Crane Company
NYSE:CR
160.13 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 258.2 | 229.3 | 219.4 | 329.6 | 273.8 | 218.9 | 510.2 | 657.6 | 438.6 | 650.6 | 307.2 | 478.6 | 450.8 | 386.7 | 578.4 | 551 | 544.6 | 592.1 | 302.8 | 393.9 | 388.8 | 307 | 256.8 | 343.4 | 323.6 | 318.2 | 642.3 | 706.2 | 572.2 | 509.3 | 504.8 | 509.7 | 436.3 | 408.9 | 354 | 363.5 | 335.2 | 326.3 | 296.9 | 346.266 | 301.672 | 314.192 | 250.274 | 270.643 | 403.404 | 420.918 | 384.639 | 423.947 | 280.536 | 252.299 | 195.86 | 245.089 | 211.183 | 231.365 | 233.162 | 272.941 | 315.564 | 335.529 | 319.584 | 372.714 | 304.888 | 232.974 | 210.315 | 231.84 | 278.431 | 321.548 | 294.728 | 283.37 | 162.248 | 135.075 | 133.921 | 138.607 | 99.077 | 100.164 | 96.501 | 180.392 | 113.604 | 59.624 | 32.577 | 50.727 | 32.199 | 38.343 | 39.081 | 142.518 | 70.454 | 32.058 | 44.257 | 36.589 | 33.226 | 21.886 | 12.969 | 21.163 | 20.927 | 13.151 | 2.557 | 10.926 | 2.609 | 2.627 | 2.023 | 3.2 | 15 | 7.5 | 24.4 | 15.9 | 16.4 | 49.9 | 48.9 | 7 | 21.9 | 8.3 | 3.6 | 11.6 | 28.2 | 22.5 | 4.7 | 5.5 | 0.4 | 0.7 | 1.7 | 2.1 | 2.5 | 2.9 | 0 | 12.6 | 44.4 | 41.8 | 45.7 | 49.1 | 57.4 | 112.9 | 120.5 | 22.6 | 26.2 | 3.7 | 3.2 | 8.4 | 5.3 | 7.2 | 1.3 | 4.9 | 4.3 | 41.6 | 15 | 16.7 | 49.1 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 10 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 258.2 | 229.3 | 219.4 | 329.6 | 273.8 | 218.9 | 510.2 | 657.6 | 438.6 | 650.6 | 307.2 | 478.6 | 450.8 | 386.7 | 578.4 | 551 | 544.6 | 592.1 | 302.8 | 393.9 | 388.8 | 307 | 256.8 | 343.4 | 323.6 | 318.2 | 642.3 | 706.2 | 572.2 | 509.3 | 504.8 | 509.7 | 436.3 | 408.9 | 354 | 363.5 | 335.2 | 326.3 | 296.9 | 346.266 | 301.672 | 314.192 | 250.274 | 270.643 | 403.404 | 420.918 | 384.639 | 423.947 | 280.536 | 252.299 | 195.86 | 245.089 | 211.183 | 231.365 | 233.162 | 272.941 | 315.564 | 335.529 | 319.584 | 372.714 | 304.888 | 232.974 | 210.315 | 231.84 | 278.431 | 321.548 | 294.728 | 283.37 | 162.248 | 135.075 | 133.921 | 138.607 | 99.077 | 100.164 | 96.501 | 180.392 | 113.604 | 59.624 | 32.577 | 50.727 | 32.199 | 38.343 | 39.081 | 142.518 | 70.454 | 32.058 | 44.257 | 36.589 | 33.226 | 21.886 | 12.969 | 21.163 | 20.927 | 13.151 | 2.557 | 10.926 | 2.609 | 2.627 | 2.023 | 3.2 | 15 | 7.5 | 24.4 | 15.9 | 16.4 | 49.9 | 48.9 | 7 | 21.9 | 8.3 | 3.6 | 11.6 | 28.2 | 22.5 | 4.7 | 5.5 | 0.4 | 0.7 | 1.7 | 2.1 | 2.5 | 2.9 | 0 | 12.6 | 44.4 | 41.8 | 45.7 | 49.1 | 57.4 | 112.9 | 120.5 | 22.6 | 26.2 | 3.7 | 3.2 | 8.4 | 5.3 | 7.2 | 1.3 | 4.9 | 4.3 | 41.6 | 15 | 16.7 | 49.1 |
| Net Receivables
| 396.1 | 445.2 | 429.7 | 370 | 323.5 | 299.7 | 499.5 | 474.7 | 486.9 | 504.1 | 524.6 | 486.1 | 527.1 | 473 | 497.8 | 447.1 | 453.6 | 458.9 | 557.6 | 574.7 | 550.2 | 559.2 | 589.8 | 531.8 | 590 | 567 | 518.5 | 443.4 | 455.3 | 454.4 | 437.1 | 414.4 | 447.2 | 455.7 | 450.7 | 418.6 | 450.6 | 452.5 | 456.7 | 431.431 | 465.318 | 490.28 | 479.963 | 460.324 | 416.07 | 413.095 | 405.974 | 367.052 | 420.033 | 432.461 | 420.763 | 365.595 | 412.764 | 410.948 | 389.257 | 334.918 | 365.981 | 330.636 | 347.214 | 317.763 | 349.37 | 355.112 | 359.896 | 375.563 | 393.018 | 411.444 | 407.392 | 378.776 | 422.315 | 408.656 | 379.102 | 382.646 | 342.865 | 336.291 | 315.063 | 289.521 | 328.214 | 323.044 | 320.283 | 308.14 | 293.678 | 298.268 | 280.353 | 248.492 | 261.135 | 261.475 | 225.75 | 213.85 | 229.387 | 243.603 | 232.199 | 217.636 | 281.728 | 277.703 | 229.33 | 209.817 | 224.849 | 228.178 | 218.109 | 206.5 | 227.9 | 324 | 307.4 | 303.2 | 323.7 | 296.2 | 286.8 | 298 | 298.4 | 291.9 | 275.9 | 253.7 | 268.9 | 255.2 | 250 | 240.8 | 285 | 252.9 | 247.8 | 234.7 | 245.8 | 248.2 | 207.6 | 178.8 | 179.8 | 182.7 | 173.6 | 157.7 | 181.7 | 186 | 172.6 | 166.2 | 190.7 | 189.3 | 174.8 | 171 | 204.3 | 205.7 | 199.9 | 173.1 | 204.2 | 170.6 | 155.1 | 146.3 | 134.2 |
| Inventory
| 398.1 | 389.6 | 383.8 | 353.1 | 350.9 | 360.8 | 492.9 | 439.8 | 435.7 | 442.9 | 471.3 | 440.9 | 445.8 | 456.9 | 436.9 | 438.7 | 456 | 475.1 | 489.5 | 456.7 | 445.5 | 430.6 | 440.6 | 411.5 | 412 | 411.5 | 406.5 | 349.3 | 376.2 | 367.7 | 356.9 | 342.5 | 372.3 | 389.4 | 401.9 | 376.9 | 401.6 | 387.9 | 377.6 | 369.719 | 409.044 | 401.51 | 389.301 | 368.886 | 361.026 | 358.471 | 359.623 | 352.725 | 366.845 | 363.933 | 368.495 | 360.689 | 363.751 | 362.113 | 347.813 | 319.077 | 315.291 | 299.219 | 296.708 | 284.552 | 303.243 | 333.66 | 352.056 | 349.926 | 368.53 | 358.328 | 344.563 | 327.719 | 343.079 | 331.384 | 327.623 | 313.259 | 301.963 | 284.206 | 284.884 | 272.354 | 275.398 | 284.902 | 294.263 | 284.291 | 278.682 | 263.004 | 253.683 | 235.431 | 242.071 | 246.323 | 221.185 | 214.689 | 220.04 | 227.121 | 236.414 | 244.19 | 263.322 | 282.213 | 235.388 | 236.329 | 235.047 | 245.745 | 254.722 | 259.5 | 260.5 | 323.4 | 328.3 | 330.3 | 337.2 | 302.9 | 295.8 | 291.1 | 272.3 | 273.2 | 270.6 | 267.3 | 241.7 | 246.2 | 247.9 | 245 | 239.1 | 248.6 | 247.7 | 237.1 | 244.3 | 252.3 | 222.3 | 193.7 | 170.3 | 177.9 | 180.1 | 164 | 172.3 | 186.3 | 185.5 | 181 | 180.9 | 182.2 | 192.8 | 206.5 | 219.2 | 223.3 | 222 | 209.3 | 204.1 | 213.1 | 187.2 | 181 | 162.5 |
