Capital Properties, Inc.
OTC:CPTP
11.9 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.098 | 0.847 | 0.893 | 0.652 | 2.127 | 1.048 | 0.768 | 1.476 | 1.736 | 1.762 | 1.622 | 1.443 | 1.818 | 1.788 | 1.792 | 1.642 | 2.008 | 1.986 | 1.59 | 1.262 | 2.559 | 2.568 | 2.407 | 1.147 | 4.072 | 3.703 | 3.85 | 5.202 | 5.498 | 6.75 | 10.843 | 3.124 | 2.971 | 1.972 | 3.037 | 2.225 | 2.278 | 2.755 | 3.695 | 2.927 | 3.86 | 3 | 3.668 | 3.305 | 3.405 | 3.044 | 3.35 | 2.678 | 2.628 | 2.115 | 2.772 | 2.178 | 2.421 | 1.976 | 2.385 | 2.395 | 2.387 | 2.712 | 2.28 | 2.315 | 2.688 | 3.313 | 3.407 | 3.395 | 3.027 | 2.664 | 2.296 | 1.974 | 4.113 | 3.87 | 3.527 | 2.992 | 0 | 2.874 | 3.441 | 4.311 | 5.1 | 5.084 | 4.664 | 1.835 | 3.344 | 3.972 | 4.319 | 2.641 | 1.878 | 2.088 | 1.249 | 1.633 | 1.716 | 1.704 | 0.898 | 1.167 | 1.493 | 1.948 | 0.723 | 1.609 | 3.281 | 4.467 | 5.385 | 9.4 | 4.3 | 4.8 | 4.9 | 4.7 | 4.9 | 4.9 | 4.8 | 0.8 | 1 | 0.8 |
Short Term Investments
| 1.294 | 1.265 | 1.244 | 1.244 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.098 | 2.112 | 2.137 | 1.896 | 2.127 | 1.048 | 0.768 | 1.476 | 1.736 | 1.762 | 1.622 | 1.443 | 1.818 | 1.788 | 1.792 | 1.642 | 2.008 | 1.986 | 1.59 | 1.262 | 2.559 | 2.568 | 2.407 | 1.147 | 4.072 | 3.703 | 3.85 | 5.202 | 5.498 | 6.75 | 10.843 | 3.124 | 2.971 | 1.972 | 3.037 | 2.225 | 2.278 | 2.755 | 3.695 | 2.927 | 3.86 | 3 | 3.668 | 3.305 | 3.405 | 3.044 | 3.35 | 2.678 | 2.628 | 2.115 | 2.772 | 2.178 | 2.421 | 1.976 | 2.385 | 2.395 | 2.387 | 2.712 | 2.28 | 2.315 | 2.688 | 3.313 | 3.407 | 3.395 | 3.027 | 2.664 | 2.296 | 1.974 | 4.113 | 3.87 | 3.527 | 2.992 | 0 | 2.874 | 3.441 | 4.311 | 5.1 | 5.084 | 4.664 | 1.835 | 3.344 | 3.972 | 4.319 | 2.641 | 1.878 | 2.088 | 1.249 | 1.633 | 1.716 | 1.704 | 0.898 | 1.167 | 1.493 | 1.948 | 0.723 | 1.609 | 3.281 | 4.467 | 5.385 | 9.4 | 4.3 | 4.8 | 4.9 | 4.7 | 4.9 | 4.9 | 4.8 | 0.8 | 1 | 0.8 |
Net Receivables
| 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0.041 | 0.092 | 0.126 | 0 | 0.042 | 0.002 | 0.004 | 0.005 | 0.047 | 0.007 | 0.027 | 0.314 | 0.389 | 0.302 | 0.213 | 0.012 | 0.054 | 0 | 0 | 0 | 0.045 | 0.298 | 0.108 | 0.603 | 0.769 | 0.424 | 0.318 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0.153 | 0 | 0 | 0 | 0.076 | 0.144 | 0 | 0.077 | 0.074 | 0.133 | 0.413 | 0.253 | 0.182 | 0.318 | 0.2 | 1.789 | 0.14 | 0.601 | 0.455 | 0.928 | 0.889 | 1.47 | 0.831 | 0.809 | 0.582 | 0.838 | 0.93 | 0.236 | 0.464 | 0.355 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.1 | 0.5 | 4.5 | 4.4 | 4.3 |
Inventory
