Capri Holdings Limited
NYSE:CPRI
20.14 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 222 | 205 | 249 | 238 | 238 | 249 | 281 | 215 | 221 | 169 | 261 | 234 | 356 | 232 | 229 | 238 | 207 | 592 | 237 | 179 | 160 | 172 | 264.5 | 155.2 | 169.9 | 163.1 | 317.1 | 178.2 | 273.7 | 227.7 | 368.8 | 186.4 | 337.1 | 702 | 696.823 | 431.541 | 808.54 | 978.922 | 949.846 | 1,012.393 | 1,125.037 | 955.145 | 828.341 | 618.841 | 639.156 | 472.511 | 405.776 | 312.244 | 162.075 | 106.354 | 19.3 | 21.065 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 222 | 205 | 249 | 238 | 238 | 249 | 281 | 215 | 221 | 169 | 261 | 234 | 356 | 232 | 229 | 238 | 207 | 592 | 237 | 179 | 160 | 172 | 264.5 | 155.2 | 169.9 | 163.1 | 317.1 | 178.2 | 273.7 | 227.7 | 368.8 | 186.4 | 337.1 | 702 | 696.823 | 431.541 | 808.54 | 978.922 | 949.846 | 1,012.393 | 1,125.037 | 955.145 | 828.341 | 618.841 | 639.156 | 472.511 | 405.776 | 312.244 | 162.075 | 106.354 | 19.3 | 21.065 |
Net Receivables
| 317 | 382 | 371 | 429 | 323 | 369 | 372 | 441 | 414 | 434 | 449 | 395 | 405 | 373 | 386 | 352 | 183 | 308 | 333 | 368 | 310 | 383 | 291.2 | 352.1 | 273.6 | 290.5 | 288 | 274.5 | 171.3 | 265.8 | 252.4 | 288 | 202.8 | 307.9 | 301.632 | 344.135 | 261.075 | 363.419 | 364.07 | 346.822 | 229.106 | 314.055 | 292.812 | 228.85 | 170.391 | 206.454 | 172.658 | 185.7 | 104.7 | 127.226 | 104.104 | 80.081 |
Inventory
| 902 | 862 | 1,020 | 1,099 | 1,166 | 1,057 | 1,188 | 1,180 | 1,265 | 1,096 | 978 | 866 | 760 | 736 | 789 | 930 | 948 | 827 | 960 | 1,073 | 1,016 | 953 | 764.7 | 767.6 | 697 | 660.7 | 677.2 | 696.5 | 616.1 | 549.3 | 586.2 | 695.7 | 606.9 | 546.8 | 588.295 | 713.731 | 606.45 | 519.908 | 537.501 | 619.296 | 527.254 | 426.938 | 431.564 | 404.194 | 319.459 | 266.894 | 290.154 | 278.368 | 246.601 | 187.413 | 146.744 | 117.173 |
Other Current Assets
| 163 | 159 | 53 | 46 | 44 | 195 | 243 | 249 | 73 | 192 | 384 | 44 | 44 | 205 | 24 | 39 | 151 | 167 | 62 | 275 | 337 | 221 | 2,119.1 | 39.2 | 34.3 | 147.8 | 162.3 | 181.5 | 123.9 | 121.9 | 160.3 | 146 | 109.3 | 113.1 | 74.921 | 106.616 | 21.301 | 127.443 | 110.347 | 125.658 | 54.55 | 50.492 | 36.722 | 84.675 | 36.523 | 34.85 | 44.021 | 110.996 | 55.816 | 43.07 | 35.244 | 27.079 |
Total Current Assets