| Other Current Assets
| 192.4 | 45.1 | 39.3 | 38.1 | 110.5 | 154.4 | 193.2 | 126.5 | 121.1 | 130.8 | 115.1 | 118.1 | 110.8 | 129.8 | 129.3 | 137.4 | 167.9 | 103.2 | 96.3 | 75.2 | 72.4 | 83.1 | 84.1 | 76.4 | 77.6 | 77.1 | 69.6 | 19.6 | 19.1 | 20.9 | 19.7 | 49.1 | 54.1 | 54.5 | 48.1 | 50.5 | 52.9 | 57.7 | 51.5 | 47.602 | 50.05 | 55.111 | 50.548 | 30.295 | 39.698 | 38.669 | 34.88 | 36.797 | 65.063 | 65.358 | 64.092 | 14.195 | 70.079 | 67.442 | 75.708 | 16.769 | 74.076 | 73.026 | 72.43 | 12.461 | 13.79 | 66.785 | 67.32 | 13.454 | 64.289 | 61.486 | 57.735 | 13.343 | 61.296 | 65.088 | 63.547 | 45.897 | 13.041 | 10.917 | 15.155 | 14.024 | 61.891 | 58.934 | 62.696 | 12.665 | 150.195 | 32.28 | 35.744 | 12.022 | 55.378 | 52.591 | 45.258 | 10.905 | 37.206 | 38.258 | 38.148 | 7.989 | 59.976 | 42.226 | 39.473 | 43.08 | 38.827 | 39.678 | 38.82 | 36 | 180.8 | 45.6 | 50.1 | 49.6 | 44.4 | 36.1 | 40.3 | 11.7 | 6.8 | 7.6 | 8.7 | 7.4 | 7.3 | 7.1 | 7.4 | 6.7 | 6.6 | 7.8 | 6.7 | 6.3 | 13.6 | 13.7 | 8.2 | 8.4 | 9.6 | 8.1 | 7.6 | 7.9 | 18.8 | 7.9 | 7.3 | 7.6 | 10.2 | 9.5 | 6.4 | 6.3 | 11 | 11.1 | 10.4 | 11 | 17.4 | 6.7 | 10 | 11.6 | 30.2 |
| Total Current Assets
| 1,244.8 | 1,109.2 | 1,072.2 | 1,090.8 | 1,058.7 | 1,033.8 | 1,695.8 | 1,698.6 | 1,482.3 | 1,728.4 | 1,652.3 | 1,744.2 | 1,761.5 | 1,672.3 | 1,642.4 | 1,574.2 | 1,622.1 | 1,629.3 | 1,446.2 | 1,500.5 | 1,456.9 | 1,379.9 | 1,371.3 | 1,363.1 | 1,403.2 | 1,373.8 | 1,636.9 | 1,518.5 | 1,422.8 | 1,352.3 | 1,318.5 | 1,315.7 | 1,309.9 | 1,308.5 | 1,254.7 | 1,209.5 | 1,240.3 | 1,224.4 | 1,182.7 | 1,195.018 | 1,226.084 | 1,261.093 | 1,170.086 | 1,130.148 | 1,220.198 | 1,231.153 | 1,185.116 | 1,180.521 | 1,132.477 | 1,114.051 | 1,049.21 | 1,032.232 | 1,057.777 | 1,071.868 | 1,045.94 | 988.661 | 1,070.912 | 1,038.41 | 1,035.936 | 1,046.346 | 1,026.15 | 988.531 | 989.587 | 1,021.24 | 1,104.268 | 1,152.806 | 1,104.418 | 1,037.622 | 988.938 | 940.203 | 904.193 | 880.409 | 795.372 | 770.743 | 755.058 | 798.395 | 779.107 | 726.504 | 709.819 | 702.806 | 754.754 | 631.895 | 608.861 | 661.776 | 629.038 | 592.447 | 536.45 | 509.477 | 519.859 | 530.868 | 519.73 | 523.257 | 625.953 | 615.293 | 506.748 | 500.152 | 501.332 | 516.228 | 513.674 | 505.2 | 684.2 | 700.5 | 710.2 | 699 | 721.7 | 685.1 | 671.8 | 607.8 | 599.4 | 581 | 558.8 | 540 | 546.1 | 531 | 510 | 498 | 531.1 | 510 | 503.9 | 480.2 | 506.2 | 517.1 | 438.1 | 393.5 | 404.1 | 410.5 | 407 | 378.7 | 430.2 | 493.1 | 485.9 | 377.4 | 408 | 384.7 | 377.2 | 392.2 | 439.8 | 447.3 | 433.6 | 398.3 | 430 | 432 | 367.3 | 355.6 | 376 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 277 | 273.6 | 274.3 | 270.5 | 253.4 | 254.2 | 508 | 509.9 | 493.9 | 514.2 | 516.2 | 527.3 | 525.8 | 538.2 | 574.5 | 600.4 | 595.6 | 597.9 | 607.1 | 615.8 | 581.8 | 595.5 | 595.8 | 599.1 | 594.5 | 581.6 | 600.8 | 282.4 | 292 | 287.1 | 281 | 278.9 | 283 | 281.7 | 279.9 | 276 | 280.1 | 283.1 | 281.1 | 290.264 | 294.762 | 305.681 | 303.778 | 305.055 | 259.551 | 257.793 | 260.313 | 268.283 | 271.384 | 273.64 | 284.289 | 284.146 | 289.667 | 284.101 | 283.006 | 280.746 | 273.487 | 274.232 | 285.715 | 285.224 | 284.715 | 289.807 | 287.798 | 290.814 | 293.606 | 293.013 | 292.029 | 289.683 | 295.52 | 282.04 | 276.683 | 289.555 | 267.236 | 260.928 | 265.104 | 263.791 | 268.804 | 271.579 | 280.667 | 287.596 | 287.34 | 292.08 | 300.054 | 302.638 | 302.415 | 308.733 | 273.32 | 273.248 | 264.84 | 270.923 | 270.382 | 275.793 | 257.002 | 267.225 | 241.755 | 246.111 | 244.402 | 247.389 | 252.077 | 256.6 | 260.1 | 298 | 302.4 | 307.6 | 306.4 | 280.9 | 274.8 | 273.8 | 265.1 | 265.3 | 262.5 | 258.3 | 249.3 | 240.9 | 240.1 | 243.9 | 243.7 | 256.5 | 259.1 | 263 | 278.1 | 279.9 | 253.2 | 199.4 | 168.2 | 165.9 | 167 | 163.2 | 166.6 | 169 | 174.8 | 176.9 | 177.7 | 180.1 | 182 | 188.2 | 193.7 | 193.5 | 192.6 | 188.3 | 187.2 | 182 | 224.4 | 221.6 | 212.8 |
| Goodwill
| 827.8 | 824.1 | 791.6 | 747.7 | 689.4 | 694.3 | 1,530.9 | 1,527.5 | 1,497.1 | 1,546 | 1,402.7 | 1,412.5 | 1,417.9 | 1,426 | 1,595.1 | 1,608.5 | 1,589.8 | 1,577.8 | 1,565.2 | 1,472.2 | 1,405.5 | 1,414.3 | 1,411.6 | 1,403.3 | 1,407 | 1,432.5 | 1,442.9 | 1,206.9 | 1,205.9 | 1,196.6 | 1,157.7 | 1,149.2 | 1,175.6 | 1,176.9 | 1,178.3 | 1,167.9 | 1,175.6 | 1,183.4 | 1,174 | 1,191.459 | 1,223.653 | 1,247.324 | 1,247.1 | 1,279.689 | 811.274 | 802.447 | 803.917 | 813.792 | 812.453 | 806.17 | 826.717 | 820.824 | 821.731 | 824.318 | 822.516 | 810.285 | 778.18 | 766.512 | 774.556 | 761.978 | 770.328 | 763.026 | 765.516 | 781.232 | 770.052 | 769.642 | 769.106 | 766.55 | 776.577 | 721.376 | 709.246 | 704.736 | 712.377 | 664.578 | 608.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398.034 | 400.157 | 315.