| 0 | 1.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0 | 0 | 0.417 | 0 | 0 | 0 | 11.154 | 0 | 0 | 0 | -0.042 | 0 | -0.004 | -0.005 | -0.047 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.153 | 0 | 0 | 0 | 0.198 | 0.143 | 0 | 0.24 | 0.151 | 0.214 | 0.43 | 0.104 | 0.159 | 0.216 | 0.274 | 0.041 | 0.119 | 0.197 | 0.268 | 0.056 | 0.098 | 0.148 | 0.21 | 0.066 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -2.267 | -2.112 | -2.137 | -1.896 | 0.136 | 0.159 | -1.768 | -1.476 | 0.101 | 0.114 | 0.175 | 0.122 | 0.1 | 0.112 | 0.171 | 0.149 | 0.113 | 0.136 | 0.186 | 0.206 | 0.183 | 0.182 | 0.207 | 0.297 | 0.319 | 0.55 | 0.458 | 0.434 | 0.268 | 0.371 | 0.353 | 0.184 | 0.517 | 0.599 | 0.532 | 0.623 | 0.843 | 0.662 | 0.534 | 0.653 | 0.567 | 0.743 | 0.519 | 0.59 | 0.415 | 0.533 | 0.45 | 0.522 | 0.394 | 0.466 | 0.444 | 0.652 | 0.4 | 0.641 | 0.443 | 0.496 | 0.571 | 0.453 | 0.303 | 0.331 | 0.552 | 0.433 | 0.311 | 0.485 | 0.658 | 0.414 | 0.369 | 0.334 | 0.365 | 0.314 | 0.086 | 0.044 | 0 | 0.044 | 0.215 | 0.232 | 0.254 | 0.275 | 0.301 | 0.326 | 0.368 | 0.367 | 0.392 | 0.417 | 0.432 | 0.448 | 0.464 | 0.48 | 0.427 | 0.436 | 0.446 | 0.456 | 0.459 | 0.463 | 0.629 | 0.674 | 0.6 | 0.598 | 0.703 | 0.8 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | -0.1 | 0.9 | 0.9 | 1 |
Total Current Assets
| 2.098 | 1.162 | 0.893 | 1.096 | 2.263 | 1.207 | 0.768 | 1.497 | 1.837 | 1.876 | 1.797 | 1.65 | 1.918 | 1.9 | 1.963 | 1.791 | 2.192 | 2.122 | 1.776 | 1.468 | 2.742 | 2.75 | 2.614 | 1.444 | 4.391 | 4.253 | 4.308 | 6.098 | 5.766 | 7.121 | 11.196 | 14.503 | 3.58 | 2.697 | 3.569 | 2.848 | 3.121 | 3.417 | 4.229 | 3.58 | 4.427 | 3.77 | 4.501 | 4.284 | 4.122 | 3.79 | 3.8 | 3.2 | 3.022 | 2.581 | 3.216 | 2.875 | 3.119 | 2.725 | 3.431 | 3.66 | 3.382 | 3.483 | 2.583 | 2.693 | 3.24 | 3.746 | 3.718 | 3.88 | 3.685 | 3.078 | 2.665 | 2.32 | 4.478 | 4.184 | 3.906 | 3.387 | 0 | 3.192 | 3.943 | 4.736 | 5.671 | 5.584 | 5.312 | 3.004 | 4.069 | 4.68 | 5.245 | 3.532 | 4.14 | 2.795 | 2.511 | 2.836 | 3.127 | 3.127 | 2.962 | 2.664 | 2.827 | 3.104 | 2.19 | 3.213 | 4.117 | 5.529 | 6.443 | 10.4 | 5.1 | 5.7 | 5.9 | 5.8 | 5.9 | 5.9 | 5.2 | 6.2 | 6.3 | 6.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.088 | 2.109 | 2.131 | 2.582 | 6.52 | 6.541 | 6.563 | 6.584 | 6.606 | 6.627 | 6.649 | 6.67 | 6.692 | 6.713 | 6.734 | 6.756 | 6.78 | 6.803 | 6.826 | 6.849 | 6.874 | 6.899 | 6.923 | 6.951 | 8.815 | 8.861 | 8.907 | 8.953 | 9 | 9.046 | 9.092 | 9.127 | 19.343 | 19.503 | 19.676 | 19.833 | 19.532 | 19.681 | 19.639 | 19.789 | 19.989 | 20.129 | 20.311 | 20.526 | 20.721 | 20.933 | 21.146 | 21.359 | 21.587 | 21.784 | 21.957 | 22.097 | 22.306 | 22.334 | 22.398 | 22.5 | 22.3 | 22.274 | 22.159 | 22.069 | 21.378 | 20.503 | 20.421 | 20.447 | 20.368 | 20.416 | 20.552 | 20.717 | 18.399 | 18.505 | 18.33 | 18.471 | 0 | 18.543 | 17.289 | 16.756 | 16.064 | 15.074 | 15.039 | 16.527 | 16.453 | 15.34 | 14.914 | 14.879 | 14.912 | 14.978 | 15.079 | 15.184 | 14.916 | 15.021 | 14.973 | 15.057 | 15.137 | 15.239 | 15.804 | 15.692 | 13.481 | 11.993 | 11.268 | 10.6 | 9.3 | 8.7 | 8.6 | 8.5 | 8.5 | 8.6 | 8.7 | 8.7 | 8.8 | 8.