Chesapeake Utilities Corporation

NYSE:CPK

123.34 (USD) • At close January 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1.6096.431.6954.9041.7934.1693.0656.2042.484.1865.2084.9765.8865.0115.5753.4993.0563.593.9826.9854.327.2547.9756.0896.2154.5125.9965.6143.3862.4195.74.1781.5363.2663.3152.8553.7812.10416.174.5742.2852.5294.7913.3561.7922.212.6083.3612.0461.7372.0472.6371.771.8281.9841.6432.7539.26610.152.8280.7281.6143.2771.6112.6193.1842.8892.5930.9050.9094.2764.4882.3512.3662.7672.4880.6063.9197.0641.6120.89610.29211.6483.1091.3482.3742.3012.4581.0181.430.6341.1881.5084.0083.0134.6063.6132.4041.2992.41.53.74.22.60.92.72.90.61.51.42.220.610.910.50.30.50.41.10.40.5
Short Term Investments 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 1.6096.431.6954.9041.7934.1693.0656.2042.484.1865.2084.9765.8865.0115.5753.4993.0563.593.9826.9854.327.2547.9756.0896.2154.5125.9965.6143.3862.4195.74.1781.5363.2663.3152.8553.7812.10416.174.5742.2852.5294.7913.3561.7922.212.6083.3612.0461.7372.0472.6371.771.8281.9841.6432.7539.26610.152.8280.7281.6143.2771.6112.6193.1842.8892.5930.9050.9094.2764.4882.3512.3662.7672.4880.6063.9197.0641.6120.89610.29211.6483.1091.3482.3742.3012.4581.0181.430.6341.1881.5084.0083.0134.6063.6132.4041.2992.41.53.74.22.60.92.72.90.61.51.42.220.610.910.50.30.50.41.10.40.5
Net Receivables 90.57184.20996.608108.21260.23962.56886.46394.62850.22654.79571.9998.45552.01950.72985.69391.30260.56558.78962.25890.45844.76159.996103.90476.47773.73772.19292.732114.2893.82367.33488.08102.67769.78750.50956.76553.45948.65850.36174.93166.91750.89952.48992.84989.20368.52674.12174.13270.17858.46855.93282.86694.00683.93898.45102.605109.868.64756.90367.04285.22531.43432.39444.20152.90556.13686.6472.47872.21844.94640.93945.39144.96939.63936.47743.38354.28435.0626.00435.01537.65825.63619.85126.09730.6918.60618.33729.37424.04614.00715.3521.4321.94221.51417.91529.05239.20623.2119.89321.90521.819.314.616.115.210.612.412.313.97.4811.713.46.67.814.512.96.97.48.89.36.27.511.3
Inventory 27.9229.02729.15229.22524.59424.36526.02526.26120.62520.7662020.98913.63312.612.11311.4459.6829.34810.75711.89110.40712.92114.98716.91812.2311.38811.95220.34617.93714.6459.09411.0337.9738.319.70110.4228.3548.4568.96110.94910.29410.2189.81615.33610.8359.7368.81313.4539.549.20810.35314.51111.29710.0569.65611.9611.399.9819.47311.056.8975.8294.8357.1910.5029.2756.8858.919.5818.2446.3888.7529.0436.9774.8097.8728.725.6714.485.7117.846.3534.084.4845.9715.1213.7546.2185.3438.3225.5415.2376.0795.725.0287.186.665.6524.8655.243.43.33.53.82.92.83.74.12.72.73.32.72.22.12.22.11.922.221.71.8
Other Current Assets 46.38739.41243.35743.35850.8442.45942.72366.88395.87265.29955.7748.71561.45542.21325.17130.18546.01826.83134.9325.49255.38744.07126.77492.05336.7827.95127.15438.34733.85918.03715.93923.26322.8624.81130.59444.97126.89717.59713.23239.93324.85515.17812.47618.51416.8299.4768.36213.60516.43511.6938.08316.60614.3119.8037.57313.8714.5298.9019.15715.69518.70814.00517.07621.20445.26520.55112.96827.73132.51515.43213.89919.27319.2613.80512.57324.12316.1489.84510.17414.9714.5545.967.6898.61214.6710.9897.71510.49810.0513.4625.50412.77813.4589.7918.82310.83610.255.532.5985.65.43.22.15.35.73.51.35.95.74.13.46.96.23.72.94.95.44.93.35.753.11.8
