Companhia Paranaense de Energia - COPEL

B3:CPLE6.SA

9.53 (BRL) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q1
Revenue 5,479.2665,416.9985,567.6985,543.9895,359.7285,530.6665,626.6845,454.7185,258.5665,587.7496,593.6926,977.7835,427.0184,985.7935,655.1584,329.8314,667.3244,153.9414,412.414,253.7213,665.7153,896.0063,671.1434,309.1263,605.833,348.6813,910.6643,643.6693,173.2293,297.0113,426.3632,907.1963,694.5563,073.6383,337.0033,245.1883,908.8384,237.1024,462.3873,286.8843,118.1743,051.0722,444.0422,254.632,101.1322,380.412,423.1012,053.0082,031.472,024.6382,093.5512,014.0761,842.3081,826.232,351.6781,610.3841,438.1411,500.911,485.5511,418.271,353.971,356.6291,402.8181,387.4321,353.971,314.5583,917.7831,419.0451,325.9411,237.5843,403.4981,385.9211,291.3861,317.5913,233.3311,226.5441,213.6831,145.5022,806.198986.241869.421883.0292,117.439759.552680.286712.661,812.35712.596619.867633.255512.284580.329541.564506.79664.624552.072450.741453.087612.518408.192363.735368.768
Cost of Revenue 4,302.6574,181.8694,303.5515,160.2824,681.4944,420.5142,647.9944,671.2834,268.5184,178.8046,261.9354,597.8534,233.5423,723.1774,724.5813,124.3112,848.8342,997.3913,789.6873,340.5942,970.6272,730.7353,120.0553,459.7412,997.8862,460.1963,618.1242,843.5752,446.8232,244.0393,396.1232,404.0532,231.9132,469.492,493.8313,183.3633,244.0073,607.8114,151.0762,670.9412,834.8962,401.7522,400.8761,964.6381,820.1621,881.9513,415.7111,076.6711,137.2671,357.2181,522.2141,425.8741,279.451,229.4771,635.8181,063.0951,045.4461,138.6221,952.982675.27504.421655.42949.764597.1310866.699197.464775.93817.751455.3392,618.886585.944200.042702.962230.315548.49600.208687.1-750.457732.948507.372514.017293.964384.108172.355559.1741,530.975401.707276.94193.963217.744192.925183.908156.542306.641165.76146.284146.72283.144163.2153.99157.208
Gross Profit 1,176.6091,235.1291,264.147383.707678.2341,110.1522,978.69783.435990.0481,408.945331.7572,379.931,193.4761,262.616930.5771,205.521,818.491,156.55622.723913.127695.0881,165.271551.088849.385607.944888.485292.54800.094726.4061,052.97230.24503.1431,462.643604.148843.17261.825664.831629.291311.311615.943283.278649.3243.166289.992280.97498.459-992.61976.337894.203667.42571.337588.202562.858596.753715.86547.289392.695362.288-467.431743849.549701.209453.054790.3011,353.97447.8593,720.319643.115508.191782.245784.612799.9771,091.345614.6293,003.015678.054613.475458.4023,556.655253.293362.049369.0131,823.475375.443507.931153.486281.374310.889342.927439.292294.54387.404357.656350.248357.983386.312304.456306.367329.375244.992209.745211.56
Gross Profit Ratio 0.2150.2280.2270.0690.1270.2010.5290.1440.1880.2520.050.3410.220.2530.1650.2780.390.2780.1410.2150.190.2990.150.1970.1690.2650.0750.220.2290.3190.0090.1730.3960.1970.2530.0190.170.1490.070.1870.0910.2130.0180.1290.1340.209-0.410.4760.440.330.2730.2920.3060.3270.3040.340.2730.241-0.3150.5240.6270.5170.3230.5710.3410.950.4530.3830.6320.2310.5770.8450.4660.9290.5530.5050.41.2670.2570.4160.4180.8610.4940.7470.2150.1550.4360.5530.6940.5750.6680.660.6910.5390.70.6750.6760.5380.60.5770.574
Reseach & Development Expenses 000000000000000000000048.8660000000000072.900000000000000000000000000000000000012.8156.36700000000000000000000000000000