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 152.6 | 156 | 137.6 | 87.9 | 67.4 | 69.3 | 406.5 | 344.9 | 419.9 | 435.8 | 452.1 | 465.9 | 478.7 | 491.3 | 503 | 520.3 | 526.9 | 534.4 | 545.4 | 505.1 | 445.4 | 462.2 | 471 | 481.8 | 492.1 | 504.6 | 521 | 276.8 | 284.7 | 293.1 | 278.8 | 282.2 | 302.1 | 309.2 | 314.3 | 317.1 | 327 | 336 | 341.3 | 353.454 | 371.567 | 392.524 | 398.337 | 408.923 | 114.791 | 114.59 | 118.565 | 125.913 | 129.328 | 131.466 | 143.472 | 146.227 | 152.553 | 152.685 | 157.445 | 162.636 | 124.894 | 126.337 | 133.213 | 118.731 | 126.467 | 128.381 | 109.351 | 106.701 | 114.968 | 120.443 | 124.202 | 128.15 | 113.464 | 116.397 | 118.979 | 122.744 | 118.905 | 94.938 | 96.289 | 629.09 | 630.472 | 628.141 | 637.884 | 643.531 | 636.401 | 637.919 | 639.649 | 592.964 | 573.594 | 570.538 | 455.942 | 456.449 | 435.202 | 434.05 | 420.112 | 420.443 | 34.546 | 40.217 | 40.993 | 358.472 | 363.079 | 369.773 | 376.154 | 373.1 | 353.4 | 401.9 | 408.3 | 415.2 | 418.7 | 273.1 | 269 | 272.5 | 269.5 | 268.1 | 271.4 | 260.6 | 222.6 | 225 | 227.5 | 229.6 | 229.4 | 232.3 | 235.9 | 234.6 | 238 | 241.9 | 120.8 | 113.1 | 60.9 | 60.8 | 63.9 | 62.2 | 61.7 | 62.1 | 62.6 | 63.1 | 63.6 | 63.9 | 64.3 | 64.7 | 64.6 | 65.1 | 69.7 | 46.2 | 47.3 | 50.7 | 55.8 | 50 | 46.2 |
| Goodwill and Intangible Assets
| 827.8 | 980.1 | 929.2 | 835.6 | 689.4 | 694.3 | 1,937.4 | 1,527.5 | 1,917 | 1,546 | 1,402.7 | 1,412.5 | 1,417.9 | 1,426 | 1,595.1 | 1,608.5 | 1,589.8 | 1,577.8 | 1,565.2 | 1,472.2 | 1,405.5 | 1,414.3 | 1,411.6 | 1,403.3 | 1,407 | 1,432.5 | 1,442.9 | 1,206.9 | 1,205.9 | 1,196.6 | 1,157.7 | 1,149.2 | 1,175.6 | 1,176.9 | 1,178.3 | 1,167.9 | 1,175.6 | 1,183.4 | 1,174 | 1,191.459 | 1,223.653 | 1,247.324 | 1,247.1 | 1,279.689 | 811.274 | 802.447 | 803.917 | 813.792 | 812.453 | 806.17 | 826.717 | 967.051 | 821.731 | 824.318 | 822.516 | 972.921 | 778.18 | 766.512 | 774.556 | 880.709 | 896.795 | 763.026 | 874.867 | 887.933 | 885.02 | 890.085 | 893.308 | 894.7 | 890.041 | 837.773 | 828.225 | 827.48 | 831.282 | 759.516 | 704.824 | 629.09 | 630.472 | 628.141 | 637.884 | 643.531 | 636.401 | 637.919 | 639.649 | 592.964 | 573.594 | 570.538 | 455.942 | 456.449 | 435.202 | 434.05 | 420.112 | 420.443 | 432.58 | 440.374 | 356.274 | 358.472 | 363.079 | 369.773 | 376.154 | 373.1 | 353.4 | 401.9 | 408.3 | 415.2 | 418.7 | 273.1 | 269 | 272.5 | 269.5 | 268.1 | 271.4 | 260.6 | 222.6 | 225 | 227.5 | 229.6 | 229.4 | 232.3 | 235.9 | 234.6 | 238 | 241.9 | 120.8 | 113.1 | 60.9 | 60.8 | 63.9 | 62.2 | 61.7 | 62.1 | 62.6 | 63.1 | 63.6 | 63.9 | 64.3 | 64.7 | 64.6 | 65.1 | 69.7 | 46.2 | 47.3 | 50.7 | 55.8 | 50 | 46.2 |
| Long Term Investments
| -2.5 | 156 | 0 | -405.1 | -4.1 | -3.5 | 0.4 | 0.4 | 0.4 | 51.7 | 36.4 | 42.3 | 28.4 | 32.7 | 63.6 | 57.6 | 67.5 | 70.4 | 66.8 | 48.5 | 57.5 | 65.9 | 70.5 | 56.2 | 56.2 | 46.9 | -2.4 | -14.1 | -85.5 | -85.6 | -81.5 | -56.6 | -44.1 | -45.7 | -50.1 | -53.7 | -53.7 | -60.6 | -65.4 | -69.495 | -43.043 | -30.698 | -36.948 | -38.512 | -72.927 | -76.241 | -78.683 | -74.091 | -36.819 | -43.336 | -49.175 | 208.952 | 2.075 | 2.195 | -162.145 | 180.689 | 14.171 | 7.003 | 10.14 | 213.004 | 222.136 | 3.441 | 244.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.13 | -9.153 | -8.878 | 0 | -17.441 | -17.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 2.5 | 2.5 | 2.5 | 2.7 | 4.1 | 3.5 | 9.9 | 6.3 | 5.8 | 6.2 | 19.4 | 17.7 | 33.9 | 33.1 | 6.4 | 14.9 | 7 | 7 | 13.3 | 35.1 | 3.4 | 1.2 | 1.4 | 18.8 | 16.6 | 32.2 | 85.7 | 104.2 | 191.5 | 196.4 | 199.5 | 181.8 | 135.4 | 146.3 | 155.9 | 162.4 | 166.8 | 180.4 | 189.2 | 196.245 | 175.47 | 169.895 | 179.992 | 186.734 | 220.88 | 230.266 | 238.342 | 245.843 | 236.083 | 245.443 | 254.104 | 265.849 | 154.735 | 165.217 | 162.145 | 182.832 | 173.249 | 185.622 | 190.044 | 204.386 | 214.102 | 227.445 | 223.25 | 233.165 | 187.189 | 192.288 | 199.373 | 220.37 | 299.704 | 164.962 | 164.297 | 171.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.13 | 9.153 | 8.878 | 0 | 17.441 | 17.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 302.3 | -14.7 | 140.2 | 539.1 | 190.4 | 196.8 | 184.5 | 654.3 | 233 | 674.9 | 726.2 | 742.6 | 707 | 720.9 | 704.5 | 733.3 | 741 | 747.9 | 766 | 766.1 | 653.4 | 685 | 691.7 | 602 | 632.5 | 653.5 | 726.6 | 495.6 | 580.4 | 587 | 575.8 | 559 | 549.4 | 564.7 | 576.3 | 599.9 | 593.6 | 617.4 | 625.6 | 644.437 | 677.179 | 679.468 | 689.337 | 692.345 | 419.169 | 426.982 | 441.098 | 455.53 | 456.934 | 465.56 | 485.268 | 85.301 | 408.204 | 422.438 | 598.734 | 100.848 | 385.506 | 395.084 | 407.859 | 83.229 | 88.487 | 441.217 | 79.609 | 341.336 | 395.038 | 409.537 | 418.524 | 434.917 | 441.094 | 261.685 | 269.559 | 261.876 | 437.419 | 450.946 | 442.386 | 448.21 | 458.835 | 475.053 | 479.515 | 482.575 | 359.433 | 247.494 | 250.013 | 254.398 | 177.213 | 177.758 | 172.849 | 174.522 | 81.044 | 76.499 | 70.804 | 72.622 | 64.268 | 45.959 | 39.894 | 39.116 | 37.579 | 35.182 | 45.4 | 40.5 | 30.9 | 30.5 | 36.2 | 32.9 | 54.9 | 54.6 | 54.8 | 31.8 | 29.7 | 29.4 | 29 | 30 | 27.4 | 27 | 27.1 | 26.9 | 27.5 | 37.1 | 30.6 | 30.2 | 25 | 29.2 | 60.1 | 38.2 | 28.3 | 28 | 27.6 | 26.1 | 14.7 | 14.9 | 13.8 | 12.8 | 14.5 | 19.3 | 19.9 | 19.7 | 16.9 | 16.1 | 13.6 | 21.8 | 14.7 | 17 | 14.2 | 23.6 | 24.7 |
| Total Non-Current Assets
