Consumer Portfolio Services, Inc.
NASDAQ:CPSS
10.86 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 45.343 | 85.983 | 47.524 | 21.677 | 5.406 | 14.862 | 3.765 | 29.3 | 34.681 | 29.516 | 21.005 | 69.408 | -14.46 | -33.826 | -57.207 | -26.091 | 13.858 | 39.555 | 3.372 | -15.888 | 0.395 | 20.408 | 0.32 | -22.147 | -44.5 | 25.7 | 18.5 | 14.1 |
Depreciation & Amortization
| 0.847 | 1.618 | 1.675 | 1.784 | 1.076 | 0.992 | 0.934 | 0.777 | 0.637 | 0.428 | 0.437 | 0.543 | 0.672 | 0.649 | 0.707 | 0.537 | 15.235 | -1.527 | -5.279 | -1.873 | 3.695 | 5.685 | 1.909 | 1.2 | 37.2 | 36.8 | 14.1 | 6.4 |
Deferred Income Tax
| 6.441 | 9.398 | -3.059 | 51.743 | 91.945 | 13.258 | 10.399 | -5.248 | 5.25 | 16.368 | 16.425 | -60.64 | 32.77 | 18.449 | 19.277 | 6.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.3 | -20.9 | 14.1 | 6.1 | 5.4 |
Stock Based Compensation
| 3.464 | 4.427 | 2 | 1.935 | 2.072 | 3.515 | 5.715 | 5.553 | 5.024 | 3.835 | 3.864 | 1.134 | 1.53 | 1.598 | 1.636 | 1.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 12.954 | 23.933 | 15.383 | 26.719 | 24.145 | 26.486 | 8.478 | -23.237 | 6.562 | 2.606 | 10.32 | -64.996 | 0.679 | 35.938 | 35.262 | -24.5 | 11.157 | -101.174 | -71.208 | -83.611 | 67.148 | 122.284 | 13.813 | 7.4 | 170.9 | -105.6 | -64.7 | -8.6 |
Accounts Receivables
| 0 | 1.62 | 2.748 | 6.628 | 20.324 | 14.784 | -10.52 | -4.686 | -8.175 | -4.702 | -8.259 | -3.979 | -0.267 | 2.409 | 6.33 | 9.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.7 | 166.8 | -99 | -54.9 | -5.1 |
Inventory
| 0 | 1.899 | 1.329 | 3.746 | 1.354 | 0.757 | 1.49 | 1.629 | -2.369 | -0.441 | -4.246 | -1.237 | 0.287 | 4.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 8.287 | 10.364 | 7.485 | -4.115 | -7.351 | 2.605 | 3.238 | -4.564 | 6.25 | -7.135 | 4.337 | -6.002 | 2.779 | 2.769 | -2.404 | -1.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4.667 | 10.05 | 3.821 | 20.46 | 9.818 | 8.34 | 14.27 | -15.616 | 10.856 | 14.884 | 18.488 | -53.778 | -2.12 | 25.791 | 31.336 | -32.428 | 11.157 | -101.174 | -71.208 | -83.611 | 67.148 | 122.284 | 13.813 | 17.1 | 4.1 | -6.6 | -9.8 | -3.5 |
Other Non Cash Items
| 168.931 | 90.573 | 134.671 | 134.909 | 92.14 | 157.092 | 186.357 | 189.188 | 135.401 | 83.074 | 47.321 | 89.54 | -10.394 | 15.333 | 79.825 | 167.662 | 113.165 | 120.257 | 109.797 | 111.328 | 28.524 | -1.484 | -12.319 | 62.547 | -142.5 | -42.1 | -0.1 | -27 |
Operating Cash Flow
| 237.98 | 215.932 | 198.194 | 238.767 | 216.784 | 216.205 | 215.648 | 196.333 | 187.555 | 135.827 | 99.372 | 34.989 | 10.797 | 38.141 | 79.5 | 124.974 | 153.415 | 57.111 | 36.682 | 9.956 | 99.762 | 146.893 | 3.723 | 38.7 | 0.2 | -71.1 | -26.1 | -9.7 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.559 | -2.149 | -1.976 | -0.024 | -0.751 | -1.077 | -0.669 | -1.079 | -1.191 | -0.823 | -0.477 | -0.394 | -0.404 | -0.283 | -0.812 | -0.442 | -1.087 | -0.412 | -0.166 | -1.408 | -0.093 | -0.285 | -0.766 | -0.6 | 0 | -1.3 | -1 | -0.4 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.683 | 0 | 0 | 162.307 | 0 | 0 | 0 | 0 | -10.181 | -29.467 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -859.069 | -1,088.785 | -1,060.538 | -944.944 | -764.087 | -551.742 | -199.554 | -113.023 | -8.6 | -296.817 | -1,282.312 | -1,019.018 | -691.252 | -508.776 | -175.