C-Rad AB (publ)
SSE:CRAD-B.ST
46.55 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 424.6 | 301.326 | 261.152 | 221.628 | 205.394 | 190.11 | 133.125 | 82.654 | 66.161 | 53.192 | 45.036 | 25.776 | 14.91 | 14.234 | 4.899 | 1.291 |
| Cost of Revenue
| 358.6 | 96.024 | 90.923 | 84.736 | 77.638 | 76.557 | 50.144 | 32.415 | 27.817 | 17.83 | 15.649 | 10.853 | 2.217 | -1.116 | -4.53 | -8.343 |
| Gross Profit
| 66 | 205.302 | 170.229 | 136.892 | 127.756 | 113.553 | 82.981 | 50.238 | 38.344 | 35.362 | 29.387 | 14.923 | 12.693 | 15.35 | 9.429 | 9.634 |
| Gross Profit Ratio
| 0.155 | 0.681 | 0.652 | 0.618 | 0.622 | 0.597 | 0.623 | 0.608 | 0.58 | 0.665 | 0.653 | 0.579 | 0.851 | 1.078 | 1.925 | 7.462 |
| Reseach & Development Expenses
| 3.8 | 4.523 | 3.823 | 3.44 | 24.625 | 17.081 | 2.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 52.479 | 44.329 | 52.603 | 45.606 | 36.462 | 33.683 | 26.628 | 22.361 | 19.935 | 13.196 | 12.101 | 7.837 | 4.478 | 5.7 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 216.1 | 179.106 | 52.479 | 44.329 | 52.603 | 45.606 | 36.462 | 33.683 | 26.628 | 22.361 | 19.935 | 13.196 | 12.101 | 7.837 | 4.478 | 5.7 |
| Other Expenses
| 237.413 | 183.545 | 81.185 | 72.494 | 82.938 | 64.913 | 55.741 | 0.192 | 0.185 | 0.198 | 29.769 | 20.739 | 42.695 | 16.933 | 14.875 | 14.562 |
| Operating Expenses
| 3.8 | 183.545 | 133.664 | 116.823 | 135.541 | 110.519 | 92.203 | 80.972 | 61.161 | 52.303 | 49.704 | 33.934 | 54.796 | 24.77 | 19.353 | 20.262 |
| Operating Income
| 62.2 | 21.758 | 35.995 | 17.084 | -8.818 | 0.808 | -9.99 | -30.356 | -20.412 | -13.005 | -20.318 | -19.049 | -42.104 | -9.42 | -9.924 | -10.628 |
| Operating Income Ratio
| 0.146 | 0.072 | 0.138 | 0.077 | -0.043 | 0.004 | -0.075 | -0.367 | -0.309 | -0.245 | -0.451 | -0.739 | -2.824 | -0.662 | -2.026 | -8.231 |
| Total Other Income Expenses Net
| -5 | -0.272 | -0.256 | -0.704 | -2.548 | -2.824 | -1.685 | -0.475 | 1.634 | 3.548 | -0.677 | -0.378 | -0.503 | -0.418 | -0.326 | -0.095 |
| Income Before Tax
| 57.2 | 21.486 | 35.739 | 16.38 | -11.366 | 0.21 | -10.907 | -31.209 | -21.184 | -13.393 | -20.995 | -19.389 | -42.606 | -9.838 | -10.251 | -10.723 |
| Income Before Tax Ratio
| 0.135 | 0.071 | 0.137 | 0.074 | -0.055 | 0.001 | -0.082 | -0.378 | -0.32 | -0.252 | -0.466 | -0.752 | -2.858 | -0.691 | -2.092 | -8.305 |
| Income Tax Expense
| 11.1 | 14.006 | 10.637 | 2.016 | 2.434 | -20.981 | -0.384 | 0.289 | 2.472 | -7.094 | -0.021 | 0.267 | 0.034 | 0.032 | 0.021 | 0.375 |
| Net Income
| 35.529 | 7.479 | 25.102 | 14.365 | -13.8 | 21.191 | -10.907 | -31.209 | -21.184 | -6.298 | -20.995 | -19.389 | -42.606 | -9.838 | -10.251 | -10.723 |
| Net Income Ratio
| 0.084 | 0.025 | 0.096 | 0.065 | -0.067 | 0.111 | -0.082 | -0.378 | -0.32 | -0.118 | -0.466 | -0.752 | -2.858 | -0.691 | -2.092 | -8.305 |
| EPS
| 1.36 | 0.22 | 0.74 | 0.43 | -0.45 | 0.69 | -0.37 | -1.21 | -0.99 | -0.31 | -1.14 | -1.16 | -2.55 | -0.76 | -0.98 | -1.22 |
| EPS Diluted
| 1.36 | 0.22 | 0.74 | 0.43 | -0.45 | 0.68 | -0.37 | -1.21 | -0.9 | -0.29 | -1 | -1.05 | -2.38 | -0.69 | -0.91 | -1.12 |
| EBITDA
| 67.3 | 32.014 | 45.615 | 26.165 | 12.147 | 7.675 | -4.318 | -24.558 | -14.779 | -8.084 | -14.606 | -13.44 | -16.487 | -6.285 | -7.252 | -8.888 |
| EBITDA Ratio
| 0.159 | 0.106 | 0.175 | 0.118 | 0.059 | 0.04 | -0.032 | -0.297 | -0.223 | -0.152 | -0.324 | -0.521 | -1.106 | -0.442 | -1.48 | -6.884 |