| 1,604 | 1,608 | 1,918 | 1,990 | 1,920 | 1,870 | 2,084 | 2,085 | 2,081 | 1,891 | 2,072 | 1,672 | 1,707 | 1,546 | 1,493 | 1,634 | 1,489 | 1,894 | 1,781 | 1,895 | 1,823 | 1,729 | 3,439.5 | 1,474.1 | 1,294.2 | 1,262.1 | 1,444.6 | 1,330.7 | 1,185 | 1,164.7 | 1,367.7 | 1,316.1 | 1,256.1 | 1,669.8 | 1,661.671 | 1,624.235 | 1,813.851 | 2,017.431 | 1,983.319 | 2,133.373 | 1,964.742 | 1,777.169 | 1,600.229 | 1,345.941 | 1,174.212 | 989.189 | 926.461 | 887.308 | 569.192 | 464.063 | 305.392 | 245.398 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,958 | 2,017 | 2,045 | 1,849 | 1,910 | 1,882 | 1,915 | 1,803 | 1,854 | 1,834 | 1,861 | 1,879 | 1,940 | 1,989 | 2,093 | 2,207 | 2,182 | 2,186 | 2,261 | 2,260 | 2,326 | 615 | 543.6 | 552 | 560.7 | 583.2 | 599.4 | 562.7 | 585.5 | 591.5 | 771 | 801 | 798.7 | 758.2 | 739.863 | 672.409 | 624.194 | 562.934 | 532.304 | 453.836 | 404.018 | 350.678 | 321.542 | 284.58 | 258.021 | 242.113 | 217.549 | 194.114 | 180.317 | 170.755 | 134.746 | 119.323 |
Goodwill
| 1,108 | 1,106 | 1,319 | 1,268 | 1,308 | 1,293 | 1,358 | 1,256 | 1,336 | 1,418 | 1,447 | 1,488 | 1,512 | 1,498 | 1,615 | 1,539 | 1,490 | 1,488 | 1,681 | 1,598 | 1,652 | 1,659 | 780 | 796.9 | 806.2 | 847.7 | 822 | 119.7 | 119.7 | 119.7 | 119.7 | 119.7 | 122.2 | 23.2 | 23.215 | 26.215 | 14.005 | 14.005 | 14.005 | 14.005 | 14.005 | 14.005 | 14.005 | 14.005 | 14.005 | 14.005 | 14.005 | 14.005 | 14.005 | 14.005 | 14.005 | 14.005 |
Intangible Assets
| 1,378 | 1,394 | 1,727 | 1,676 | 1,737 | 1,728 | 1,743 | 1,634 | 1,739 | 1,847 | 1,895 | 1,956 | 1,996 | 1,992 | 2,102 | 2,024 | 1,977 | 1,986 | 2,225 | 2,171 | 2,250 | 2,293 | 1,132.9 | 1,158.6 | 1,178.1 | 1,235.7 | 1,215.4 | 405.7 | 414.3 | 418.1 | 453.7 | 463.4 | 464.3 | 67.4 | 66.363 | 69.245 | 68.899 | 61.541 | 63.644 | 53.278 | 50.602 | 48.034 | 42.098 | 36.316 | 26.541 | 20.98 | 16.788 | 13.533 | 13.684 | 14.146 | 14.969 | 15.796 |
Goodwill and Intangible Assets
| 2,486 | 2,500 | 3,046 | 2,944 | 3,045 | 3,021 | 3,101 | 2,890 | 3,075 | 3,265 | 3,342 | 3,444 | 3,508 | 3,490 | 3,717 | 3,563 | 3,467 | 3,474 | 3,906 | 3,769 | 3,902 | 3,952 | 1,912.9 | 1,955.5 | 1,984.3 | 2,083.4 | 2,037.4 | 525.4 | 534 | 537.8 | 573.4 | 583.1 | 586.5 | 90.6 | 89.578 | 95.46 | 82.904 | 75.546 | 77.649 | 67.283 | 64.607 | 62.039 | 56.103 | 50.321 | 40.546 | 34.985 | 30.793 | 27.538 | 27.689 | 28.151 | 28.974 | 29.801 |
Long Term Investments