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 68.167 | 133.733 | 249.098 | 332.296 | 481.289 | 605.353 | 647.619 | 650.379 | 551.88 | 0 | 0 | 0 | 364.199 | 376.695 | 423.11 | 775.73 | 595.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -427.14 | -845.484 | -362.48 | -239.241 | -709.892 | -241.118 | -209.167 | -443.419 | 620.442 | 404.611 | 354.998 | 460.643 | -234.537 | 9.522 | 24.968 | 16.862 | 22.661 | 451.037 | 279.73 | 196.126 | 5.741 | 0 | 0.23 | 0 | 3.3 | 4.3 | -6.5 | -2.1 |
Investing Cash Flow
| -359.532 | -713.9 | -115.358 | 93.031 | -229.354 | -242.195 | -209.836 | -444.498 | -441.287 | -541.156 | -409.566 | -91.493 | -154.979 | 272.911 | 438.666 | 657.64 | -665.391 | -568.393 | -411.688 | -314.058 | -179.808 | -29.752 | -0.536 | -0.6 | 3.3 | 3 | -7.5 | -2.5 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 95.774 | 527.327 | -22.999 | -322.351 | 33.301 | 44.267 | 12.348 | 261.908 | 268.032 | 405.878 | 324.777 | 65.664 | 145.479 | -305.785 | -525.096 | -772.312 | 541.147 | 520.949 | 384.954 | 291.337 | 84.368 | -86.036 | -14.056 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -20.273 | -46.096 | -25.676 | -1.215 | -1.44 | -5.307 | -12.346 | -10.468 | -5.926 | 0 | 0 | -0.435 | -0.523 | -1.448 | -0.999 | -3.717 | -11.711 | -4.808 | -1.04 | -0.111 | 0 | 0 | 0 | -1.3 | 0 | 5.5 | 2 | 1.4 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 8.693 | 2.978 | -1.765 | -4.912 | -8.569 | -7.556 | -7.019 | -8.661 | -6.911 | -4.802 | -5.437 | -5.853 | -6.932 | 0 | -1.722 | -5.381 | -10.795 | -8.433 | -5.485 | -5.967 | -3.449 | -1.037 | -4.576 | -20.4 | -3.8 | 68.3 | 35.2 | 1.4 |
Financing Cash Flow
| 84.194 | 484.209 | -50.44 | -328.478 | 23.292 | 31.404 | -7.017 | 242.779 | 255.195 | 401.076 | 319.34 | 59.376 | 138.024 | -307.233 | -527.817 | -781.41 | 518.641 | 507.708 | 378.429 | 285.259 | 80.308 | -86.764 | -19.668 | -20.4 | -3.8 | 68.3 | 35.2 | 1.4 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 |
Net Change In Cash
| -37.358 | -13.759 | 32.396 | 3.32 | 10.722 | 5.414 | -1.205 | -5.386 | 1.463 | -4.253 | 9.146 | 2.872 | -6.158 | 3.819 | -9.651 | 1.204 | 6.665 | -3.574 | 3.423 | -18.843 | 0.262 | 30.377 | -16.481 | 17.8 | -0.3 | 0.2 | 1.6 | -10.7 |
Cash At End Of Period
| 125.431 | 162.789 | 176.548 | 144.152 | 140.832 | 130.11 | 12.731 | 13.936 | 19.322 | 17.859 | 22.112 | 12.966 | 10.094 | 16.252 | 12.433 | 22.084 | 20.88 | 14.215 | 17.789 | 14.366 | 33.209 | 32.947 | 2.57 | 19.4 | 1.6 | 1.9 | 1.8 | 0.2 |