Total Current Assets 166.487156.277169.665185.699137.466136.769159.504193.976169.203145.046152.968173.135132.993110.553128.552136.431119.32198.558111.927134.826114.875124.242153.64191.537128.962116.043137.834178.587149.005102.435118.813141.151102.15686.896100.375112.53887.6978.518113.294122.37388.33380.414119.932126.40997.98295.54393.915100.59786.48978.57103.349127.76111.316120.137121.818137.22997.31985.05195.822116.57557.76753.84269.38995.521114.521119.6595.22111.45287.94765.52369.95377.48270.29259.62663.53288.76760.53445.43956.73359.9548.92742.45649.51446.89440.59436.8243.14443.21930.41928.56533.10941.14542.5637.43545.91561.82843.73433.4830.6683530.224.925.726.62121.519.324.118.716.22025.616.114.720.42114.914.514.617.614.312.715.4
Non-Current Assets:
Property, Plant & Equipment, Net 2,669.0542,590.3812,522.7992,468.8011,921.0991,884.6141,850.9671,824.8941,808.9561,789.5671,771.6111,755.0171,709.3161,682.9061,646.2061,612.3721,578.4271,536.9061,503.4291,475.361,472.9581,433.4261,407.6561,383.9721,263.331,234.6641,176.5371,126.0271,085.6391,051.3871,018.317986.664936.048908.807881.229854.95819.19790.449709.195689.762679.449660.689643.102631.246609.919593.207552.733541.781523.191509.536479.277487.704478.759471.596464.873462.757447.88438.857434.509436.428291.527287.016281.423280.671275.79270.962262.765260.423254.737251.095246.168240.825225.95213.169206.199201.504189.036183.536178.445177.053173.628170.216168.405167.872167.458166.708166.682154.779151.789150.527150.596150.256141.149136.05133.724131.466124.175120.646118.776117.7113108.1105.8104.3102.5101.2100.199.598.296.895.990.686.684.583.181.779.578.676.475.372.771.570.3
Goodwill 507.852507.856507.573508.17446.21346.21346.21346.21345.15845.15844.70844.70838.80338.80338.73138.73136.9332.68432.66832.66821.51625.78525.78525.83719.60419.60422.10422.10421.94415.0715.0715.0715.0715.0715.0714.54816.04816.0484.9524.9524.6254.6254.6254.3544.7164.7164.5434.094.094.094.094.0935.61335.61335.61335.61335.60934.78234.78234.0950.6740.6740.674000000000000000000000000000000000000000000000000000000000000
Intangible Assets 15.47515.9116.41416.86516.51816.96517.41217.85913.75114.08812.83213.1927.2987.6257.9588.2927.2157.527.8248.1293.2725.6115.9096.2074.0734.2774.4824.6864.6081.6641.7521.8431.9382.0332.1282.2222.3172.4152.3162.4042.6752.7752.8752.9753.0753.1753.0172.7982.8792.9613.0443.1273.213.2933.3763.4593.5473.693.8093.9510.1540.1570.161000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 523.327523.766523.987525.03962.73163.17863.62564.07258.90959.24657.5457.946.10146.42846.68947.02344.14540.20440.49240.79724.78831.39631.69432.04423.67723.88126.58626.7926.55216.73416.82216.91317.00817.10317.19816.7718.36518.4637.2687.3567.37.47.57.3297.7917.8917.566.8886.9697.0517.1347.21738.82338.90638.98939.07239.15638.47238.59138.0460.8280.8310.8350.8390.8420.8460.8490.8530.8560.8590.8630.8660.870.8730.8770.880.8842.4690.8910.8940.9230.9720.9760.982.1042.3113.1042.7974.344.44.46504.157000000000000000000000001.61.71.81.92.12.22.5
Long Term Investments 14.15617.0716.71712.28211.08411.69310.86610.5769.89510.52311.56112.09511.4911.74510.88310.7769.689.5717.2179.2298.5368.8217.5096.7117.9517.4866.6416.7566.385.9525.2124.9024.634.3253.6743.6443.4123.6653.773.6783.4813.5422.9513.0982.7884.9174.5264.1684.674.6924.2643.9183.6884.1093.8354.0363.0062.032.041.9591.8341.6471.473-37,713.22900-29,542.883-28,789.70500-26,771.7760-22.614-21.985-22.206-1,148.646-21.46-20.864-21.29-4,209.0360000000000000000000000000000000000000000000
