash Flow
| -15.677 | -412.929 | -3.121 | -2,678.808 | 424.507 | -95.135 | 391.235 | 225.548 | 1,002.018 | 114.512 | 33.754 | -1.991 | -13.432 | -7.785 | -2.995 | -14.841 | -10.089 | -3.375 | -496.904 | -12.134 | -2.103 | -12.15 | -4.061 | -6.699 | -4.061 | -16.35 | -5.428 | -7.905 | -5.428 | -5.397 | -1.28 | -13.528 | -1.28 | -1.28 | 0 | 0 | 0 | 0 | -18.907 | -18.907 | -18.907 | -18.907 | -1.641 | -1.641 | -1.641 | -1.641 | -3.619 | -3.619 | -3.619 | -3.619 | -4.353 | -4.353 | -4.353 | -4.353 | -2.645 | -2.645 | -2.645 | -2.645 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -35 | 0 | 0 | 0 | -4.064 | 0 | -30.991 | 0 | -6.63 | 0 | 0 | 0 | 0 | 0 | -39.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 35.5 | 27.544 | 9.896 | 0 | 0 | 0 | 0 | 0 | 1.177 | 1.177 | 1.177 | 0.791 | 0.791 | 0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -69.05 | -0.5 | -27.299 | 0 | 0 | 0 | 0 | 0 | -13.343 | -7.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.801 | -4.801 | 0 | -3.2 | 0 | -3.2 | -0.949 | -0.225 | -0.225 | -0.225 | -0.225 | -2.325 | -2.325 | -2.325 | -2.325 | 0 | 0 | 0 | 0 | -6.979 | -6.979 | -6.979 | -6.979 | -7.587 | -7.587 | -7.587 | -7.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -20.028 | -0.756 | -22.756 | -17.346 | -17.396 | -10.608 | -10.608 | -19.443 | -19.443 | -5.301 | -5.301 | 0 | 0 | 0 | 0 | -16.03 | 0 | 0 | -14.123 | -3.531 | -3.531 | 0 | -4.225 | -16.973 | -4.225 | -4.225 | -4.75 | -18.99 | -4.75 | -4.75 | -4.85 | -4.85 | -4.85 | -4.85 | -5 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -14.657 | 16.728 | -40.2 | -41.722 | 16.347 | -1.756 | 22.123 | 6.187 | 29.059 | -8.583 | 6.724 | -1.177 | -9.002 | 34.399 | -0.791 | -7.936 | -21.265 | 0 | 2.143 | -23.04 | 8.332 | -11.925 | 7.425 | -4.378 | 7.425 | -1.828 | 4.975 | 0.409 | 4.975 | -6.791 | 7.175 | -23.43 | 7.175 | 7.175 | 4.2 | 4.2 | 4.2 | 4.2 | 6.979 | 6.979 | 6.979 | 6.979 | 7.587 | 7.587 | 7.587 | 7.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -14.657 | -16.228 | -62.956 | 5.755 | 26.243 | 12.916 | 7.451 | -5.361 | 11.548 | 3.348 | -11.931 | -2.146 | -9.002 | 34.399 | 0.791 | -23.966 | 18.725 | 2.074 | -11.98 | -23.04 | -8.372 | -11.925 | -7.432 | -21.351 | -7.432 | -2.777 | -4.956 | -18.581 | -4.956 | -6.791 | -7.155 | -23.43 | -7.155 | -7.155 | -4.242 | -4.242 | -4.242 | -4.242 | -9.636 | -9.636 | -9.636 | -9.636 | -10.355 | -10.355 | -10.355 | -10.355 | -0.868 | -0.868 | -0.868 | -0.868 | -0.868 | -0.868 | -0.868 | -0.868 | 3.067 | 3.067 | 3.067 | 3.067 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -795.541 | 1,517.532 | -1,517.532 | 2,593.382 | -2,593.381 | 1,866.765 | -1,866.764 | 634.737 | -634.737 | -0.88 | -0.88 | -0.88 | 3.249 | 3.249 | 3.249 | -6.238 | -6.238 | -6.238 | -125.541 | -125.541 | -125.541 | -1.539 | -1.539 | -1.539 | -1.539 | -1.019 | -1.019 | -1.019 | -1.019 | -3.852 | -3.852 | -3.852 | -3.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.989 | 15.989 | 15.989 | 15.989 | -19.908 | -19.908 | -19.908 | -19.908 | -15.734 | -15.734 | -15.734 | -15.734 |
Net Change In Cash
| 76.631 | -1,311.292 | 1,311.292 | -2,451.859 | 2,451.859 | -2,558.887 | 2,558.887 | -1,561.544 | 1,561.544 | -450.536 | 305.628 | 13.777 | -381.784 | 462.095 | 66.534 | -69.636 | 186.745 | 50.574 | -124.447 | 191.05 | 16.03 | -133.789 | -22.807 | 127.012 | -22.807 | -387.117 | 51.313 | 415.623 | 51.313 | -98.891 | -34.625 | 115.579 | -34.625 | -34.625 | 22.817 | 22.817 | 22.817 | 22.817 | 3.84 | 3.84 | 3.84 | 3.84 | -37.841 | -37.841 | -37.841 | -37.841 | -65.971 | -65.971 | -65.971 | -65.971 | 19.424 | 19.424 | 19.424 | 19.424 | -72.397 | -72.397 | -72.397 | -72.397 |
Cash At End Of Period
| 872.172 | 0 | 1,311.292 | 0 | 2,451.859 | 0 | 2,558.887 | 0 | 1,561.544 | 0 | 450.536 | 158.684 | 158.684 | 540.468 | 144.908 | 144.908 | 214.544 | 78.374 | 78.374 | 202.82 | 27.8 | 27.8 | 11.77 | 161.588 | 11.77 | 11.77 | 34.577 | 398.887 | 34.577 | 34.577 | -16.736 | 133.468 | -16.736 | -16.736 | 17.889 | 17.889 | 17.889 | 17.889 | -4.928 | -4.928 | -4.928 | -4.928 | -8.768 | -8.768 | -8.768 | -8.768 | 29.074 | 29.074 | 29.074 | 29.074 | 95.044 | 95.044 | 95.044 | 95.044 | 75.62 | 75.62 | 75.62 | 75.62 |