PT Central Proteina Prima Tbk

IDX:CPRO.JK

50 (IDR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 401,468373,6682,208,722380,902-349,0671,722,582-2,636,278-1,987,884-1,200,383-389,4101,200,315-435,894-2,036,125-635,482-217,171-407,182358,413
Depreciation & Amortization 147,887132,783164,013144,424113,377126,392239,478279,173262,840260,071309,696277,99400000
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 00000000000000000
Accounts Receivables 00000000000000000
Inventory 00000000000000000
Accounts Payables 00000000000000000
Other Working Capital 00000000000000000
Other Non Cash Items -225,870-222,241-2,273,526231,566594,556-1,722,5822,636,2781,987,8841,200,383389,410-1,200,315435,8942,036,125635,482217,171407,182-358,413
Operating Cash Flow 323,485284,21099,209756,892358,866109,828-145,816307,08310,87722,36354,07977,586-45,689118,663171,218-39,026-1,144,064
Investing Activities:
Investments In Property Plant And Equipment -117,158-165,555-172,293-121,824-43,376-59,478-30,778-74,733-240,186-151,573-199,561-92,884-106,113-135,027-350,153-1,866,009-2,630,551
Acquisitions Net 01,1475,420291,5665,44117,6243,8971,1800-1,986066,177280-8,03700
Purchases Of Investments 00000-5630-2,269-3,17600000000
Sales Maturities Of Investments 0000000000000000664,848
Other Investing Activites 1,232-947-25,066-8311,5664,878289,2043,897-1,9962,1307,8268,41610,837104,37420,467792,060128,893
Investing Cash Flow -115,926-164,408-166,873-121,795-41,810-54,600258,426-73,105-242,182-149,443-193,721-84,468-29,099-30,373-337,723-1,073,949-1,836,810
Financing Activities:
Debt Repayment -196,987-90,462-100,425-451,603-308,632-97,786250,545-295,207227,97464,415186,849-42,02811,048-62,120108,887345,7471,144,858
Common Stock Issued 0000000000000083,375498,5503,985
Common Stock Repurchased 00000000000000000
Dividends Paid 00-67000000000000000
Other Financing Activities -12,464-57,620-35,319-11,8388,008-408,00877,63415,319-18,83438,33211,554-2,321-9,578-6,463-28,434154,7251,572,119
Financing Cash Flow -209,451-148,082-136,414-463,441-300,624-505,794328,179-279,888209,140102,747198,403-44,3491,470-68,583163,8281,010,0252,720,962
Other Information:
Effect Of Forex Changes On Cash -1,1298,043596708-2,28623,130491-1,4996,1932,4057,4523,303-286-4,851-18,96928,3228,952
Net Change In Cash -3,021-20,237-203,482172,36414,146-427,436441,280-47,409-15,972-21,92866,213-47,928-73,60414,856-21,646-74,628-250,960
Cash At End Of Period 74,86777,88898,125301,607129,443115,297542,733101,453148,862164,834186,762120,549168,477242,081227,225259,874334,502