Tax Assets 0283.322271.335259.082264.541261.215258.3990248.702244.978241.1320225.448219.49211.8010202.649193.595186.4310165.492164.421160.9120146.814143.147141.48475.575252.273234.716231.00476.803205.562199.623197.41677.519174.247173.8210.58678.136142.507142.766142.41466.584135.305131.199127.491125.205127.262123.609119.532115.62493.6592.789.07980.03175.39670.28468.66666.92341.23441.96739.23737,719.8590029,549.5428,795.8850026,775.352024.73924.09224.3181,150.82823.63123.06923.5284,211.4810000000000000000000000000000000000000000000
Other Non-Current Assets 94.168-190.063-172.619-146.198-156.175-152.979-145.81121.519-138.243-132.018-125.183116.722-103.52-98.782-90.181125.885-66.134-56.659-61.277122.986-72.409-81.264-78.61479.407-65.178-62.28-61.6323.699-173.099-154.236-151.8572.786-124.894-119.707-117.9083.165-94.462-94.2879.5943.164-73.52-73.726-73.3382.856-56.228-53.099-47.768-44.893-48.629-43.758-20.429-33.157-68.72-66.959-62.292-52.132-50.482-45.358-42.684-42.829-32.956-35.014-32.1872.1349.1189.4542.4952.658.9867.8862.8615.822.7252.6822.7032.6472.6571.0971.5181.5954.2474.7235.0695.4195.2186.8359.25310.14910.54211.21311.2418.72714.82418.97617.51617.40514.39514.87514.74814.313.413.813.614.315.614.914.213.814.91414.714.915.115.215.316.114.113.113.413.513.78.98.9
Total Non-Current Assets 3,300.7053,224.4763,162.2193,119.0062,103.282,067.7212,038.0472,021.0611,988.2191,972.2961,956.6611,941.7341,888.8351,861.7871,825.3981,796.0561,768.7671,723.6171,676.2921,648.3721,599.3651,556.81,529.1571,502.1341,376.5941,346.8981,289.6161,238.8471,197.7451,154.5531,119.4981,088.0681,038.3541,010.151981.609956.048920.752892.118800.413782.096759.217740.671722.629711.113699.575684.115644.542633.149613.463601.13589.778581.306546.2540.352534.484533.764514.956504.285501.122500.527302.467296.447290.781290.273285.751281.262272.765270.105264.579259.841253.468247.512231.669218.832211.891207.213194.747189.306183.091181.988178.797175.911174.451174.27174.78175.853179.039167.725166.67166.14166.3168.983160.129155.026151.24148.871138.57135.522133.523132126.4121.9119.4118.6118.1116.1114.3113.3113.1110.8110.6105.5101.799.798.497.895.293.491.690.788.582.681.7
Total Assets 3,467.1923,380.7533,331.8843,304.7042,240.7462,204.492,197.5512,215.0372,157.4222,117.3422,109.6292,114.8692,021.8281,972.341,953.951,932.4871,888.0881,822.1751,788.2191,783.1981,714.241,681.0421,682.7971,693.6711,505.5561,462.9411,427.451,417.4341,346.751,256.9881,238.3111,229.2191,140.511,097.0471,081.9841,068.5861,008.442970.636913.707904.469847.55821.085842.561837.522797.557779.658738.457733.746699.952679.7693.127709.066657.516660.489656.302670.993612.275589.336596.944617.102360.234350.289360.17385.795400.272400.911367.985381.557352.526325.364323.421324.994301.961278.457275.423295.98255.282234.745239.824241.938227.725218.367223.965221.165215.374212.674222.183210.944197.09194.705199.408210.128202.69192.46197.156210.7182.304169.001164.191167156.6146.8145.1145.2139.1137.6133.6137.4131.8127130.6131.1117.8114.4118.8118.8110.1107.9106.2108.3102.895.397.1
Liabilities & Equity:
Current Liabilities:
Account Payables 70.13869.04163.05877.48153.72944.17338.19361.49646.81138.1130.25952.62853.02649.40858.16760.25346.49246.38252.56854.06853.1550.64575.277129.80460.22860.76957.45774.68853.28452.10149.556.93541.29735.49636.29939.341.12938.17346.28444.6133.37130.18458.18353.48241.01345.78938.83541.99235.47837.01848.72155.58138.53964.42753.30765.54134.36336.15337.80951.46226.35525.32128.53740.20245.83558.82741.70154.89331.42526.64527.38233.87127.99423.78729.77145.64532.02320.10422.31633.50324.36715.29719.3821.99713.8712.43320.71221.14212.53510.65213.26114.55215.7112.78917.52633.65520.22415.64915.75716.819.712.911.111.1119.311.316.46.37.47.614.46.379.611.25.76.25.27.4455.7
Short Term Debt 18.522230.589193.824198.358138.57115.801118.13223.64188.81158.496160.582223.095208.232182.894169.723189.244231.988302.005269.939292.971302.038378.53349.544307.703278.893246.616239.96260.39216.659159.092212.869221.97167.991193.47181.905182.548137.587103.8475.88897.3482.28258.98794.425117.01999.53183.48756.72869.39538.95221.74923.85242.90335.78713.44450.62373.17450.28937.22537.22566.07916.748.65616.45639.65669.93263.71252.84353.3240.79531.22529.18135.2156.24337.93230.23740.4114.9294.9093.1667.6093.2873.2873.6657.187.5655.1724.17214.8389.38833.70835.28744.78635.68624.88524.16528.06536.66524.06516.66525.713.86.1512.15.72.60.58.219.110.612.812.86.60.82.55.76.74.74.29.37.41.22.3
Tax Payables 000.8180007.55400000000000000000000000000000002.946000.6958.955001.8964.196000000000005.90100000002,874.2380002,616.40800.3982.621.96524,248.62402.2814.361,977.2230000000000000000000000000000000000000000000
Deferred Revenue 47.4080.6190.7146.42740.22838.46836.67637.15237.82534.48933.37436.48835.78233.98332.45533.30232.63530.70729.12230.93929.62929.83929.7134.15534.88732.01834.79534.75132.49330.72529.63829.23826.85827.57227.03927.17324.0221.44922.30725.19724.9723.48224.40526.1426.94325.53226.78829.27129.83229.99130.50930.91827.76925.13524.22126.31726.59126.10525.6524.968.5087.6327.6819,534.441008,522.70510,036.92006,377.19705.9084.6734.9025,140.9994.9843.5163.4130000000000000000000007.410.410.400070007.90000007.20008.47.2
Other Current Liabilities 298.743110.563113.95564.11855.88356.71582.90246.73555.40556.19655.49847.72157.50255.97155.65746.23348.85750.72950.86745.34661.4353.40154.03890.72753.1349.12842.11143.17136.83430.13628.72625.90826.90727.35429.20630.57234.12736.14638.92827.08828.4426.66527.20825.30127.52724.79327.13821.50826.33953.30126.7828.09732.68558.86236.67932.6162.16256.60456.78528.7726.00923.78125.67225.19435.50430.165-2,848.08732.84237.01724.402-2,590.72221.3821.11115.52314.647-24,232.19326.46513.91414.31-1,966.96512.08112.09313.52410.369.89811.00412.6528.607911.3812.36910.67410.26712.39512.7259.77.8548.77810.5197.37.610.510.56.36.87.47.16.56.17.5-0.18.75.76.76.95.76.27.36.74.35.28.5-0.1
Total Current Liabilities 434.811410.193371.655386.384288.41255.157246.779369.023328.851287.291279.713376.433354.542322.256316.002329.032359.972429.823402.496423.324446.247512.415508.569528.234427.138388.531374.323413339.27272.054320.733334.051263.053283.892274.449279.593236.863199.608186.353194.235169.063140.013213.176221.942195.014181.497153.685162.166130.601112.068129.862157.499134.78136.733164.83197.642146.814129.982137.72170.669.10457.75870.665105.051151.272152.703120.694141.056109.23782.27382.24990.461105.74679.86376.62102.48763.41741.20844.15251.3739.73530.67836.56938.64531.33328.60937.53644.53830.92355.74160.91669.73561.66350.06954.41671.4264.74348.49242.94149.841.129.526.629.523.519.318.926.731.525.528.231.418.614.51922.618.618.216.12116.614.715.1