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 3.825 | 3.647 | 3.291 | 0 | -0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1.265 | 1.244 | 1.244 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.025 | 2.012 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.069 | 0.206 | 0.2 | 0.181 | 0.11 | 0.11 | 0.11 | 0.11 | 0.076 | 0.083 | 0.096 | 0.1 | 0.103 | 0.11 | 0.119 | 0.132 | 0.23 | 0.254 | 0.267 | 0.282 | 0.169 | 0.218 | 0.127 | 0.132 | 0.105 | 0.105 | 0.107 | 0.108 | 0 | 0 | 3.177 | 3.177 | 4.597 | 4.602 | 4.645 | 4.72 | 4.867 | 4.84 | 4.911 | 5.011 | 5.015 | 5.074 | 5.161 | 5.188 | 5.217 | 5.281 | 5.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.03 | -0.022 | 0 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -2.088 | 0.418 | 0.998 | 0.553 | 0 | 0.269 | 0.219 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | -3.177 | -3.177 | -4.597 | -4.602 | -4.645 | -4.72 | -4.867 | -4.84 | -4.911 | -5.011 | -5.015 | -5.074 | -5.161 | -5.188 | -5.217 | -5.281 | -5.306 | -21.359 | -21.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | -0.03 | 0.022 | 0 | -0.293 | 0 | 0 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | 0 | 0 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | -0.1 | 0.1 |
Total Non-Current Assets
| -0.069 | 7.823 | 8.22 | 7.851 | 6.63 | 7.651 | 7.892 | 6.918 | 6.682 | 6.71 | 6.745 | 6.77 | 6.795 | 6.823 | 6.853 | 6.888 | 7.01 | 7.057 | 7.093 | 7.131 | 7.043 | 7.117 | 7.05 | 7.083 | 10.945 | 10.978 | 11.014 | 9.061 | 9 | 9.046 | 9.092 | 9.127 | 19.343 | 19.503 | 19.676 | 19.833 | 19.532 | 19.681 | 19.639 | 19.789 | 19.989 | 20.129 | 20.311 | 20.526 | 20.721 | 20.933 | 21.146 | 21.359 | 21.587 | 21.784 | 21.957 | 22.097 | 22.306 | 22.334 | 22.398 | 22.5 | 22.3 | 22.274 | 22.159 | 22.069 | 21.378 | 20.503 | 20.421 | 20.447 | 20.368 | 20.416 | 20.552 | 20.717 | 18.399 | 18.505 | 18.33 | 18.471 | 0 | 18.543 | 17.289 | 16.756 | 16.064 | 15.074 | 15.039 | 16.527 | 16.453 | 15.34 | 14.914 | 14.879 | 14.912 | 14.978 | 15.079 | 15.184 | 14.916 | 15.021 | 14.973 | 15.057 | 15.137 | 15.239 | 15.804 | 15.692 | 13.481 | 11.993 | 11.268 | 10.5 | 9.3 | 8.7 | 8.6 | 8.5 | 8.5 | 8.6 | 9.5 | 8.7 | 8.7 | 8.9 |
Total Assets