| 23 | 12 | 17 | 44 | 5 | 1 | 0 | 12 | 166 | 44 | 40 | 33 | 13 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 351 | 352 | 371 | 308 | 312 | 296 | 247 | 228 | 231 | 240 | 178 | 284 | 281 | 278 | 283 | 226 | 226 | 225 | 165 | 160 | 111 | 112 | 47.2 | 47.1 | 46.2 | 56.2 | 64.7 | 69.2 | 67.2 | 73.3 | 20.8 | 19 | 16.9 | 24.5 | 24.019 | 10.779 | 4.627 | 2.484 | 3.74 | 6.423 | 3.662 | 3.662 | 9.633 | 7.777 | 5.191 | 4.389 | 1.432 | 3.158 | 3.942 | 3.952 | 3.918 | 1.951 |
Other Non-Current Assets
| 195 | 200 | 220 | 211 | 217 | 225 | 207 | 184 | 203 | 206 | 187 | 181 | 175 | 175 | 179 | 173 | 169 | 167 | 212 | 309 | 221 | 242 | 85.2 | 78.6 | 75.4 | 74.1 | 70.7 | 43.7 | 41.3 | 42.3 | 38.1 | 36.1 | 32.5 | 23.7 | 19.086 | 17.077 | 31.092 | 33.498 | 33.576 | 28.515 | 25.33 | 23.425 | 19.456 | 19.155 | 18.875 | 18.889 | 11.42 | 7.366 | 6.78 | 7.504 | 6.186 | 3.022 |
Total Non-Current Assets
| 5,013 | 5,081 | 5,699 | 5,356 | 5,489 | 5,425 | 5,470 | 5,117 | 5,529 | 5,589 | 5,608 | 5,821 | 5,917 | 5,935 | 6,272 | 6,169 | 6,044 | 6,052 | 6,544 | 6,498 | 6,560 | 4,921 | 2,588.9 | 2,633.2 | 2,666.6 | 2,796.9 | 2,772.2 | 1,201 | 1,228 | 1,244.9 | 1,403.3 | 1,439.2 | 1,434.6 | 897 | 872.546 | 795.725 | 742.817 | 674.462 | 647.269 | 556.057 | 497.617 | 439.804 | 406.734 | 361.833 | 322.633 | 300.376 | 261.194 | 232.176 | 218.728 | 210.362 | 173.824 | 154.097 |
Total Assets
| 6,617 | 6,689 | 7,617 | 7,346 | 7,409 | 7,295 | 7,554 | 7,202 | 7,610 | 7,480 | 7,680 | 7,493 | 7,624 | 7,481 | 7,765 | 7,803 | 7,533 | 7,946 | 8,325 | 8,393 | 8,383 | 6,650 | 6,028.4 | 4,107.3 | 3,960.8 | 4,059 | 4,216.8 | 2,531.7 | 2,413 | 2,409.6 | 2,771 | 2,755.3 | 2,690.7 | 2,566.8 | 2,534.217 | 2,419.96 | 2,556.668 | 2,691.893 | 2,630.588 | 2,689.43 | 2,462.359 | 2,216.973 | 2,006.963 | 1,707.774 | 1,496.845 | 1,289.565 | 1,187.655 | 1,119.484 | 787.92 | 674.425 | 479.216 | 399.495 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 416 | 352 | 370 | 355 | 476 | 475 | 519 | 370 | 540 | 555 | 593 | 491 | 464 | 512 | 495 | 558 | 596 | 428 | 375 | 390 | 355 | 371 | 329 | 290.5 | 279.3 | 294.1 | 290.2 | 174 | 153.4 | 176.3 | 214 | 179.7 | 167.4 | 131.4 | 190.74 | 199.152 | 172.123 | 142.818 | 175.197 | 179.079 | 140.34 | 131.953 | 145.363 | 119.42 | 104.647 | 82.977 | 105.445 | 87.41 | 82.464 | 67.326 | 66.179 | 52.873 |
Short Term Debt
| 843 | 862 | 869 | 421 | 429 | 434 | 431 | 411 | 436 | 443 | 463 | 478 | 569 | 570 | 617 | 639 | 622 | 597 | 1,437 | 1,006 | 922 | 630 | 579.4 | 255 | 266.9 | 200 | 0.1 | 218.4 | 155.8 | 133.1 | 147.8 | 384.4 | 248.6 | 220.6 | 165.548 | 5.416 | 130.688 | 151.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.364 | 0 | 11.616 | 27.667 | 22.674 | 16.218 | 12.765 |