General & Administrative Expenses 351.544362.849202.884402.713214.123241.465206.349218.632154.609196.405301.04230.024195.507197.99236.278176.404190.632165.605520.324347.86351.43161.953445.428160.772357.355192.316485.435207.262154.248143.173525.309172.81153.341144.882486.908316.601125.386307.989438.356114.927276.816268.241427.972271.901289.037283.633-708.678415.646435.967103.418132.298120.537108.24498.49116.13479.75286.56365.2350260.877177.571194.82362.527210.43700000000000000000000000000000000000000
Selling & Marketing Expenses -104.75950.5319.5319.60444.94512.63131.70241.50541.12866.8950.71748.77946.05249.45-125.24827.1838.9748.46449.87634.17645.0446.6840.6230.5834.66842.84144.89940.43942.80540.90775.93252.92973.89447.69355.32242.0782.893103.11213.83440.17639.67927.29828.40122.56720.57924.06834.19321.866024.89454.90626.60518.966-1.31722.74714.27812.57612.8630012.8110.973-4.7936.62600000000000000000000000000000000000000
SG&A 246.785228.542274.038412.317242.397254.096222.597245.595215.29263.295337.386265.09231.614247.44111.03203.587199.606174.069520.324347.86351.43208.633445.428191.352357.355235.157485.435247.701197.053184.08525.309225.739227.235192.575486.908316.601208.279307.989438.356155.103276.816268.241427.972271.901289.037283.633-643.019415.646435.967128.312187.204147.142127.2197.173138.88194.0399.13978.098-391.26260.877190.381205.79657.734210.437053.8842,906.824307.166146.962215.434199.179404.894412.5244.4991,287.658147.202315.69234.25600140.554130.994801.555164.783145.78157.326213.797146.152141.014131.329-14.324169.403163.607153.48989.193114.194113.038103.793108.16451.07272.39399.072
Other Expenses 0.7111.3740.213-2.8751.77865.2642,711.22811.811,845.22279.9941,409.839-0.205-1.74852.29186.995165.485-826.434137.568-560.291372.935471.867103.651350.746120.988327.70336.15-440.23968.42655.50879.602-484.702109.267-76.213113.201-444.281402.842174.647-307.989-410.694154.79-276.08292.686232.3291.039346.685233.902-171.197195.636214.89678.18220.12262.76386.58546.403-122.01156.74293.16218.557-248.21491.921122.59495.011-100.53937.337804.7654.139402.413-15.699-41.214131.337176.69583.42590.36296.111,397.035351.298105.20278.8993,440.10456.67475.69475.9041,235.523137.294333.14372.625-445.178376.21670.78970.236-29.852159.71766.49566.143171.01467.47164.57463.935152.78859.5251.3358.652
Operating Expenses 246.074227.168273.82569.49611.291319.362,711.22811.811,845.222343.2891,422.236265.295233.362299.73298.025369.072-626.828311.637-39.967720.795823.297312.284796.174312.34685.058271.30745.196316.127252.561263.68240.607335.006151.022305.776479.431719.443382.926185.5391,660.349309.8930.736560.927702.684562.94635.722517.535-814.216611.282650.863206.492407.326209.905213.795143.57616.87150.772192.30196.655-639.474352.798312.975300.807-42.805446.652804.76558.0233,309.236291.467105.747346.77375.874501.134509.229340.6082,684.693498.5420.893313.1553,440.10456.674216.248206.8982,037.078302.077478.922229.95-231.38522.368211.804201.565-44.176329.12230.102219.632260.207181.665177.612167.727260.951110.592123.723157.724
Operating Income 930.5351,007.961990.322194.4351,054.5161,454.879-1,134.514606.123-882.625968.205-403.6852,379.931,193.476962.8861,039.032836.4482,445.318-288.765589.608913.127695.088852.987551.088537.045607.944617.178339.563461.462473.845789.29-10.367168.1371,311.621298.372800.54561.825281.905629.291362.041306.05282.542815.55699.74289.992280.97498.459-178.394365.055243.34460.928164.011378.297349.063453.177698.99396.517200.394265.633172.043390.202536.574400.402495.859358.517549.205389.836411.083351.648402.443435.475380.215298.842582.116274.021318.322179.554192.583145.247116.551196.619145.801162.115-213.60373.36629.008-76.464512.755-211.479131.123237.727338.71658.284127.554130.61697.776204.647126.845138.6468.423134.486.02253.836