Non-Current Liabilities:
Long Term Debt 18.3141,184.1031,194.9981,197.625654.841657.327668.394590.78596.808599.612612.039558.474513.839507.169517.65518.371529.652440.161450.348450.064386.202286.634296.871316.02241.597241.596222.01455.59201.248201.59136.537136.954143.525146.665148.602149.34159.709156.247158.083158.486165.044165.37117.195117.592107.344107.674100.952101.907108.721108.755110.236110.285117.069117.12389.56589.64297.49197.55898.98898.81486.28286.31386.35886.42263.14363.18163.22363.25669.91169.96569.98471.0556.79257.80857.87958.9962.08363.00865.13366.18968.15368.2168.27269.41671.78471.91272.35273.40875.99146.01246.39348.40949.74849.7749.90450.92131.34732.29732.72933.835.135.236.637.637.937.938.238.228.628.628.92929.329.429.729.826.123.924.324.325.225.325.6
Deferred Revenue Non-Current 09.3419.8320000256.167248.702244.9780233.55000205.388000180.65600159.005156.82170.679170.495170.327135.8574.97474.34775.943222.89475.85570.22873.166193.43175.97576.92178.316160.23270.89173.16573.976142.59787.9288.26686.87486.19964.32566.90767.09266.95656.45757.40557.34557.02554.41554.22655.12254.87329.73329.47229.1630000000000000000-2,681.4150000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 1.478283.322271.335260.448265.93262.627259.792257.577250.551246.995243.214235.686227.499224.303216.711210.291207.585196.029189.13183.452168.511167.082163.82159.788149.903146.243147.33141.805259.056238.862235.734227.644211.095205.183200.044196.028177.377177.641164.062164.057142.556142.823142.479142.671135.389131.292127.594125.318127.389123.751119.688115.79593.83792.90389.30280.27475.52170.43268.83667.11641.43842.18139.46237.95534.22230.9829.81729.07428.10827.45627.0926.84525.06524.43224.67124.61624.02723.47923.95323.78822.68721.07820.41620.08421.11819.78918.52117.81115.20915.37513.79516.33515.71215.22415.73615.74414.77514.78314.66114.613.9141414.112.212.112.312.31111.111.110.7109.89.7109.69.69.79.78.38.18.6
Other Non-Current Liabilities -9.157212.581212.993474.591430.818427.778423.79166.266417.325414.738412.365172.282402.485401.351393.91182.611381.774358.914351.246167.577337.08170.527333.69814.37328.523324.828325.87243.09342.412321.666320.21289.234295.632286.936284.68188.084258.555263.605251.52591.194217.222219.479218.93976.618225.411221.183216.04887.75782.75717.81218.10517.75117.82518.32518.24520.17115.93514.45215.09715.9184.674.5384.35-124.378-97.365-94.161-93.039-92.329-98.019-97.421-97.074-97.895-81.857-82.24-82.55-83.606-86.111-86.488-89.086-66.189-90.84-89.287-88.688-89.499-92.902-91.701-90.873-91.219-91.2-61.387-60.188-64.744-65.46-64.994-65.64-66.665-46.122-47.08-47.39-48.4-49-49.2-50.6-51.7-50.1-50-50.5-50.5-39.6-39.7-40-39.7-39.3-39.2-39.4-39.8-35.7-33.5-34-34-33.5-33.4-34.2