| 2.029 | 9.191 | 9.313 | 9.128 | 8.893 | 8.858 | 8.66 | 8.415 | 8.519 | 8.586 | 8.542 | 8.42 | 8.713 | 8.723 | 8.816 | 8.679 | 9.202 | 9.179 | 8.869 | 8.599 | 9.785 | 9.867 | 9.664 | 8.527 | 15.336 | 15.231 | 15.322 | 15.159 | 14.766 | 16.167 | 20.288 | 23.63 | 22.923 | 22.2 | 23.245 | 22.681 | 22.653 | 23.098 | 23.868 | 23.369 | 24.416 | 23.899 | 24.812 | 24.81 | 24.843 | 24.723 | 24.946 | 24.559 | 24.609 | 24.365 | 25.173 | 24.972 | 25.425 | 25.059 | 25.829 | 26.16 | 25.682 | 25.757 | 24.742 | 24.762 | 24.618 | 24.249 | 24.139 | 24.327 | 24.053 | 23.494 | 23.217 | 23.037 | 22.877 | 22.689 | 22.236 | 21.858 | 0 | 21.735 | 21.232 | 21.492 | 21.735 | 20.658 | 20.351 | 19.531 | 20.522 | 20.02 | 20.159 | 18.411 | 19.052 | 17.773 | 17.59 | 18.02 | 18.043 | 18.148 | 17.935 | 17.721 | 17.964 | 18.343 | 17.994 | 18.905 | 17.598 | 17.522 | 17.711 | 20.9 | 14.4 | 14.4 | 14.5 | 14.3 | 14.4 | 14.5 | 14.7 | 14.9 | 15 | 15 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.536 | 0 | 0 | 0 | 0.164 | 0.53 | 0.331 | 0.35 | 0.501 | 0.367 | 0.283 | 0.355 | 0.261 | 0.377 | 0.199 | 0.396 | 0.461 | 0.499 | 0.178 | 0.314 | 0.331 | 0.297 | 0 | 0 | 5.932 | 5.87 | 0 | 0 | -0.37 | 0 | 0 | 0 | 0.368 | 0.857 | 0.115 | 0.565 | 0.735 | 0.572 | 0.47 | 0.36 | 0.69 | 0.496 | 0.553 | 0.265 | 0.517 | 0 | 0.759 | 0.757 | 0.699 | 1.302 | 0.696 | 0.881 | 1.075 | 1.433 | 1.206 | 1.417 | 1.324 | 1.439 | 1.759 | 1.536 | 1.964 | 1.609 | 1.599 | 1.344 | 1.574 | 0.884 | 0.889 | 1.288 | 2.267 | 1.186 | 0.975 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0.5 | 0.6 | 0.1 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.608 | 10.608 | 10.608 | 11.787 | 11.787 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 5.367 | 0.288 | 0.288 | 0.288 | 0.288 | 0.288 | 2.775 | 2.85 | 3.925 | 4 | 4.6 | 4.675 | 5.75 | 5.825 | 5.9 | 5.975 | 0 | 0 | 0 | 0 | 0.17 | 0 | 5.244 | 0 | 5.356 | 0 | 5.063 | 0 | 4.915 | 4.858 | 0 | 0 | 4.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.088 | 0.361 | 0.443 | 0.34 | 0.448 | 0.458 | 0.484 | 0.26 | 0.441 | 0.43 | 0.4 | 0.277 | 0.37 | 0.302 | 0.374 | 0.21 | 0.17 | 0.157 | 0.329 | 0.157 | 0.264 | 0.355 | 0.316 | 0.224 | 0.277 | 0.297 | 0.377 | 0.259 | 0.299 | 0.246 | 0.267 | 0.287 | 0.295 | 0.295 | 0.602 | 0.348 | 0.282 | 0.343 | 0.471 | 0.295 | 0.304 | 0.282 | 0.29 | 0.282 | 0.281 | 0.281 | 0.523 | 0.303 | 0.448 | 0.361 | 0.487 | 0.291 | 0.292 | 5.578 | 5.58 | 5.552 | 5.442 | 5.407 | 0 | -0.346 | -0.569 | -0.461 | 0.17 | 5.615 | 0 | 0 | 0 | -0.664 | 0 | 0.389 | 0 | 0.647 | 0 | 0 | 0 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0.146 | 0.18 | 0.23 | 0.165 | 0.093 | 0.076 | 0.083 | 0 | 0.087 | 0 | 0.253 | 0.225 | 0.199 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.907 | 0.295 | 0.295 | -11.535 | 0.348 | 0.282 | 0.343 | 0.471 | 0.295 | -0.377 | 0.282 | -0.396 | 0.282 | -0.499 | -0.178 | -0.314 | -0.331 | -0.297 | 0 | 0 | 0.07 | 0.145 | 0 | 0 | 0.37 | 0 | 0 | 0.52 | 0 | 0 | 0 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.484 | 0.448 | 0 | 0.377 | 0.341 | 0.306 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0.917 | 0.965 | 0.497 | 0.63 | 0.4 | 0.488 | 0.397 | 0.606 | 0.567 | 0.608 | 0.417 | 0.612 | 0.523 | 0.578 | 0.437 | 0.17 | 0.157 | 0.329 | 0.417 | 0.264 | 0.355 | 0.316 | 0.392 | 0.277 | 0.297 | 0.377 | 0.185 | 0.299 | 0.246 | 0.267 | 4.422 | -11.061 | -10.86 | 0.079 | -12.209 | -0.288 | -0.204 | -0.275 | -0.181 | 0.385 | -0.118 | 0.371 | -0.38 | 0.362 | 0.362 | 0.604 | 0.384 | 6.173 | 6.251 | 6.364 | 0.399 | 0.795 | 6.31 | 0.739 | 1.082 | 0.811 | 0.84 | 0.098 | 0.47 | 0 | 0.13 | 5.259 | 5.615 | 0.292 | 5.359 | 0.099 | 5.151 | 0.107 | 5.06 | 0.341 | 0.018 | 0 | 5.064 | 0.068 | 5.327 | 0.646 | 0.234 | 0.338 | 0.035 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.076 | 1.215 | 1.2 | 0.8 | 0.8 | 1.4 | 0.7 | 0.2 | 1.3 | 0 | 0.7 | 0.8 | 0.7 |
Total Current Liabilities
| 0.088 | 0.917 | 0.965 | 0.643 | 0.81 | 0.63 | 0.653 | 0.49 | 0.682 | 0.65 | 0.608 | 0.504 | 0.612 | 0.776 | 0.803 | 0.636 | 0.17 | 0.157 | 0.329 | 0.514 | 0.264 | 0.355 | 0.316 | 0.502 | 0.277 | 0.297 | 0.377 | 0.721 | 0.299 | 0.246 | 0.267 | 0.287 | 0.372 | 0.374 | 0.681 | 0.427 | 0.649 | 0.71 | 0.839 | 0.663 | 0.673 | 0.651 | 5.738 | 0.651 | 0.65 | 0.65 | 0.892 | 0.672 | 8.948 | 9.101 | 10.289 | 10.401 | 11.41 | 10.985 | 6.489 | 6.907 | 6.711 | 6.815 | 0.618 | 0.838 | 0.857 | 0.245 | 6.514 | 6.87 | 6.628 | 6.349 | 6.335 | 6.361 | 6.186 | 6.133 | 6.005 | 5.841 | 0 | 6.2 | 5.85 | 6.332 | 2.22 | 0.93 | 1.219 | 1.11 | 1.568 | 1.206 | 1.417 | 1.324 | 1.439 | 1.759 | 1.536 | 1.964 | 1.609 | 1.599 | 1.344 | 1.574 | 0.884 | 0.889 | 1.288 | 2.267 | 1.308 | 1.051 | 1.215 | 1.2 | 0.8 | 0.8 | 2 | 0.7 | 0.7 | 1.9 | 0.1 | 0.7 | 0.8 | 0.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0.406 | 0 | 0 | 0 | 0 | 0 | -0.087 | 0 | 0.155 | 0.212 | 0.291 | 0 | 0 | 0 | 0.946 | 0 | 0 | 0 | 0.38 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | 10.608 | 10.608 | 10.608 | 11.787 | 11.787 | 12.137 | 13.208 | 14.28 | 14.351 | 15.723 | 15.795 | 11.787 | 16.938 | 17.009 | 17.081 | 17.152 | 17.224 | 2.475 | 0 | 0 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.23 | 0.165 | 0.093 | 0 | 0 | 0 | 0.087 | 0 | 0.253 | 0.225 | 0.199 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | 4.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.295 | 0.37 | 0 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.437 | 0.448 | 0.468 | 0.465 | 0.201 | 0.201 | 0.248 | 0.271 | 0.168 | 0.187 | 0.23 | 0.262 | 0.196 | 0.168 | 0.19 | 0.234 | 0.235 | 0.244 | 0.295 | 0.31 | 0.271 | 0.287 | 0.306 | 0.338 | 0.739 | 0.755 | 0.81 | 0.803 | 0.853 | 0.89 | 0.929 | 1.078 | 4.597 | 4.602 | 4.645 | 4.72 | 4.867 | 4.84 | 4.911 | 5.011 | 5.015 | 5.074 | 5.161 | 5.188 | 5.217 | 5.281 | 5.306 | 5.39 | 0 | 0 | 0 | 5.641 | 0 | 0 | 5.58 | 5.552 | 0 | 5.407 | 5.339 | 5.305 | 5.299 | 5.247 | 0 | 5.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.539 | 4.982 | 4.526 | 4.528 | 4.341 | 4.292 | 4.275 | 3.765 | 3.652 | 3.493 | 3.515 | 3.519 | 3.58 | 3.537 | 3.451 | 2.838 | 2.886 | 2.714 | 2.469 | 2.339 | 1.936 | 1.89 | 1.923 | 3.7 | 1.2 | 1.2 | 0 | 1.2 | 1.2 | 0 | 1.3 | 1.3 | 1.3 | 1.3 |