Operating Income Ratio 0.170.1860.1780.0350.1970.263-0.2020.111-0.1680.173-0.0610.3410.220.1930.1840.1930.524-0.070.1340.2150.190.2190.150.1250.1690.1840.0870.1270.1490.239-0.0030.0580.3550.0970.240.0190.0720.1490.0810.0930.0910.2670.0410.1290.1340.209-0.0740.1780.120.2280.0780.1880.1890.2480.2970.2460.1390.1770.1160.2750.3960.2950.3530.2580.4060.2970.1050.2480.3040.3520.1120.2160.4510.2080.0980.1460.1590.1270.0420.1990.1680.184-0.1010.0970.043-0.1070.283-0.2970.2120.3750.6610.10.2360.2580.1470.3710.2810.3060.1120.3290.2360.146
Total Other Income Expenses Net -352.536-322.689-173.41624.49482.521-573.7781,430.046-17.824-8.264-10.9521,637.49126.16166.071105.016110.14868.55513.56276.20366.52522.854-8.6916.38510.84861.15635.36628.51840.909-22.50549.28542.46150.82669.15956.81547.894-58.35659.09245.44746.36219.76635.46929.31355.26356.57425.06212.36219.60872.305-6.96119.66515.28658.92518.70436.77914.6-312.18748.041-56.48666.48386.618-54.476-43.023-19.695-231.781-2.31-3.108-0.868.757-3.674-31.893-2.512-11.028-1.316-41.2285.478556.307-185.217-34.556-3.836-0.173-3.031-0.585-21.577239.767-124.06562.01375.794249.569-258.245-2.808-13.486-91.59881.979-9.765-7.58239.168-30.042-9.979-16.779-11.367-8.064-3.186-6.364
Income Before Tax 577.999685.272816.906128.739507.519881.101295.532588.299-890.889957.253427.0022,395.6181,268.9691,027.0881,039.032935.0272,417.539773.199561.065811.317558.655771.159424.35472.315538.399520.933146.863318.207260.889666.982-245.09235.8181,496.184191.448519.605113.656447.981716.538362.041325.38354.654815.556146.83399.319368.389591.966-195.366468.518223.332476.214222.936397.001385.842578.137386.803444.558217.255332.116216.188349.662546.097413.245263.679356.207546.097388.976440.083347.972370.551432.962377.272257.778897.491270.357224.823175.684191.194125.941128.608193.589130.031141.704-160.486-0.635432.556-21.46-76.366-215.505-73.349210.956511.5110.12652.07740.601168.497159.966100.272135.667214.74993.88886.553-3.096
Income Before Tax Ratio 0.1050.1270.1470.0230.0950.1590.0530.108-0.1690.1710.0650.3430.2340.2060.1840.2160.5180.1860.1270.1910.1520.1980.1160.110.1490.1560.0380.0870.0820.202-0.0720.0120.4050.0620.1560.0350.1150.1690.0810.0990.1140.2670.060.1770.1750.249-0.0810.2280.110.2350.1060.1970.2090.3170.1640.2760.1510.2210.1460.2470.4030.3050.1880.2570.4030.2960.1120.2450.2790.350.1110.1860.6950.2050.070.1430.1580.110.0460.1960.150.16-0.076-0.0010.636-0.03-0.042-0.302-0.1180.3330.99800.0960.080.2540.290.2220.2990.3510.230.238-0.008
Income Tax Expense 195.479234.725260.998-308.161199.813245.611-327.978209.912-368.518287.46230.83648.981311.972267.849-49.241266.981822.599262.283-35.391197.806211.714265.19733.532111.312185.796181.353-13.357-71.577109.908249.712-135.269110.872499.60655.359117.49322.223145.966246.54791.17891.934106.398232.506-31.383126.368116.774193.31-97.877149.19538.391156.46934.17251.223128.359193.30880.597115.46372.102102.28931.32659.698213.224137.37983.09164.097181.574129.384123.84564.14888.226149.974198.88147.247324.79395.27427.97759.95367.50143.00131.38268.43647.01239.154-29.763.712152.143-4.39-11.161-78.686-19.7668.986138.798-20.9113.57810.57326.32743.8128.48434.65233.02134.36834.869-0.86