Total Non-Current Liabilities 10.6351,680.0061,679.3261,672.2161,085.6591,085.1051,092.1841,013.2131,014.1331,014.351,024.404964.306916.324908.52911.56906.37911.426799.075801.594798.297723.282624.243630.569646.998570.12566.424547.886518.14543.66523.256456.749449.082439.157433.601433.283430.855418.264419.852409.608409.912382.266384.849336.134336.807332.755328.857317314.982318.867317.225315.121310.787285.188285.756254.457247.112243.362236.668238.043236.721162.123162.504159.333280.937221.863215.668213.77211.84222.607220.27597.074219.712187.621188.065188.446189.96686.111194.564199.312-2,480.84790.84198.871197.398198.587205.5391.70190.873190.38799.670.569.673.574.574.274.475.355.256.156.356.956.95758.359.460.76060.36151.951.652.452.653.353.153.353.950.549.249.73433.533.434.2
Total Liabilities 2,118.922,090.1992,050.9812,058.61,374.0691,340.2621,338.9631,382.2361,342.9841,301.6411,304.1171,340.7391,270.8661,230.7761,227.5621,235.4021,271.3981,228.8981,204.091,221.6211,169.5291,136.6581,139.1381,175.232997.258954.955922.209931.14882.93795.31777.482783.133702.21717.493707.732710.448655.127619.46595.961604.147551.329524.862549.31558.749527.769510.354470.685477.148449.468429.293444.983468.286419.968422.489419.287444.754390.176366.65375.763407.321231.227220.262229.998262.721276.932275.441242.718261.98235.151206.481205.012213.842213.425187.743184.852211.223173.689151.44156.489163.976152.285140.727145.759148.225144.467139.878149.669144.254130.545126.206130.472143.278136.213124.304128.808146.728119.9104.56399.17106.89886.584.988.884.279.379.387.183.477.180.683.971.967.672.376.569.167.465.871.266.35859.1
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 11.08510.85410.83810.8238.6628.6628.6598.6358.6348.6328.6248.5938.568.558.5288.4998.1268.0137.9987.9847.9847.9847.987.9717.9717.9717.9647.9557.9557.9557.9497.9357.9327.4567.4497.4327.4297.4197.1197.17.0954.7274.7154.6914.6854.6844.6794.6714.6694.6684.6614.6564.6554.6544.6484.6354.6234.6124.5944.5723.3523.3443.3293.3233.3183.3173.3133.2983.2913.2823.273.2552.912.92.8872.8632.8512.842.8242.8132.8032.7912.7782.7552.7432.732.7142.6952.6822.6692.6562.642.6232.612.592.5782.5652.5532.5392.52.52.52.52.52.52.52.22.22.22.22.21.81.81.81.81.81.81.81.81.81.81.81.8
Retained Earnings 528.426525.525521.689488.663476.601477.795472.209445.509428.941428.833421.344393.072378.897374.936369.623342.969328.357326.454322.804300.607284.694285.762284.111261.53249.805250.377250.024229.141208.402206.896206.194192.062185.195185.49182.165166.235162.036161.333159.446142.317136.188139.35138.176124.274118.33118.187117.579106.23999.912100.22598.69191.24886.61987.54987.35576.80572.85874.39574.20563.23160.04361.93163.31956.81854.56756.84557.10551.53849.45751.80752.31446.27144.27646.66647.26142.85540.39942.76243.62339.01536.91739.18640.17836.00834.55236.96737.33332.23932.5935.04536.02234.55634.68336.8437.64833.72232.60735.07436.17131.929.93232.628.927.931.73128.226.928.829.226.825.827.127.223.422.422.222.319.519.220.321.2
Accumulated Other Comprehensive Income/Loss -4.1358.1277.776-2.738-1.137-3.059-1.983-1.379-1.3981.371.851.3032.4390.558-2.638-2.865-3.629-4.462-6.194-6.267-5.403-5.747-3.739-6.713-4.987-5.718-6.873-4.272-5.259-5.244-4.458-4.878-5.029-5.168-5.751-5.84-5.471-5.479-5.568-5.676-2.469-2.473-2.502-2.533-4.903-4.958-5.013-5.062-4.327-4.394-4.46-4.527-2.817-2.999-3.043-3.36-2.404-2.444-2.484-2.524-3.526-3.6-3.674-2.20.6780.6590.5970.5521.0531.0360.9780.7840.5270.5130.4890.2160.2570.3960.3960.2890.314-69.874-68.39-67.046-67.085-65.762-64.282-74.349-72.313-70.313-68.926-66.647-66.678-65.152-63.405-61.462-59.649-57.905-56.241-54.40.80.80.60.80.60.50.30.1-0.2-0.2-0.3-0.3-0.4-0.5-0.6-0.5-0.6-0.8-0.8-0.9-1.1-1.2-1.2