| 1,407.1 | 1,397.5 | 1,346.2 | 1,242.8 | 1,133.2 | 1,145.3 | 2,640.2 | 2,698.4 | 2,650.1 | 2,793 | 2,700.9 | 2,742.4 | 2,713 | 2,750.9 | 2,944.1 | 3,014.7 | 3,000.9 | 3,001 | 3,018.4 | 2,937.7 | 2,701.6 | 2,761.9 | 2,771 | 2,679.4 | 2,706.8 | 2,746.7 | 2,853.6 | 2,075 | 2,184.3 | 2,181.5 | 2,132.5 | 2,112.3 | 2,099.3 | 2,123.9 | 2,140.3 | 2,152.5 | 2,162.4 | 2,203.7 | 2,204.5 | 2,252.91 | 2,328.021 | 2,371.67 | 2,383.259 | 2,425.311 | 1,637.947 | 1,641.247 | 1,664.987 | 1,709.357 | 1,740.035 | 1,747.477 | 1,801.203 | 1,811.299 | 1,676.412 | 1,698.269 | 1,704.256 | 1,718.036 | 1,624.593 | 1,628.453 | 1,668.314 | 1,666.552 | 1,706.235 | 1,724.936 | 1,710.48 | 1,753.248 | 1,760.853 | 1,784.923 | 1,803.234 | 1,839.67 | 1,926.359 | 1,546.46 | 1,538.764 | 1,550.075 | 1,535.937 | 1,471.39 | 1,412.314 | 1,341.091 | 1,358.111 | 1,374.773 | 1,398.066 | 1,413.702 | 1,283.174 | 1,177.493 | 1,189.716 | 1,150 | 1,053.222 | 1,057.029 | 902.111 | 904.219 | 781.086 | 781.472 | 761.298 | 768.858 | 753.85 | 753.558 | 637.923 | 643.699 | 645.06 | 652.344 | 673.631 | 670.2 | 644.4 | 730.4 | 746.9 | 755.7 | 780 | 608.6 | 598.6 | 578.1 | 564.3 | 562.8 | 562.9 | 548.9 | 499.3 | 492.9 | 494.7 | 500.4 | 500.6 | 525.9 | 525.6 | 527.8 | 541.1 | 551 | 434.1 | 350.7 | 257.4 | 254.7 | 258.5 | 251.5 | 243 | 246 | 251.2 | 252.8 | 255.8 | 263.3 | 266.2 | 272.6 | 275.2 | 274.7 | 275.9 | 256.3 | 249.2 | 249.7 | 294.4 | 295.2 | 283.7 |
| Total Assets
| 2,651.9 | 2,506.7 | 2,418.4 | 2,333.6 | 2,191.9 | 2,179.1 | 4,336 | 4,397 | 4,132.4 | 4,521.4 | 4,353.2 | 4,486.6 | 4,474.5 | 4,423.2 | 4,586.5 | 4,588.9 | 4,623 | 4,630.3 | 4,464.6 | 4,438.2 | 4,158.5 | 4,141.8 | 4,142.3 | 4,042.5 | 4,110 | 4,120.5 | 4,490.5 | 3,593.5 | 3,607.1 | 3,533.8 | 3,451 | 3,428 | 3,409.2 | 3,432.4 | 3,395 | 3,362 | 3,402.7 | 3,428.1 | 3,398.2 | 3,447.928 | 3,554.105 | 3,632.763 | 3,553.345 | 3,555.459 | 2,858.145 | 2,872.4 | 2,850.103 | 2,889.878 | 2,872.512 | 2,861.528 | 2,850.413 | 2,843.531 | 2,734.189 | 2,770.137 | 2,750.196 | 2,706.697 | 2,695.505 | 2,666.863 | 2,704.25 | 2,712.898 | 2,732.385 | 2,713.467 | 2,700.067 | 2,774.488 | 2,865.121 | 2,937.729 | 2,907.652 | 2,877.292 | 2,915.297 | 2,486.663 | 2,442.957 | 2,430.484 | 2,331.309 | 2,242.133 | 2,167.372 | 2,139.486 | 2,137.218 | 2,101.277 | 2,107.885 | 2,116.508 | 2,037.928 | 1,809.388 | 1,798.577 | 1,811.776 | 1,682.26 | 1,649.476 | 1,438.561 | 1,413.696 | 1,300.945 | 1,312.34 | 1,281.028 | 1,292.115 | 1,379.803 | 1,368.851 | 1,144.671 | 1,143.851 | 1,146.392 | 1,168.572 | 1,187.305 | 1,175.4 | 1,328.6 | 1,430.9 | 1,457.1 | 1,454.7 | 1,501.7 | 1,293.7 | 1,270.4 | 1,185.9 | 1,163.7 | 1,143.8 | 1,121.7 | 1,088.9 | 1,045.4 | 1,023.9 | 1,004.7 | 998.4 | 1,031.7 | 1,035.9 | 1,029.5 | 1,008 | 1,047.3 | 1,068.1 | 872.2 | 744.2 | 661.5 | 665.2 | 665.5 | 630.2 | 673.2 | 739.1 | 737.1 | 630.2 | 663.8 | 648 | 643.4 | 664.8 | 715 | 722 | 709.5 | 654.6 | 679.2 | 681.7 | 661.7 | 650.8 | 659.7 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 169.6 | 157.4 | 156 | 179.1 | 150.5 | 158.8 | 247.1 | 286.6 | 241.1 | 247.9 | 233.9 | 246.7 | 244.3 | 242.2 | 233.6 | 218.4 | 225.8 | 226.4 | 250.2 | 314.5 | 257 | 275.2 | 263.2 | 329.2 | 268.4 | 274.6 | 252.4 | 247.4 | 210 | 209.2 | 199.8 | 223.2 | 202.5 | 205.9 | 199.1 | 223.3 | 221 | 211.9 | 210.7 | 228.822 | 224.791 | 237.549 | 214.107 | 229.829 | 175.731 | 168.191 | 174.182 | 182.731 | 173.328 | 180.809 | 184.319 | 194.158 | 180.917 | 180.216 | 173.798 | 157.051 | 155.286 | 152.533 | 155.966 | 142.39 | 142.861 | 143.278 | 156.917 | 182.147 | 195.787 | 191.426 | 197.936 | 177.978 | 193.934 | 184.85 | 172.479 | 161.27 | 155.557 | 153.964 | 150.69 | 149.647 | 144.037 | 148.083 | 156.176 | 161.477 | 146.606 | 146.094 | 133.817 | 116.885 | 110.805 | 113.72 | 101.673 | 91.072 | 97.071 | 98.285 | 94.702 | 84.707 | 99.288 | 104.328 | 94.272 | 92.249 | 90.059 | 93.416 | 95.111 | 87.6 | 93.6 | 143.5 | 144.7 | 132.4 | 147.2 | 138.6 | 134.7 | 122.6 | 125.2 | 124.2 | 117.1 | 105.1 | 112.3 | 18.1 | 103 | 96.9 | 109.6 | 101.2 | 103.9 | 95.2 | 100.2 | 102.4 | 91.7 | 73.4 | 71.1 | 72.9 | 78.1 | 59.4 | 67.6 | 74.8 | 70.2 | 64.7 | 73.6 | 73.2 | 67.4 | 62.5 | 77.4 | 80.5 | 80.7 | 73.6 | 69.8 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 85 | 142.8 | 121.9 | 10.8 | 6.6 | 9.4 | 308.5 | 699.3 | 418.6 | 119.4 | 104 | 22.5 | 22.7 | 15 | 346.9 | 375.7 | 481.4 | 585.3 | 378.7 | 149.4 | 7.4 | 7.8 | 63.1 | 6.9 | 106.3 | 171.4 | 272.7 | 249.4 | 227.5 | 188.6 | 194.7 | 207.6 | 34 | 100.9 | 78.1 | 49.6 | 97.7 | 122.7 | 127.5 | 100.806 | 114.814 | 153.806 | 143.804 | 125.826 | 124.672 | 14.422 | 1.127 | 1.123 | 102.057 | 102.045 | 101.737 | 1.112 | 100.752 | 100.464 | 0.916 | 0.984 | 1.424 | 1.032 | 101.179 | 1.078 | 0.952 | 0.805 | 7.507 | 16.622 | 1.022 | 3.648 | 9.613 | 0.548 | 25.032 | 0.917 | 11.31 | 9.505 | 0.315 | 0.188 | 0.189 | 0.254 | 1.33 | 0.477 | 3.418 | 0.371 | 44.108 | 73.824 | 77.569 | 100.275 | 100.847 | 125.451 | 151.2 | 48.553 | 0.825 | 1.441 | 2.777 | 1.818 | 9.751 | 8.563 | 14.011 | 14.858 | 8.169 | 10.625 | 10.43 | 13.7 | 27.1 | 40.1 | 46.1 | 51.2 | 53.9 | 18.2 | 25.6 | 31.2 | 17.4 | 30.1 | 29.9 | 25.2 | 23.5 | 0.8 | 18.6 | 16.1 | 15.6 | 21.6 | 19.6 | 22.3 | 30.3 | 61.1 | 51.5 | 112 | 6 | 5.4 | 11.8 | 9.3 | 9.4 | 10.6 | 7.4 | 8.1 | 8.1 | 8.2 | 7.9 | 10.5 | 14.5 | 13.4 | 13.4 | 11.2 | 68 | 62.6 | 32.2 | 32.1 | 25.5 |