Net Income 472.082531.383737.994441.894317.792626.59621.277362.912-522.371664.341387.6382,829.102949.988785.8451,083.232685.3961,608.09512.27570.964571.663349.328497.991372.789354.789347.207332.27899.93383.314140.04410.342-80.699-87.116992.959133.506395.82287.609302.015433.968237.142219.637212.488536.567174.062266.037240.589391.872-105.675314.703177.535314.125181.859341.172255.178379.481311.93316.223135.673223.981180284.369357.507272.071179.709286.016357.507255.512309.434270.719241.309280.959300.7194.05569.557171.171193.325112.398118.90678.14775.983125.15383.01890.062-90.169-5.861280.413-15.502-270.617-136.823-53.589141.971372.71221.03638.49930.028142.17116.15671.788101.015181.72859.5251.684-2.236
Net Income Ratio 0.0860.0980.1330.080.0590.1130.110.067-0.0990.1190.0590.4050.1750.1580.1920.1580.3450.1230.1290.1340.0950.1280.1020.0820.0960.0990.0260.1050.0440.124-0.024-0.030.2690.0430.1190.0270.0770.1020.0530.0670.0680.1760.0710.1180.1150.165-0.0440.1530.0870.1550.0870.1690.1390.2080.1330.1960.0940.1490.1210.2010.2640.2010.1280.2060.2640.1940.0790.1910.1820.2270.0880.140.4410.130.060.0920.0980.0680.0270.1270.0950.102-0.043-0.0080.412-0.022-0.149-0.192-0.0860.2240.7280.0360.0710.0590.2140.210.1590.2230.2970.1460.142-0.006
EPS 0.160.180.290.150.120.230.230.13-0.190.240.140.630.350.290.40.250.590.190.210.210.130.180.140.160.130.130.0370.150.0510.14-0.03-0.0320.350.0490.140.0310.0960.150.0440.080.0740.20.0640.0930.0920.14-0.0390.120.0650.110.0660.120.0930.130.110.290.050.110.0660.10.110.0990.0660.110.130.0930.110.0990.0880.10.110.0710.140.0630.0710.0450.0360.0290.0280.0460.030.033-0.033-0.0020.1-0.006-0.099-0.05-0.020.0520.140.0080.0140.0110.0980.0420.0250.0370.130.0210.02-0.001
EPS Diluted 0.160.180.290.150.120.230.230.13-0.190.240.140.630.350.290.40.250.590.190.210.210.130.180.140.160.130.130.0370.150.0510.14-0.03-0.0320.350.0490.140.0310.0960.150.0440.080.0740.20.0640.0930.0920.14-0.0390.120.0650.110.0660.120.0930.130.110.290.050.110.0660.10.110.0990.0660.110.130.0930.110.0990.0880.10.110.0710.140.0630.0710.0450.0360.0290.0280.0460.030.033-0.033-0.0020.1-0.006-0.099-0.05-0.020.0520.140.0080.0140.0110.0980.0420.0250.0370.130.0210.02-0.001
EBITDA 1,286.691,372.5891,345.13511.3951,412.1381,807.529-797.915928.634-561.1311,288.583-86.4092,979.591,753.1111,268.1761,296.8731,101.3932,692.0341,009.823889.4071,083.3761,128.32999.91730.908666.015734.447704.25159.562513.028494.981851.904-237.278347.4981,680.267380.0861,023.43301.378621.844882.955384.662485.449436.92803.11275.433638.404593.826810.94-479.89740.961569.377730.378426.343667.933609.035771.204745.979630.279436.703485.294356.025571.537789.72597.98727.43569.525742.068485.7431,503.957361.61435.79545.8481,178.621402.84710.357276.174733.72448.225311.758232.268177.557283.704229.193274.852-370.767285.06537.096-69.552-100.471105.435200.906323.438490.20974.122202.412204.651229.622302.159201.397219.354232.578201.984140.538118.852
EBITDA Ratio 0.2350.2530.2420.0920.2630.327-0.1420.17-0.1070.231-0.0130.4270.3230.2540.2290.2540.5770.2430.2020.2550.3080.2570.1990.1550.2040.210.0410.1410.1560.258-0.0690.120.4550.1240.3070.0930.1590.2080.0860.1480.140.2630.1130.2830.2830.341-0.1980.3610.280.3610.2040.3320.3310.4220.3170.3910.3040.3230.240.4030.5830.4410.5190.410.5480.370.3840.2550.3290.4410.3460.2910.550.210.2270.3650.2570.2030.0630.2880.2640.311-0.1750.3750.055-0.098-0.0550.1480.3240.5110.9570.1280.3740.4040.3450.5470.4470.4840.380.4950.3860.322