Other Total Stockholders Equity 812.896746.048740.6749.356382.551380.83370.887372.976378.261376.866373.694363.922361.066357.52350.875342.803283.836263.272259.521254.71257.436256.385255.307251.797255.509255.356254.126250.075252.722252.071251.144248.551250.202191.776190.389188.428189.321187.903156.749155.323155.407154.619152.862151.217151.676151.391150.527150.75150.23149.908149.252149.403149.091148.796148.055148.159147.022146.123144.866144.50269.13868.35267.19866.681-54,448.12764.649-56,983.265-51,422.468-49,343.76862.759-52,199.779107.11340.82340.63639.93538.82338.08637.30736.49135.84635.406105.537103.64101.223100.69798.86196.749106.766103.586101.09899.18496.30195.84993.85891.51489.13486.8884.71682.55380.225.42524.524.223.923.620.819.319.519.118.918.618.718.418.117.617.417.317.116.716.616.416.2
Total Shareholders Equity 1,348.2721,290.5541,280.9031,246.104866.677864.228858.588832.801814.438815.701805.512774.13750.962741.564726.388697.085616.69593.277584.129561.577544.711544.384543.659518.439508.298507.986505.241486.294463.82461.678460.829446.086438.3379.554374.252358.138353.315351.176317.746300.322296.221296.223293.251278.773269.788269.304267.772256.598250.484250.407248.144240.78237.548238237.015226.239222.099222.686221.181209.781129.007130.027130.172123.073123.34125.471125.267119.577117.375118.883118.41111.15288.53690.71490.57284.75781.59283.30583.33477.96275.4477.6478.20572.93970.90772.79672.51466.6966.54468.49968.93666.8566.47768.15768.34763.97262.40364.43865.02160.258.660.360.256.454.958.354.350.348.449.95047.245.946.846.542.34140.540.437.136.537.338
Total Equity 1,348.2721,290.5541,280.9031,246.104866.677864.228858.588832.801814.438815.701805.512774.13750.962741.564726.388697.085616.69593.277584.129561.577544.711544.384543.659518.439508.298507.986505.241486.294463.82461.678460.829446.086438.3379.554374.252358.138353.315351.176317.746300.322296.221296.223293.251278.773269.788269.304267.772256.598250.484250.407248.144240.78237.548238237.015226.239222.099222.686221.181209.781129.007130.027130.172123.073123.34125.471125.267119.577117.375118.883118.41111.15288.53690.71490.57284.75781.59283.30583.33477.96275.4477.6478.20572.93970.90772.79672.51466.6966.54468.49968.93666.8566.47768.15768.34763.97262.40364.43865.02160.258.660.360.256.454.958.354.350.348.449.95047.245.946.846.542.34140.540.437.136.537.338
Total Liabilities & Shareholders Equity 3,467.1923,380.7533,331.8843,304.7042,240.7462,204.492,197.5512,215.0372,157.4222,117.3422,109.6292,114.8692,021.8281,972.341,953.951,932.4871,888.0881,822.1751,788.2191,783.1981,714.241,681.0421,682.7971,693.6711,505.5561,462.9411,427.451,417.4341,346.751,256.9881,238.3111,229.2191,140.511,097.0471,081.9841,068.5861,008.442970.636913.707904.469847.55821.085842.561837.522797.557779.658738.457733.746699.952679.7693.127709.066657.516660.489656.302670.993612.275589.336596.944617.102360.234350.289360.17385.795400.272400.911367.985381.557352.526325.364323.421324.994301.961278.457275.423295.98255.282234.745239.824241.938227.725218.367223.965221.165215.374212.674222.183210.944197.09194.705199.408210.128202.69192.46197.156210.7182.304169.001164.191167156.6146.8145.1145.2139.1137.6133.6137.4131.8127130.6131.1117.8114.4118.8118.8110.1107.9106.2108.3102.895.397.1