PT Central Proteina Prima Tbk
IDX:CPRO.JK
50 (IDR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 401,468 | 373,668 | 2,208,722 | 380,902 | -349,067 | 1,722,582 | -2,636,278 | -1,987,884 | -1,200,383 | -389,410 | 1,200,315 | -435,894 | -2,036,125 | -635,482 | -217,171 | -407,182 | 358,413 |
Depreciation & Amortization
| 147,887 | 132,783 | 164,013 | 144,424 | 113,377 | 126,392 | 239,478 | 279,173 | 262,840 | 260,071 | 309,696 | 277,994 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -225,870 | -222,241 | -2,273,526 | 231,566 | 594,556 | -1,722,582 | 2,636,278 | 1,987,884 | 1,200,383 | 389,410 | -1,200,315 | 435,894 | 2,036,125 | 635,482 | 217,171 | 407,182 | -358,413 |
Operating Cash Flow
| 323,485 | 284,210 | 99,209 | 756,892 | 358,866 | 109,828 | -145,816 | 307,083 | 10,877 | 22,363 | 54,079 | 77,586 | -45,689 | 118,663 | 171,218 | -39,026 | -1,144,064 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -117,158 | -165,555 | -172,293 | -121,824 | -43,376 | -59,478 | -30,778 | -74,733 | -240,186 | -151,573 | -199,561 | -92,884 | -106,113 | -135,027 | -350,153 | -1,866,009 | -2,630,551 |
Acquisitions Net
| 0 | 1,147 | 5,420 | 29 | 1,566 | 5,441 | 17,624 | 3,897 | 1,180 | 0 | -1,986 | 0 | 66,177 | 280 | -8,037 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -563 | 0 | -2,269 | -3,176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 664,848 |
Other Investing Activites
| 1,232 | -947 | -25,066 | -831 | 1,566 | 4,878 | 289,204 | 3,897 | -1,996 | 2,130 | 7,826 | 8,416 | 10,837 | 104,374 | 20,467 | 792,060 | 128,893 |
Investing Cash Flow
| -115,926 | -164,408 | -166,873 | -121,795 | -41,810 | -54,600 | 258,426 | -73,105 | -242,182 | -149,443 | -193,721 | -84,468 | -29,099 | -30,373 | -337,723 | -1,073,949 | -1,836,810 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -196,987 | -90,462 | -100,425 | -451,603 | -308,632 | -97,786 | 250,545 | -295,207 | 227,974 | 64,415 | 186,849 | -42,028 | 11,048 | -62,120 | 108,887 | 345,747 | 1,144,858 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,375 | 498,550 | 3,985 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -12,464 | -57,620 | -35,319 | -11,838 | 8,008 | -408,008 | 77,634 | 15,319 | -18,834 | 38,332 | 11,554 | -2,321 | -9,578 | -6,463 | -28,434 | 154,725 | 1,572,119 |
Financing Cash Flow
| -209,451 | -148,082 | -136,414 | -463,441 | -300,624 | -505,794 | 328,179 | -279,888 | 209,140 | 102,747 | 198,403 | -44,349 | 1,470 | -68,583 | 163,828 | 1,010,025 | 2,720,962 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| -1,129 | 8,043 | 596 | 708 | -2,286 | 23,130 | 491 | -1,499 | 6,193 | 2,405 | 7,452 | 3,303 | -286 | -4,851 | -18,969 | 28,322 | 8,952 |
Net Change In Cash
| -3,021 | -20,237 | -203,482 | 172,364 | 14,146 | -427,436 | 441,280 | -47,409 | -15,972 | -21,928 | 66,213 | -47,928 | -73,604 | 14,856 | -21,646 | -74,628 | -250,960 |
Cash At End Of Period
| 74,867 | 77,888 | 98,125 | 301,607 | 129,443 | 115,297 | 542,733 | 101,453 | 148,862 | 164,834 | 186,762 | 120,549 | 168,477 | 242,081 | 227,225 | 259,874 | 334,502 |