Tax Payables
| 45 | 64 | 126 | 111 | 121 | 73 | 65 | 68 | 207 | 52 | 166 | 193 | 154 | 126 | 132 | 89 | 34 | 42 | 125 | 27 | 36 | 34 | 22.5 | 84.7 | 97.1 | 77.6 | 68.7 | 60.1 | 62.8 | 60.3 | 47.3 | 82 | 45 | 51.6 | 33.306 | 26.55 | 52.889 | 25.507 | 29.757 | 19.361 | 63.631 | 47.385 | 11.645 | 7.588 | 33.244 | 16.709 | 6.344 | 3.801 | 40.342 | 12.835 | 4.653 | 18.701 |
Deferred Revenue
| 14 | 15 | 20 | 31 | 32 | 32 | 15 | 15 | 15 | 17 | 16 | 13 | 12 | 12 | 13 | 11 | 11 | 11 | 13 | 12 | 21 | 13 | 20.9 | 17.7 | 17.5 | 24.4 | 18.1 | 19.7 | 21.3 | 17.9 | 23.5 | 18.2 | 34.1 | 43.3 | 16.316 | 7.902 | 7.382 | 5.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.094 | 0 | 0 | 0 | 65.035 | 0 | 0 |
Other Current Liabilities
| 424 | 466 | 556 | 437 | 511 | 509 | 594 | 482 | 623 | 551 | 680 | 538 | 517 | 527 | 469 | 373 | 360 | 365 | 480 | 395 | 483 | 528 | 458.1 | 434.7 | 382 | 441.8 | 413.7 | 62.6 | 250.5 | 238.5 | 286.5 | 250 | 251.8 | 40.2 | 50.466 | 174.671 | 28.807 | 30.797 | 186.125 | 146.786 | 182.289 | 176.417 | 129.89 | 98.778 | 104.493 | 21.813 | 87.334 | 178.063 | 86.117 | 9.971 | 41.195 | 62.087 |
Total Current Liabilities
| 1,697 | 1,695 | 1,815 | 1,244 | 1,448 | 1,450 | 1,559 | 1,278 | 1,614 | 1,566 | 1,752 | 1,520 | 1,562 | 1,621 | 1,594 | 1,581 | 1,589 | 1,401 | 2,305 | 1,803 | 1,781 | 1,542 | 1,387.4 | 997.9 | 945.7 | 960.3 | 722.1 | 474.7 | 581 | 565.8 | 671.8 | 832.3 | 701.9 | 435.5 | 423.07 | 387.141 | 339 | 330.081 | 361.322 | 325.865 | 322.629 | 308.37 | 275.253 | 218.198 | 209.14 | 164.248 | 192.779 | 277.089 | 196.248 | 165.006 | 123.592 | 127.725 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,252 | 1,261 | 2,842 | 3,370 | 3,278 | 3,170 | 2,913 | 2,972 | 2,847 | 2,598 | 2,479 | 2,653 | 2,800 | 2,876 | 2,967 | 3,353 | 3,328 | 3,770 | 2,836 | 3,562 | 3,671 | 1,936 | 1,954.7 | 504.6 | 554.2 | 674.4 | 992.4 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 3.977 | 4.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.65 |
Deferred Revenue Non-Current
| 1,391 | 1,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 136 | 130.6 | 133.5 | 132.7 | 128.4 | 134.8 | 0 | 0 | 0 | 0 | 0 | 0 | 106.4 | 104.407 | 102.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.137 | 0 | 37.539 | 29.381 |
Deferred Tax Liabilities Non-Current