Other Non-Current Liabilities
| -0.437 | 0.037 | 0.063 | 0.248 | 0.45 | 0.031 | 0.459 | 0.449 | 0.519 | 0.527 | 0.623 | 0.481 | 0.654 | 0.235 | 0.283 | 0.137 | 1.555 | 1.54 | 1.559 | 0.147 | 1.302 | 1.359 | 1.18 | 0.124 | 0.924 | 0.883 | 0.894 | 1.025 | 0.795 | 2.474 | 6.977 | 0.164 | 0.453 | 0.252 | 0.35 | 0.501 | 0.367 | 0.283 | 0.355 | 0.261 | 0.377 | 0.199 | 0.396 | 0.38 | 0.499 | 0.178 | 0.314 | 0.331 | -2.394 | 0 | 0 | 0.242 | 0 | 0 | 0 | 0 | 5.887 | 0 | 0 | 0 | 0 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 0.726 | 0.046 | 0.074 | 0 | 0.13 | 0.158 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.5 | 0 | -0.1 | 0.1 |
Total Non-Current Liabilities
| 0 | 0.485 | 0.531 | 0.713 | 0.651 | 0.868 | 0.872 | 0.813 | 0.687 | 0.714 | 0.853 | 0.743 | 0.85 | 0.811 | 0.91 | 0.861 | 1.79 | 1.784 | 1.854 | 1.5 | 1.573 | 1.646 | 1.486 | 0.952 | 1.663 | 1.638 | 1.704 | 1.828 | 1.648 | 3.364 | 7.906 | 16.272 | 15.658 | 15.462 | 16.782 | 17.008 | 17.371 | 18.331 | 19.546 | 19.623 | 21.115 | 21.068 | 17.344 | 22.506 | 22.725 | 22.54 | 22.772 | 22.945 | 0.081 | 0 | 0 | 9.653 | 0 | 0 | 5.875 | 5.922 | 5.887 | 5.927 | 5.859 | 5.825 | 5.819 | 6.205 | 0 | 5.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.539 | 4.982 | 4.528 | 4.528 | 4.341 | 4.292 | 4.275 | 3.765 | 4.132 | 3.493 | 3.515 | 3.519 | 3.58 | 3.537 | 3.451 | 2.838 | 3.566 | 3.44 | 2.515 | 2.413 | 1.936 | 2.02 | 2.081 | 3.8 | 1.2 | 1.2 | 0 | 1.2 | 1.2 | 0.1 | 1.8 | 1.3 | 1.2 | 1.4 |
Total Liabilities
| 0.088 | 1.608 | 1.696 | 1.537 | 1.461 | 1.498 | 1.525 | 1.303 | 1.369 | 1.364 | 1.461 | 1.247 | 1.462 | 1.587 | 1.713 | 1.497 | 1.96 | 1.941 | 2.183 | 2.014 | 1.837 | 2.001 | 1.802 | 1.454 | 1.94 | 1.935 | 2.081 | 2.549 | 1.947 | 3.61 | 8.173 | 16.559 | 16.03 | 15.836 | 17.463 | 17.435 | 18.02 | 19.041 | 20.385 | 20.286 | 21.788 | 21.719 | 23.082 | 23.157 | 23.375 | 23.19 | 23.664 | 23.617 | 9.029 | 9.101 | 10.289 | 10.401 | 11.41 | 10.985 | 12.364 | 12.829 | 12.598 | 12.742 | 6.477 | 6.663 | 6.676 | 6.45 | 6.514 | 6.87 | 6.628 | 6.349 | 6.335 | 6.361 | 6.186 | 6.133 | 6.005 | 5.841 | 0 | 6.2 | 5.85 | 6.332 | 6.759 | 5.912 | 5.747 | 5.638 | 5.909 | 5.498 | 5.692 | 5.089 | 5.571 | 5.252 | 5.051 | 5.483 | 5.189 | 5.136 | 4.795 | 4.412 | 4.45 | 4.329 | 3.803 | 4.68 | 3.244 | 3.071 | 3.296 | 5 | 2 | 2 | 2 | 1.9 | 1.9 | 2 | 1.9 | 2 | 2 | 2.