| Tax Payables
| 4.1 | 3.9 | 12.4 | 14.3 | 26.7 | 11.1 | 23 | 38.1 | 39.3 | 54.1 | 23 | 10.6 | 19.9 | 8.8 | 12.9 | 0.1 | 9.2 | 10.9 | 13.5 | 13 | 11 | 4.6 | 1.1 | 1 | 9.9 | 2.3 | 1.4 | 3.6 | 13.7 | 6.8 | 12.2 | 3.5 | 14.4 | 4.5 | 9.9 | 20.8 | 12.1 | 13.4 | 15.9 | 5.624 | 9.523 | 2.127 | 1.519 | 2.062 | 10.874 | 1.954 | 13.189 | 15.686 | 28.618 | 27.407 | 14.745 | 10.165 | 32.538 | 18.882 | 13.605 | 11.057 | 4.365 | 10.66 | 4.3 | 4.15 | 4.535 | 5.411 | 0.228 | 1.98 | 2.073 | 9.394 | 2.291 | 0.731 | 13.104 | 22.024 | 32.436 | 24.428 | 28.984 | 19.163 | 24.135 | 0 | 36.766 | 31.435 | 27.669 | 0 | 48.814 | 37.901 | 34.174 | 0 | 30.548 | 28.233 | 27.991 | 0 | 23.925 | 27.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 4.1 | 49.4 | 52.1 | 56.2 | -6.6 | -9.4 | 150.4 | 142.9 | 117.6 | 99.3 | 96.5 | 101.1 | 87.5 | 90.3 | 95.5 | 103 | 79 | 77.9 | 96.4 | 88.4 | 42.1 | 33.1 | 40.8 | 50.8 | 71.8 | 78.4 | 48.2 | 27 | 26.7 | 18.4 | 18.6 | 19 | 25 | 33 | 34.3 | 29.1 | 254.6 | 242.2 | 244.4 | 231.396 | 230.267 | 244.527 | 235.024 | 225.234 | 200.655 | 188.391 | 191.696 | 236.364 | 144.936 | 136.144 | 100.808 | 236.882 | 157.284 | 140.854 | 231.29 | 240.519 | 228.431 | 221.838 | 113.627 | 223.014 | 231.527 | 230.761 | 243.392 | 248.895 | 234.828 | 223.72 | 221.45 | 230.295 | 215.762 | 205.018 | 194.551 | 196.723 | 186.024 | 174.037 | 167.87 | 174.366 | 158.752 | 151.396 | 150.756 | 225.53 | 509.757 | 174.65 | 170.477 | 171.438 | 150.647 | 146.144 | 123.752 | 125.859 | 143.557 | 136.486 | 126.927 | 136.69 | 144.31 | 134.762 | 107.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 313.4 | 171 | 162.8 | 221 | 265.1 | 242.3 | 268.5 | 349.1 | 298.5 | 378.7 | 363.4 | 424.9 | 410.7 | 411.3 | 358.6 | 359.5 | 356.9 | 337.6 | 332.3 | 361.3 | 342.5 | 318.5 | 336.6 | 354.2 | 388.1 | 336.9 | 338.7 | 313.7 | 71 | 71 | 71 | 71 | 295.1 | 261.8 | 264.1 | 285.3 | 79 | 79 | 79 | 79 | 88.038 | 88.038 | 88.038 | 88.038 | 91.67 | 91.67 | 91.67 | 91.67 | 100.943 | 100.943 | 100.943 | 100.943 | 100 | 100 | 100 | 100 | 100.3 | 100.3 | 100.3 | 100.3 | 91 | 91 | 91 | 91 | 86.073 | 93.394 | 86.291 | 84.731 | 93.104 | 92.024 | 102.436 | 94.428 | 83.984 | 74.163 | 79.135 | 74.322 | 104.112 | 99.235 | 95.469 | 22.636 | 48.814 | 37.901 | 34.174 | 29.976 | 30.548 | 28.233 | 27.991 | 22.941 | 23.925 | 27.28 | 29.409 | 25.924 | 36.499 | 29.853 | 23.89 | 124.87 | 123.182 | 145.309 | 123.414 | 132.2 | 135.7 | 152.4 | 167.1 | 167.6 | 164.8 | 145.5 | 148.2 | 142 | 126.5 | 121.7 | 128.6 | 123.6 | 132.8 | 231.7 | 126.5 | 128.3 | 130.2 | 126.4 | 129 | 126.8 | 115.5 | 120.6 | 110.2 | 86.3 | 114.8 | 122.1 | 115.4 | 105.3 | 122.2 | 124.9 | 105.5 | 97.1 | 84.9 | 79.7 | 83.9 | 101.5 | 113.5 | 116.1 | 106.3 | 99.6 | 74.6 | 132.7 | 150.6 | 135.3 | 139.4 |
| Total Current Liabilities
| 572.1 | 520.6 | 492.8 | 467.1 | 415.6 | 401.1 | 974.5 | 1,477.9 | 1,075.8 | 845.3 | 797.8 | 795.2 | 765.2 | 758.8 | 1,034.6 | 1,056.6 | 1,143.1 | 1,227.2 | 1,057.6 | 913.6 | 649 | 634.6 | 703.7 | 741.1 | 834.6 | 861.3 | 912 | 837.5 | 535.2 | 487.2 | 484.1 | 520.8 | 556.6 | 601.6 | 575.6 | 587.3 | 652.3 | 655.8 | 661.6 | 640.024 | 657.91 | 723.92 | 680.973 | 668.927 | 592.728 | 462.674 | 458.675 | 511.888 | 521.264 | 519.941 | 487.807 | 533.095 | 538.953 | 521.534 | 506.004 | 498.554 | 485.441 | 475.703 | 471.072 | 466.782 | 466.34 | 465.844 | 498.816 | 538.664 | 517.71 | 512.188 | 515.29 | 493.552 | 527.832 | 482.809 | 480.776 | 461.926 | 425.88 | 402.352 | 397.884 | 398.589 | 408.231 | 399.191 | 405.819 | 410.014 | 749.285 | 432.469 | 416.037 | 418.574 | 392.847 | 413.548 | 404.616 | 288.425 | 265.378 | 263.492 | 253.815 | 249.139 | 289.848 | 277.506 | 239.195 | 231.977 | 221.41 | 249.35 | 228.955 | 233.5 | 256.4 | 336 | 357.9 | 351.2 | 365.9 | 302.3 | 308.5 | 295.8 | 269.1 | 276 | 275.6 | 253.9 | 268.6 | 250.6 | 248.1 | 241.3 | 255.4 | 249.2 | 252.5 | 244.3 | 246 | 284.1 | 253.4 | 271.7 | 191.9 | 200.4 | 205.3 | 174 | 199.2 | 210.3 | 183.1 | 169.9 | 166.6 | 161.1 | 159.2 | 174.5 | 205.4 | 210 | 200.4 | 184.4 | 212.4 | 195.3 | 182.8 | 167.4 | 164.9 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 246.9 | 246.9 | 246.8 | 248.5 | 250.3 | 262.3 | 880.7 | 543.7 | 843.2 | 842.9 | 842.7 | 842.4 | 842.2 | 843.4 | 843.2 | 842.9 | 842.7 | 842.5 | 842.2 | 842 | 934.9 | 940.3 | 940.2 | 941.3 | 937.5 | 937.1 | 1,138.5 | 494.1 | 745.9 | 745.7 | 745.5 | 745.3 | 745.2 | 745 | 744.8 | 749.3 | 749.2 | 749.2 | 749.2 | 749.213 | 749.202 | 749.192 | 749.181 | 744.693 | 199.22 | 399.181 | 399.137 | 399.092 | 399.048 | 399.003 | 398.958 | 398.914 | 398.869 | 398.825 | 398.78 | 398.736 | 398.691 | 398.646 | 1,095.37 | 398.557 | 398.613 | 399.436 | 398.523 | 1,237.975 | 398.434 | 398.39 | 398.345 | 398.301 | 398.256 | 398.211 | 392.115 | 391.76 | 366.094 | 294.033 | 293.616 | 293.248 | 292.933 | 292.566 | 292.033 | 296.592 | 296.4 | 296.266 | 296.065 | 295.861 | 296.309 | 266.374 | 103.67 | 205.318 | 254.162 | 279.366 | 279.617 | 302.368 | 352.289 | 377.065 | 220.245 | 213.79 | 252.784 | 249.963 | 322.097 | 286.8 | 313.2 | 318.8 | 353.8 | 359.1 | 403.7 | 287.3 | 281.8 | 260.7 | 266.9 | 267.4 | 266.9 | 267.8 | 265.2 | 265.2 | 265.2 | 281.1 | 305.8 | 326.3 | 333.6 | 331.3 | 386.3 | 380.2 | 244.8 | 105.6 | 105.5 | 106.5 | 108.3 | 111 | 111.6 | 164.2 | 178 | 83.8 | 97.6 | 97.8 | 99.4 | 104.1 | 133.8 | 141 | 154.4 | 119.1 | 124.2 | 143.1 | 156.3 | 232.1 | 275.9 |