| 361 | 362 | 519 | 508 | 505 | 508 | 531 | 513 | 476 | 432 | 443 | 413 | 443 | 397 | 444 | 483 | 465 | 465 | 440 | 440 | 437 | 438 | 181.6 | 181.5 | 182.5 | 186.3 | 217 | 78.7 | 79.2 | 80 | 89 | 88.6 | 88.5 | 3.5 | 4.269 | 16.277 | 13.769 | 10.49 | 0.145 | 3.905 | 3.478 | 5.887 | 20.014 | 19.01 | 15.288 | 13.163 | 11.871 | 8.872 | 6.816 | 6.3 | 11.352 | 5.495 |
Other Non-Current Liabilities
| 334 | 319 | 506 | 312 | 366 | 318 | 328 | 296 | 295 | 326 | 231 | 307 | 369 | 424 | 405 | 187 | 144 | 142 | 133 | 176 | 210 | 166 | 107 | 106.5 | 104.2 | 88.1 | 70.2 | 173.1 | 171.5 | 168.8 | 155.7 | 151.1 | 142.6 | 19.6 | 18.571 | 21.048 | 114.71 | 110.357 | 117.636 | 114.531 | 106.898 | 96.585 | 87.746 | 84.269 | 71.901 | 64.908 | 58.802 | 55.545 | 3.069 | 46.882 | 4.44 | 9.924 |
Total Non-Current Liabilities
| 3,338 | 3,394 | 3,867 | 4,190 | 4,149 | 3,996 | 3,772 | 3,781 | 3,618 | 3,356 | 3,153 | 3,373 | 3,612 | 3,703 | 3,816 | 4,023 | 3,937 | 4,377 | 3,409 | 4,182 | 4,322 | 2,676 | 2,373.9 | 926.1 | 973.6 | 1,077.2 | 1,414.4 | 251.8 | 250.7 | 248.8 | 244.7 | 239.7 | 231.1 | 131.8 | 131.224 | 144.083 | 128.479 | 120.847 | 117.781 | 118.436 | 110.376 | 102.472 | 107.76 | 103.279 | 87.189 | 78.071 | 70.673 | 64.417 | 56.022 | 53.182 | 53.331 | 146.45 |
Total Liabilities
| 5,035 | 5,089 | 5,682 | 5,434 | 5,597 | 5,446 | 5,331 | 5,059 | 5,232 | 4,922 | 4,905 | 4,893 | 5,174 | 5,324 | 5,410 | 5,604 | 5,526 | 5,778 | 5,714 | 5,985 | 6,103 | 4,218 | 3,761.3 | 1,924 | 1,919.3 | 2,037.5 | 2,136.5 | 726.5 | 831.7 | 814.6 | 916.5 | 1,072 | 933 | 567.3 | 554.294 | 531.224 | 467.479 | 450.928 | 479.103 | 444.301 | 433.005 | 410.842 | 383.013 | 321.477 | 296.329 | 242.319 | 263.452 | 341.506 | 252.27 | 218.188 | 176.923 | 274.175 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 5,465 | 5,479 | 5,951 | 5,846 | 5,756 | 5,708 | 5,742 | 5,517 | 5,293 | 5,092 | 5,011 | 4,689 | 4,489 | 4,270 | 4,453 | 4,274 | 4,152 | 4,332 | 4,883 | 4,673 | 4,555 | 4,707 | 4,687.3 | 4,487.7 | 4,350.1 | 4,152 | 4,107.9 | 3,888.5 | 3,685.6 | 3,560.3 | 3,587.1 | 3,315.8 | 3,154.9 | 3,007.8 | 2,830.81 | 2,536.252 | 2,343.116 | 2,168.761 | 1,986.119 | 1,682.444 | 1,475.454 | 1,287.738 | 1,126.7 | 897.057 | 751.249 | 626.253 | 525.152 | 395.124 | 297.296 | 228.651 | 146.008 | 81.287 |
Accumulated Other Comprehensive Income/Loss
