Craftsman Automation Limited

NSE:CRAFTSMAN.NS

4670.5 (INR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 3,044.73,547.92,517.31,487.6573.91,399.83435.45797.4446.03208.02233.82382.79
Depreciation & Amortization 2,744.62,216.12,059.81,924.51,949.881,761.481,491.531,127.71,019.84934.4796.87675.57
Deferred Income Tax 000000000000
Stock Based Compensation 000000000000
Change In Working Capital -1,923.6105.3-1,516.5-330.4-461.18-331.42198.69263.9-693.15-221.3-454.85-1.37
Accounts Receivables -309.5-830.4-530.3-395.5189.8-56.4242-792.9-303.88-9.87-379.7757.78
Inventory -2,087.6-824.2-2,256.2-817.8-23.07-228.47-721.46-440.6-340.41-211.43-75.08-59.15
Accounts Payables 907.41,404.21,104.8710.4-381.4242.2577.21,497.4-48.86000
Other Working Capital -433.9355.7165.2172.5-246.51-288.75920.1500000
Other Non Cash Items 1,267.4207.3211.5542.1991.1770.15701.321,496.72,684.331,316.841,188.76-249.16
Operating Cash Flow 5,133.16,076.63,272.13,623.83,053.73,600.042,826.991,694.2724.222,237.961,764.6807.83
Investing Activities:
Investments In Property Plant And Equipment -6,290.5-3,452.5-2,128.9-992.8-1,404.34-3,610.74-2,121.22-3,222.1-1,401.57-1,815.06-1,635.37-1,403.07
Acquisitions Net 0-3,75025.832.114.36.12.811.45.42000
Purchases Of Investments 0-1.600-2.09-0.39-11.5100000
Sales Maturities Of Investments 01.600-14.3-6.1000000
Other Investing Activites 7.9123.413.811.835.7827.0425.33-59-13.0616.86-42.34-10.77
Investing Cash Flow -6,282.6-7,079.1-2,089.3-948.9-1,370.65-3,584.09-2,107.4-3,210.7-1,396.15-1,798.2-1,677.71-1,413.84
Financing Activities:
Debt Repayment 3,937.52,041.710.2-3,222.9323.91,248.95623.32000031.84
Common Stock Issued 0001,456.30000000989.64
Common Stock Repurchased 00-18.5000000000
Dividends Paid -237.7-79.300-60.7-12.1-6.96-6.9-6.94-6.68-6.33-5.5
Other Financing Activities -499.5-1,232-1,192.1-1,193.6-1,542.8-1,419.19-1,219.481,681.8677.07-336.19-127.75-487.78
Financing Cash Flow 3,200.3730.4-1,200.4-2,960.2-1,279.32-182.34-603.121,674.9670.13-342.87-134.08528.2
Other Information:
Effect Of Forex Changes On Cash 5.64-0.80.40.83-0.993.65-0.9000195.01
Net Change In Cash 350.3-21.1-18.4-284.9404.56-167.38120.12232.3-1.896.89-47.19117.2
Cash At End Of Period 823.6273.2294.3312.7597.61193.05360.43397.4165.1166.970.01117.2