| Deferred Revenue Non-Current
| 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.382 | 0 | 0 | 0 | 98.324 | 0 | 0 | 0 | 141.849 | 158.452 | 0 | 151.691 | 150.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 51.8 | 49.1 | 48.6 | 37.1 | 29.8 | 53.3 | 161.1 | 163.6 | 165.7 | 75.1 | 69.2 | 71.1 | 50.6 | 54.1 | 49.1 | 53.6 | 54.4 | 51.1 | 53.3 | 73.8 | 69.7 | 60.3 | 53.7 | 53.2 | 42.8 | 44.3 | 100.8 | 44.9 | 43.3 | 40.7 | 39.8 | 42.4 | 52.3 | 52.5 | 52 | 55.5 | 41.6 | 42.9 | 43 | 46.301 | 71.894 | 51.683 | 50.907 | 76.347 | 36.145 | 34.722 | 35.178 | 36.853 | 42.545 | 41.546 | 42.664 | 41.668 | 47.344 | 50.224 | 49.482 | 48.852 | 38.521 | 29.416 | 29.272 | 29.578 | 26.525 | 24.887 | 22.533 | 22.971 | 32.014 | 33.019 | 32.593 | 31.88 | 93.235 | 95.407 | 91.822 | 89.595 | 70.417 | 75.168 | 73.306 | 71.406 | 75.787 | 74.082 | 74.508 | 71.367 | 58.952 | 58.596 | 58.63 | 57.738 | 9.13 | 9.153 | 8.878 | 8.972 | 17.441 | 17.231 | 17.209 | 20.888 | 28.377 | 28.629 | 28.004 | 28.386 | 26.528 | 26.449 | 26.186 | 25.9 | 26.1 | 27.9 | 26.6 | 26.2 | 47.8 | 46.7 | 46 | 22.8 | 31 | 30.3 | 29.5 | 29.8 | 27.3 | 27.6 | 28.5 | 28 | 32.3 | 32.3 | 33.2 | 32.4 | 22.9 | 25.4 | 12.3 | 6.1 | 6.1 | 4.9 | 3.8 | 3.7 | 11.5 | 11.8 | 18.7 | 19.2 | 47.2 | 48.4 | 49.1 | 49.5 | 48.8 | 48 | 47 | 46.9 | 44.6 | 43.1 | 41.7 | 19.1 | 0 |
| Other Non-Current Liabilities
| 204.2 | 214.4 | 223.2 | 220.6 | 209.7 | 224.8 | 302 | 302.2 | 336.9 | 871.2 | 917.3 | 942.8 | 1,006.1 | 1,038.8 | 1,061.6 | 1,104.7 | 1,073.7 | 1,085.9 | 1,104 | 1,132.5 | 804.9 | 832.2 | 851.7 | 779.8 | 765.6 | 831.2 | 891.1 | 868.5 | 892.4 | 929.1 | 949.3 | 973.8 | 731.1 | 763.5 | 797.7 | 819 | 849.2 | 888.4 | 911.2 | 944.646 | 803.269 | 782.241 | 812.839 | 848.819 | 920.576 | 949.878 | 983.82 | 1,014.669 | 976.903 | 996.535 | 1,025.128 | 869.416 | 667.595 | 710.289 | 747.47 | 669.201 | 813.716 | 867.09 | 201.66 | 782.43 | 823.401 | 1,015.683 | 890.282 | 78.932 | 981.304 | 1,017.165 | 1,042.464 | 1,060.362 | 1,081.833 | 526.991 | 547.87 | 560.567 | 575.214 | 608.116 | 612.751 | 622.949 | 632.725 | 648.017 | 660.408 | 674.841 | 347.911 | 232.977 | 244.21 | 253.352 | 256.35 | 259.971 | 261.357 | 261.919 | 66.703 | 68.8 | 67.091 | 68.425 | 69.582 | 69.662 | 62.293 | 62.935 | 66.515 | 64.816 | 65.382 | 61.1 | 58.2 | 63.5 | 70.1 | 75 | 75.9 | 72.9 | 74.4 | 74.1 | 74.8 | 74.4 | 76.4 | 74.7 | 73.4 | 73.4 | 73.5 | 73.3 | 69.1 | 70.9 | 69.1 | 72 | 73.4 | 73.4 | 69.2 | 70 | 67.6 | 69.3 | 70.1 | 70.1 | 69.3 | 69.4 | 57.2 | 56.8 | 20.4 | 19.8 | 19.6 | 19.9 | 20.3 | 20.4 | 20.2 | 20.4 | 23.8 | 25.6 | 25.2 | 59.2 | 61.4 |
| Total Non-Current Liabilities
| 502.9 | 510.4 | 518.6 | 506.2 | 489.8 | 540.4 | 1,343.8 | 1,009.5 | 1,345.8 | 1,789.2 | 1,829.2 | 1,856.3 | 1,898.9 | 1,936.3 | 1,953.9 | 2,001.2 | 1,970.8 | 1,979.5 | 1,999.5 | 2,048.3 | 1,809.5 | 1,832.8 | 1,845.6 | 1,774.3 | 1,745.9 | 1,812.6 | 2,130.4 | 1,407.5 | 1,681.6 | 1,715.5 | 1,734.6 | 1,761.5 | 1,528.6 | 1,561 | 1,594.5 | 1,623.8 | 1,640 | 1,680.5 | 1,703.4 | 1,740.16 | 1,624.365 | 1,583.116 | 1,612.927 | 1,669.859 | 1,155.941 | 1,383.781 | 1,418.135 | 1,450.614 | 1,418.496 | 1,437.084 | 1,466.75 | 1,488.38 | 1,113.808 | 1,159.338 | 1,195.732 | 1,215.113 | 1,250.928 | 1,295.152 | 1,326.302 | 1,352.414 | 1,406.991 | 1,440.006 | 1,463.029 | 1,490.003 | 1,411.752 | 1,448.574 | 1,473.402 | 1,490.543 | 1,573.324 | 1,020.609 | 1,031.807 | 1,041.922 | 1,011.725 | 977.317 | 979.673 | 987.603 | 1,001.445 | 1,014.665 | 1,026.949 | 1,042.8 | 703.263 | 587.839 | 598.905 | 606.951 | 561.789 | 535.498 | 373.905 | 476.209 | 338.306 | 365.397 | 363.917 | 391.681 | 450.248 | 475.356 | 310.542 | 305.111 | 345.827 | 341.228 | 413.665 | 373.8 | 397.5 | 410.2 | 450.5 | 460.3 | 527.4 | 406.9 | 402.2 | 357.6 | 372.7 | 372.1 | 372.8 | 372.3 | 365.9 | 366.2 | 367.2 | 382.4 | 407.2 | 429.5 | 435.9 | 435.7 | 482.6 | 479 | 326.3 | 181.7 | 179.2 | 180.7 | 182.2 | 184.8 | 192.4 | 245.4 | 253.9 | 159.8 | 165.2 | 166 | 168.1 | 173.5 | 202.9 | 209.4 | 221.6 | 186.4 | 192.6 | 211.8 | 223.2 | 310.4 | 337.3 |
| Total Liabilities