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 6.795 | 6.735 | 6.769 | 6.743 | 6.584 | 6.512 | 6.287 | 6.264 | 6.302 | 6.374 | 6.233 | 6.325 | 6.403 | 6.288 | 6.255 | 6.334 | 6.394 | 6.39 | 5.838 | 5.737 | 7.1 | 7.018 | 7.014 | 6.225 | 12.548 | 12.448 | 12.393 | 11.762 | 11.971 | 11.709 | 11.267 | 6.223 | 6.045 | 5.516 | 4.934 | 4.398 | 3.785 | 3.209 | 2.635 | 2.235 | 1.78 | 1.332 | 0.882 | 0.805 | 0.62 | 0.685 | 0.434 | 0.094 | 3.752 | 3.436 | 3.056 | 2.743 | 2.187 | 2.246 | 1.637 | 1.503 | 1.256 | 1.187 | 6.437 | 6.271 | 6.114 | 5.971 | 5.797 | 5.629 | 5.597 | 5.317 | 5.054 | 4.848 | 4.863 | 4.728 | 4.403 | 4.189 | 0 | 3.707 | 3.554 | 3.332 | 3.148 | 2.918 | 2.776 | 2.065 | 2.785 | 2.694 | 2.639 | 1.494 | 1.653 | 0.693 | 0.711 | 0.709 | 1.026 | 1.184 | 1.312 | 1.481 | 1.686 | 2.186 | 2.363 | 2.397 | 2.526 | 2.623 | 2.587 | 4.1 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.9 | 1.1 | 1.1 | 1.1 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.354 | 0 | -0.308 | -0.157 | -0.155 | -0.153 | -0.15 | -0.147 | -0.144 | -0.165 | -1.812 | -1.766 | -1.72 | -1.674 | -1.627 | -1.581 | -1.535 | -1.489 | -14.008 | -13.848 | -13.674 | -13.501 | -13.318 | -13.148 | -12.93 | -12.712 | -12.497 | -12.283 | -12.068 | -11.853 | -11.641 | -11.429 | -11.216 | -11.003 | -10.788 | -10.572 | -10.36 | -10.147 | -9.938 | -9.726 | -9.518 | -9.309 | -9.153 | -9.011 | -8.815 | -8.636 | -8.464 | -8.291 | -8.118 | -7.945 | -7.782 | -7.609 | -7.444 | -7.265 | -7.117 | -6.958 | -6.835 | -6.675 | 0 | -6.377 | -6.251 | -6.124 | -6.028 | -6.75 | -5.814 | -6.75 | -6.64 | -6.536 | -6.438 | -6.34 | -6.24 | -6.136 | -6.032 | -5.927 | -5.833 | -5.728 | -5.624 | -5.519 | -5.107 | -5.107 | -5.215 | -5.107 | -5.253 | -5.199 | -5.144 | -5.1 | -5.2 | -5.1 | -5.1 | -5.1 | -5 | -4.8 | -4.8 | -4.8 | -4.7 | -4.6 |
Other Total Stockholders Equity
| 0.782 | 0.782 | 0.782 | 0.782 | 0.782 | 0.782 | 0.782 | 0.782 | 0.782 | 0.782 | 0.782 | 0.782 | 0.782 | 1.157 | 1.136 | 0.782 | 1.09 | 0.939 | 0.937 | 0.935 | 0.932 | 0.929 | 0.926 | 0.947 | 2.594 | 2.548 | 2.502 | 2.456 | 2.409 | 2.363 | 2.317 | 2.271 | 14.79 | 14.63 | 14.456 | 14.283 | 14.1 | 13.93 | 13.712 | 13.494 | 13.279 | 13.065 | 12.85 | 12.635 | 12.423 | 12.211 | 11.998 | 11.785 | 22.55 | 22.334 | 22.122 | 21.909 | 21.7 | 21.488 | 21.28 | 21.071 | 20.915 | 20.773 | 20.577 | 20.398 | 20.226 | 20.053 | 19.88 | 19.707 | 19.577 | 19.404 | 19.239 | 19.06 | 18.912 | 18.753 | 18.63 | 18.47 | 0 | 18.172 | 18.046 | 17.919 | 17.823 | 18.545 | 17.609 | 18.545 | 18.435 | 18.331 | 18.233 | 18.135 | 18.035 | 17.931 | 17.827 | 17.722 | 17.628 | 17.523 | 17.419 | 17.314 | 13.935 | 13.935 | 14.043 | 13.935 | 14.081 | 14.027 | 13.972 | 13.9 | 14 | 13.9 | 16.9 | 16.9 | 16.9 | 16.6 | 16.7 | 16.6 | 16.6 | 16.4 |
Total Shareholders Equity