| 132 | 161 | 31 | 130 | 137 | 147 | 105 | -35 | 89 | 194 | 213 | 174 | 147 | 56 | 91 | 125 | 71 | 75 | -29 | -103 | -93 | -66 | -92.9 | -62.9 | -40.5 | 50.5 | -18.4 | -59.6 | -68.2 | -80.6 | -90.1 | -79.8 | -78.3 | -80.9 | -97.915 | -81.148 | -67.624 | -66.804 | -39.87 | -20.419 | -1.842 | -6.373 | -3.942 | -1.701 | -5.44 | -3.461 | 0.555 | 0.731 | -4.013 | -0.735 | -1.621 | 4.033 |
Other Total Stockholders Equity
| -4,018 | -4,041 | -4,048 | -4,065 | -4,082 | -4,007 | -3,624 | -3,339 | -3,005 | -2,727 | -2,448 | -2,261 | -2,184 | -2,168 | -2,188 | -2,200 | -2,217 | -2,240 | -2,245 | -2,165 | -2,185 | -2,212 | -2,330.7 | -2,245.1 | -2,271.7 | -2,184.8 | -2,012.6 | -2,023.9 | -2,036.5 | -1,887.1 | -1,644.9 | -1,555.5 | -1,322 | -931.2 | -757.356 | -571.113 | -186.303 | 139.008 | 205.236 | 583.104 | 555.742 | 524.766 | 501.192 | 490.941 | 454.707 | 424.454 | 398.496 | 382.123 | 242.367 | 228.321 | 157.906 | 40 |
Total Shareholders Equity
| 1,579 | 1,599 | 1,934 | 1,911 | 1,811 | 1,848 | 2,223 | 2,143 | 2,377 | 2,559 | 2,776 | 2,602 | 2,452 | 2,158 | 2,356 | 2,199 | 2,006 | 2,167 | 2,609 | 2,405 | 2,277 | 2,429 | 2,263.7 | 2,179.7 | 2,037.9 | 2,017.7 | 2,076.9 | 1,805 | 1,580.9 | 1,592.6 | 1,852.1 | 1,680.5 | 1,754.6 | 1,995.7 | 1,975.539 | 1,883.991 | 2,089.189 | 2,240.965 | 2,151.485 | 2,245.129 | 2,029.354 | 1,806.131 | 1,623.95 | 1,386.297 | 1,200.516 | 1,047.246 | 924.203 | 777.978 | 535.65 | 456.237 | 302.293 | 125.32 |
Total Equity
| 1,582 | 1,600 | 1,935 | 1,912 | 1,812 | 1,849 | 2,223 | 2,143 | 2,378 | 2,558 | 2,775 | 2,600 | 2,450 | 2,157 | 2,355 | 2,199 | 2,007 | 2,168 | 2,611 | 2,408 | 2,280 | 2,432 | 2,267.1 | 2,183.3 | 2,041.5 | 2,021.5 | 2,080.3 | 1,805.2 | 1,581.3 | 1,595 | 1,854.5 | 1,683.3 | 1,757.7 | 1,999.5 | 1,979.923 | 1,888.736 | 2,089.189 | 2,240.965 | 2,151.485 | 2,245.129 | 2,029.354 | 1,806.131 | 1,623.95 | 1,386.297 | 1,200.516 | 1,047.246 | 924.203 | 777.978 | 535.65 | 456.237 | 302.293 | 125.32 |
Total Liabilities & Shareholders Equity
| 6,617 | 6,689 | 7,617 | 7,346 | 7,409 | 7,295 | 7,554 | 7,202 | 7,610 | 7,480 | 7,680 | 7,493 | 7,624 | 7,481 | 7,765 | 7,803 | 7,533 | 7,946 | 8,325 | 8,393 | 8,383 | 6,650 | 6,028.4 | 4,107.3 | 3,960.8 | 4,059 | 4,216.8 | 2,531.7 | 2,413 | 2,409.6 | 2,771 | 2,755.3 | 2,690.7 | 2,566.8 | 2,534.217 | 2,419.96 | 2,556.668 | 2,691.893 | 2,630.588 | 2,689.43 | 2,462.359 | 2,216.973 | 2,006.963 | 1,707.774 | 1,496.845 | 1,289.565 | 1,187.655 | 1,119.484 | 787.92 | 674.425 | 479.216 | 399.495 |