| 1,075 | 1,031 | 1,011.4 | 973.3 | 905.4 | 941.5 | 2,318.3 | 2,487.4 | 2,421.6 | 2,634.5 | 2,627 | 2,651.5 | 2,664.1 | 2,695.1 | 2,988.5 | 3,057.8 | 3,113.9 | 3,206.7 | 3,057.1 | 2,961.9 | 2,458.5 | 2,467.4 | 2,549.3 | 2,515.4 | 2,580.5 | 2,673.9 | 3,042.4 | 2,245 | 2,216.8 | 2,202.7 | 2,218.7 | 2,282.3 | 2,085.2 | 2,162.6 | 2,170.1 | 2,211.1 | 2,292.3 | 2,336.3 | 2,365 | 2,380.184 | 2,282.275 | 2,307.036 | 2,293.9 | 2,338.786 | 1,748.669 | 1,846.455 | 1,876.81 | 1,962.502 | 1,939.76 | 1,957.025 | 1,954.557 | 2,021.475 | 1,652.761 | 1,680.872 | 1,701.736 | 1,713.667 | 1,736.369 | 1,770.855 | 1,797.374 | 1,819.196 | 1,873.331 | 1,905.85 | 1,961.845 | 2,028.667 | 1,929.462 | 1,960.762 | 1,988.692 | 1,984.095 | 2,101.156 | 1,503.418 | 1,512.583 | 1,503.848 | 1,437.605 | 1,379.669 | 1,377.557 | 1,386.192 | 1,409.676 | 1,413.856 | 1,432.768 | 1,452.814 | 1,452.548 | 1,020.308 | 1,014.942 | 1,025.525 | 954.636 | 949.046 | 778.521 | 764.634 | 603.684 | 628.889 | 617.732 | 640.82 | 740.096 | 752.862 | 549.737 | 537.088 | 567.237 | 590.578 | 642.62 | 607.3 | 653.9 | 746.2 | 808.4 | 811.5 | 893.3 | 709.2 | 710.7 | 653.4 | 641.8 | 648.1 | 648.4 | 626.2 | 634.5 | 616.8 | 615.3 | 623.7 | 662.6 | 678.7 | 688.4 | 680 | 728.6 | 763.1 | 579.7 | 453.4 | 371.1 | 381.1 | 387.5 | 358.8 | 391.6 | 455.7 | 437 | 329.7 | 331.8 | 327.1 | 327.3 | 348 | 408.3 | 419.4 | 422 | 370.8 | 405 | 407.1 | 406 | 477.8 | 502.2 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 411.4 | 379.9 | 0 | 0 | 0 | 0 | 0 | 2.8 | 2.8 | 2.9 | 3 | 2.2 | 2.6 | 2.5 | 2.3 | 2.6 | 2.5 | 2.4 | 2.4 | 2.9 | 3.1 | 3.1 | 3.3 | 3.3 | 11.2 | 12.6 | 12.3 | 11.9 | 11.9 | 11.7 | 11.7 | 11.5 | 11.1 | 11.1 | 10.9 | 7.992 | 10.767 | 10.779 | 10.517 | 12.354 | 9.967 | 9.54 | 9.154 | 8.993 | 8.587 | 8.761 | 8.663 | 0 | 8.091 | 8.308 | 6.88 | 0 | 8.12 | 7.735 | 7.739 | 0 | 0 | 8.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 57.2 | 57.2 | 57.1 | 56.9 | 72.4 | 72.4 | 72.4 | 915.3 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.426 | 72.4 | 72.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 1,139.3 | 1,073.7 | 1,013.8 | 960.7 | 79.3 | 35.3 | 2,901.9 | 2,822.8 | 2,752 | 2,837.7 | 2,605.9 | 2,527.3 | 2,480.6 | 2,389.3 | 2,276.2 | 2,192.8 | 2,171.1 | 2,139.4 | 2,149.5 | 2,112.2 | 2,247.9 | 2,198.8 | 2,131.1 | 2,072.1 | 2,003.7 | 1,927.6 | 1,867.7 | 1,813.3 | 1,861.6 | 1,813 | 1,763.4 | 1,719.9 | 1,803.3 | 1,759.2 | 1,710.1 | 1,674.3 | 1,628.3 | 1,590.5 | 1,553.9 | 1,521.99 | 1,484.903 | 1,476.291 | 1,434.27 | 1,403.202 | 1,370.949 | 1,331.258 | 1,292.618 | 1,250.972 | 1,221.304 | 1,180.1 | 1,132.524 | 1,095.953 | 1,236.117 | 1,198.675 | 1,161.653 | 1,126.63 | 1,100.602 | 1,072.548 | 1,044.322 | 1,022.838 | 986.924 | 963.452 | 947.381 | 935.46 | 951.636 | 926.12 | 876.075 | 845.864 | 809.527 | 1,015.376 | 976.481 | 946.077 | 915.629 | 876.762 | 837.995 | 814.197 | 784.871 | 750.803 | 719.463 | 706.505 | 664.457 | 874.332 | 855.812 | 838.678 | 809.843 | 786.534 | 765.492 | 756.801 | 812.794 | 797.386 | 802.356 | 789.244 | 776.22 | 763.493 | 739.391 | 720.864 | 699.94 | 683.969 | 647.123 | 623.4 | 650.7 | 634.8 | 602.6 | 574.8 | 545.2 | 536.7 | 509.1 | 483.6 | 459 | 431.1 | 412.7 | 394.6 | 389.5 | 367.8 | 356.6 | 342.3 | 326.8 | 309.7 | 304.1 | 296.3 | 284.5 | 273.4 | 265.7 | 263.7 | 259 | 250.9 | 242.2 | 236.5 | 227.4 | 221.3 | 237.7 | 234 | 252.1 | 244.4 | 239.1 | 235.2 | 224.6 | 211.7 | 201.6 | 194 | 188.7 | 163.7 | 128 | 88.3 | 65.8 |
| Accumulated Other Comprehensive Income/Loss
| -39.4 | -67.6 | -67.3 | -58 | -152.3 | -130.7 | -487.8 | -131.5 | -606 | -530.9 | -458.6 | -440.2 | -503.8 | -484.3 | -497.2 | -466.4 | -460.1 | -504.5 | -525.3 | -483.7 | -469.6 | -438.9 | -445.5 | -447.6 | -393 | -387.3 | -345.1 | -380.1 | -384.6 | -413.3 | -451.8 | -476.1 | -359.5 | -356.1 | -343.1 | -376.7 | -363.4 | -339 | -367.5 | -298.751 | -106.168 | -37.011 | -49.654 | -48.651 | -113.121 | -145.679 | -145.883 | -128.077 | -82.311 | -84.946 | -70.721 | -93.512 | 3.679 | 55.544 | 43.076 | 11.518 | -5.253 | -51.783 | -11.446 | 5.13 | 10.473 | -15.71 | -66.03 | -45.131 | 107.088 | 175.557 | 174.762 | 154.077 | 121.76 | 93.95 | 78.639 | 73.175 | 64.579 | 62.841 | 37.397 | 31.09 | 45.703 | 48.472 | 69.708 | 80.246 | 51.431 | 45.605 | 48.728 | 51.034 | 27.57 | 24.248 | 4.381 | -0.788 | -14.564 | -13.099 | -40.449 | -34.461 | -30.043 | -39.653 | -38.581 | -31.096 | -33.671 | -28.545 | -25.186 | -22.5 | -18.8 | -344.3 | -337.1 | -337.8 | -334 | -324.5 | -317.5 | -308.9 | -309.8 | -306.8 | -299.9 | -289.2 | -281.4 | -280.5 | -273.7 | -269 | -263.5 | -263.6 | -257.1 | -250.4 | -246.2 | -237.3 | -227.4 | -222.3 | -219.1 | -215.3 | -211.8 | -214.1 | -216 | -215.3 | -207.4 | -205.5 | -201.8 | -200.1 | -198.8 | -200.7 | -203.9 | -192.5 | -192.5 | -192.5 | -188.9 | -183.4 | -340.7 | -320.4 | -301.1 |
| Other Total Stockholders Equity