| 7.643 | 7.583 | 7.617 | 7.591 | 7.432 | 7.36 | 7.135 | 7.112 | 7.15 | 7.222 | 7.081 | 7.173 | 7.251 | 7.136 | 7.103 | 7.182 | 7.242 | 7.238 | 6.686 | 6.585 | 7.948 | 7.866 | 7.862 | 7.073 | 13.396 | 13.296 | 13.241 | 12.61 | 12.819 | 12.557 | 12.115 | 7.071 | 6.893 | 6.364 | 5.782 | 5.246 | 4.633 | 4.057 | 3.483 | 3.083 | 2.628 | 2.18 | 1.73 | 1.653 | 1.468 | 1.533 | 1.282 | 0.942 | 15.58 | 15.264 | 14.884 | 14.571 | 14.015 | 14.074 | 13.465 | 13.331 | 13.084 | 13.015 | 18.265 | 18.099 | 17.942 | 17.799 | 17.625 | 17.457 | 17.425 | 17.145 | 16.882 | 16.676 | 16.691 | 16.556 | 16.231 | 16.017 | 0 | 15.535 | 15.382 | 15.16 | 14.976 | 14.746 | 14.604 | 13.893 | 14.613 | 14.522 | 14.467 | 13.322 | 13.481 | 12.521 | 12.539 | 12.537 | 12.854 | 13.012 | 13.14 | 13.309 | 13.514 | 14.014 | 14.191 | 14.225 | 14.354 | 14.451 | 14.415 | 15.9 | 12.4 | 12.4 | 12.5 | 12.4 | 12.5 | 12.5 | 12.8 | 12.9 | 13 | 12.9 |
Total Equity
| 7.643 | 7.583 | 7.617 | 7.591 | 7.432 | 7.36 | 7.135 | 7.112 | 7.15 | 7.222 | 7.081 | 7.173 | 7.251 | 7.136 | 7.103 | 7.182 | 7.242 | 7.238 | 6.686 | 6.585 | 7.948 | 7.866 | 7.862 | 7.073 | 13.396 | 13.296 | 13.241 | 12.61 | 12.819 | 12.557 | 12.115 | 7.071 | 6.893 | 6.364 | 5.782 | 5.246 | 4.633 | 4.057 | 3.483 | 3.083 | 2.628 | 2.18 | 1.73 | 1.653 | 1.468 | 1.533 | 1.282 | 0.942 | 15.58 | 15.264 | 14.884 | 14.571 | 14.015 | 14.074 | 13.465 | 13.331 | 13.084 | 13.015 | 18.265 | 18.099 | 17.942 | 17.799 | 17.625 | 17.457 | 17.425 | 17.145 | 16.882 | 16.676 | 16.691 | 16.556 | 16.231 | 16.017 | 0 | 15.535 | 15.382 | 15.16 | 14.976 | 14.746 | 14.604 | 13.893 | 14.613 | 14.522 | 14.467 | 13.322 | 13.481 | 12.521 | 12.539 | 12.537 | 12.854 | 13.012 | 13.14 | 13.309 | 13.514 | 14.014 | 14.191 | 14.225 | 14.354 | 14.451 | 14.415 | 15.9 | 12.4 | 12.4 | 12.5 | 12.4 | 12.5 | 12.5 | 12.8 | 12.9 | 13 | 12.9 |
Total Liabilities & Shareholders Equity
| 2.029 | 9.191 | 9.313 | 9.128 | 8.893 | 8.858 | 8.66 | 8.415 | 8.519 | 8.586 | 8.542 | 8.42 | 8.713 | 8.723 | 8.816 | 8.679 | 9.202 | 9.179 | 8.869 | 8.599 | 9.785 | 9.867 | 9.664 | 8.527 | 15.336 | 15.231 | 15.322 | 15.159 | 14.766 | 16.167 | 20.288 | 23.63 | 22.923 | 22.2 | 23.245 | 22.681 | 22.653 | 23.098 | 23.868 | 23.369 | 24.416 | 23.899 | 24.812 | 24.81 | 24.843 | 24.723 | 24.946 | 24.559 | 24.609 | 24.365 | 25.173 | 24.972 | 25.425 | 25.059 | 25.829 | 26.16 | 25.682 | 25.757 | 24.742 | 24.762 | 24.618 | 24.249 | 24.139 | 24.327 | 24.053 | 23.494 | 23.217 | 23.037 | 22.877 | 22.689 | 22.236 | 21.858 | 0 | 21.735 | 21.232 | 21.492 | 21.735 | 20.658 | 20.351 | 19.531 | 20.522 | 20.02 | 20.159 | 18.411 | 19.052 | 17.773 | 17.59 | 18.02 | 18.043 | 18.148 | 17.935 | 17.721 | 17.964 | 18.343 | 17.994 | 18.905 | 17.598 | 17.522 | 17.711 | 20.9 | 14.4 | 14.4 | 14.5 | 14.3 | 14.4 | 14.5 | 14.7 | 14.9 | 15 | 15 |