| 419.8 | 410 | 401 | 398.2 | 873.2 | 878.2 | -471.3 | -1,699.5 | -510.1 | -492.3 | -493.5 | -327.2 | -241.6 | -252.2 | -256.4 | -269.9 | -276.9 | -286.2 | -291.4 | -227.2 | -153.2 | -160.3 | -167.4 | -172.7 | -156.7 | -169.2 | -150.2 | -160.4 | -170.3 | -153.6 | -164 | -182.4 | -204.1 | -217.4 | -226.2 | -230.6 | -238 | -243.2 | -247.4 | -235.913 | -190.098 | -196.758 | -208.114 | -222.658 | -230.745 | -241.6 | -255.022 | -276.938 | -287.254 | -271.838 | -247.036 | -261.314 | -238.885 | -245.688 | -235.575 | -225.63 | -216.759 | -204.918 | -206.165 | -214.632 | -219.145 | -220.814 | -223.471 | -224.693 | -203.302 | -205.462 | -212.772 | -187.564 | -197.559 | -206.511 | -204.968 | -173.075 | -158.93 | -149.565 | -158.003 | -164.419 | -175.458 | -184.28 | -186.48 | -195.483 | -202.934 | -203.283 | -193.331 | -175.887 | -182.215 | -182.778 | -182.259 | -179.377 | -173.395 | -173.262 | -171.037 | -175.914 | -178.896 | -180.277 | -178.302 | -155.431 | -159.54 | -149.856 | -149.678 | -105.2 | -29.6 | 394.2 | 383.2 | 406.2 | 397.2 | 372.3 | 368.1 | 357.8 | 372.7 | 371.4 | 360.5 | 357.3 | 302.8 | 319.8 | 306.5 | 301.4 | 305.8 | 311.1 | 294.1 | 282.1 | 280.4 | 268.9 | 254.2 | 249.4 | 250.5 | 248.5 | 247.6 | 249 | 270.2 | 277.4 | 269.8 | 272 | 281.7 | 276.6 | 275.8 | 282.3 | 286 | 283.4 | 278.4 | 282.3 | 274.4 | 294.3 | 468.4 | 405.1 | 392.8 |
| Total Shareholders Equity
| 1,576.9 | 1,473.3 | 1,404.6 | 1,357.8 | 1,284 | 1,235.1 | 2,015.2 | 1,907.1 | 1,708.3 | 1,886.9 | 1,726.2 | 1,835.1 | 1,810.4 | 1,728.1 | 1,598 | 1,531.1 | 1,509.1 | 1,423.6 | 1,407.5 | 1,476.3 | 1,700 | 1,674.4 | 1,593 | 1,527.1 | 1,529.5 | 1,446.6 | 1,448.1 | 1,348.5 | 1,390.3 | 1,331.1 | 1,232.3 | 1,145.7 | 1,324 | 1,269.8 | 1,224.9 | 1,150.9 | 1,110.4 | 1,091.8 | 1,022.3 | 1,067.744 | 1,271.83 | 1,325.727 | 1,259.445 | 1,216.673 | 1,109.476 | 1,025.945 | 973.293 | 927.376 | 932.752 | 904.503 | 895.856 | 813.553 | 1,081.428 | 1,089.265 | 1,048.46 | 984.944 | 959.136 | 896.008 | 906.876 | 885.762 | 850.678 | 807.617 | 730.306 | 738.062 | 927.848 | 968.641 | 910.491 | 884.803 | 806.154 | 975.241 | 922.578 | 918.603 | 893.704 | 862.464 | 789.815 | 753.294 | 727.542 | 687.421 | 675.117 | 663.694 | 585.38 | 789.08 | 783.635 | 786.251 | 727.624 | 700.43 | 660.04 | 649.062 | 697.261 | 683.451 | 663.296 | 651.295 | 639.707 | 615.989 | 594.934 | 606.763 | 579.155 | 577.994 | 544.685 | 568.1 | 674.7 | 684.7 | 648.7 | 643.2 | 608.4 | 584.5 | 559.7 | 532.5 | 521.9 | 495.7 | 473.3 | 462.7 | 410.9 | 407.1 | 389.4 | 374.7 | 369.1 | 357.2 | 341.1 | 328 | 318.7 | 305 | 292.5 | 290.8 | 290.4 | 284.1 | 278 | 271.4 | 281.6 | 283.4 | 300.1 | 300.5 | 332 | 320.9 | 316.1 | 316.8 | 306.7 | 302.6 | 287.5 | 283.8 | 274.2 | 274.6 | 255.7 | 173 | 157.5 |
| Total Equity
| 1,579.4 | 1,475.7 | 1,407 | 1,360.3 | 1,286.4 | 1,237.5 | 2,017.7 | 1,909.7 | 1,710.8 | 1,889.7 | 1,729.1 | 1,837.9 | 1,813.2 | 1,731 | 1,601 | 1,533.3 | 1,511.7 | 1,426.1 | 1,409.8 | 1,478.9 | 1,702.5 | 1,676.8 | 1,595.4 | 1,530 | 1,532.6 | 1,449.7 | 1,451.4 | 1,351.8 | 1,401.5 | 1,343.7 | 1,244.6 | 1,157.6 | 1,335.9 | 1,281.5 | 1,236.6 | 1,162.3 | 1,121.5 | 1,102.9 | 1,033.2 | 1,078.593 | 1,282.597 | 1,336.506 | 1,269.962 | 1,227.027 | 1,119.443 | 1,035.485 | 982.447 | 936.369 | 941.339 | 913.264 | 904.519 | 822.056 | 1,089.519 | 1,097.573 | 1,056.537 | 993.03 | 967.256 | 903.743 | 914.615 | 893.702 | 859.054 | 815.88 | 738.222 | 745.821 | 935.659 | 976.967 | 918.96 | 893.197 | 814.141 | 983.245 | 930.374 | 926.636 | 893.704 | 862.464 | 789.815 | 753.294 | 727.542 | 687.421 | 675.117 | 663.694 | 585.38 | 789.08 | 783.635 | 786.251 | 727.624 | 700.43 | 660.04 | 649.062 | 697.261 | 683.451 | 663.296 | 651.295 | 639.707 | 615.989 | 594.934 | 606.763 | 579.155 | 577.994 | 544.685 | 568.1 | 674.7 | 684.7 | 648.7 | 643.2 | 608.4 | 584.5 | 559.7 | 532.5 | 521.9 | 495.7 | 473.3 | 462.7 | 410.9 | 407.1 | 389.4 | 374.7 | 369.1 | 357.2 | 341.1 | 328 | 318.7 | 305 | 292.5 | 290.8 | 290.4 | 284.1 | 278 | 271.4 | 281.6 | 283.4 | 300.1 | 300.5 | 332 | 320.9 | 316.1 | 316.8 | 306.7 | 302.6 | 287.5 | 283.8 | 274.2 | 274.6 | 255.7 | 173 | 157.5 |
| Total Liabilities & Shareholders Equity
| 2,651.9 | 2,506.7 | 2,418.4 | 2,333.6 | 2,189.4 | 2,176.6 | 4,336 | 4,394.5 | 4,132.4 | 4,521.4 | 4,353.2 | 4,486.6 | 4,474.5 | 4,423.2 | 4,586.5 | 4,588.9 | 4,623 | 4,630.3 | 4,464.6 | 4,438.2 | 4,158.5 | 4,141.8 | 4,142.3 | 4,042.5 | 4,110 | 4,120.5 | 4,490.5 | 3,593.5 | 3,607.1 | 3,533.8 | 3,451 | 3,428 | 3,409.2 | 3,432.4 | 3,395 | 3,362 | 3,402.7 | 3,428.1 | 3,398.2 | 3,447.928 | 3,554.105 | 3,632.763 | 3,553.345 | 3,555.459 | 2,858.145 | 2,872.4 | 2,850.103 | 2,889.878 | 2,872.512 | 2,861.528 | 2,850.413 | 2,843.531 | 2,734.189 | 2,770.137 | 2,750.196 | 2,706.697 | 2,695.505 | 2,666.863 | 2,704.25 | 2,712.898 | 2,732.385 | 2,713.467 | 2,700.067 | 2,774.488 | 2,865.121 | 2,937.729 | 2,907.652 | 2,877.292 | 2,915.297 | 2,486.663 | 2,442.957 | 2,430.484 | 2,331.309 | 2,242.133 | 2,167.372 | 2,139.486 | 2,137.218 | 2,101.277 | 2,107.885 | 2,116.508 | 2,037.928 | 1,809.388 | 1,798.577 | 1,811.776 | 1,682.26 | 1,649.476 | 1,438.561 | 1,413.696 | 1,300.945 | 1,312.34 | 1,281.028 | 1,292.115 | 1,379.803 | 1,368.851 | 1,144.671 | 1,143.851 | 1,146.392 | 1,168.572 | 1,187.305 | 1,175.4 | 1,328.6 | 1,430.9 | 1,457.1 | 1,454.7 | 1,501.7 | 1,293.7 | 1,270.4 | 1,185.9 | 1,163.7 | 1,143.8 | 1,121.7 | 1,088.9 | 1,045.4 | 1,023.9 | 1,004.7 | 998.4 | 1,031.7 | 1,035.9 | 1,029.5 | 1,008 | 1,047.3 | 1,068.1 | 872.2 | 744.2 | 661.5 | 665.2 | 665.5 | 630.2 | 673.2 | 739.1 | 737.1 | 630.2 | 663.8 | 648 | 643.4 | 664.8 | 715 | 722 | 709.5 | 654.6 | 679.2 | 681.7 | 661.7 | 650.8 | 659.7 |