CPH Chemie + Papier Holding AG
SIX:CPHN.SW
67.8 (CHF) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 623.982 | 725.351 | 496.693 | 445.189 | 524.657 | 537.391 | 473.123 | 437.546 | 420.278 | 492.817 | 481.85 | 488.691 | 520.932 | 417.396 | 481.674 | 570.358 | 593.523 | 507.758 | 462.561 | 426.196 | 409.111 | 413.325 |
Cost of Revenue
| 499.364 | 600.141 | 499.616 | 401.415 | 447.577 | 336.944 | 330.818 | 290.297 | 305.062 | 342.305 | 354.211 | 329.612 | 342.82 | 275.069 | 278.187 | 335.395 | 289.976 | 227.688 | 227.022 | 184.228 | 175.329 | 192.491 |
Gross Profit
| 124.618 | 125.21 | -2.923 | 43.774 | 77.08 | 200.447 | 142.305 | 147.249 | 115.216 | 150.512 | 127.639 | 159.079 | 178.112 | 142.327 | 203.487 | 234.963 | 303.547 | 280.07 | 235.539 | 241.968 | 233.782 | 220.834 |
Gross Profit Ratio
| 0.2 | 0.173 | -0.006 | 0.098 | 0.147 | 0.373 | 0.301 | 0.337 | 0.274 | 0.305 | 0.265 | 0.326 | 0.342 | 0.341 | 0.422 | 0.412 | 0.511 | 0.552 | 0.509 | 0.568 | 0.571 | 0.534 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.51 | 15.614 | 17.847 | 18.92 | 99.644 | 19.517 | 16.56 | 21.149 | 23.149 | 0.511 | 0.612 | 106.657 | 99.834 | 102.314 | 100.38 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.459 | 70.717 | 69.831 | 66.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 55.237 | 33.758 | 24.93 | 24.734 | 26.08 | 92.337 | 110.844 | 88.969 | 86.331 | 87.678 | 85.623 | 99.644 | 19.517 | 16.56 | 21.149 | 23.149 | 0.511 | 0.612 | 106.657 | 99.834 | 102.314 | 100.38 |
Other Expenses
| 13.422 | -8.021 | 1.04 | 0.676 | 0.744 | 2.449 | 1.641 | -0.7 | 1.809 | 1.479 | 1.824 | 33.922 | 30.41 | 13.319 | 26.481 | 17.98 | 252.435 | 227.876 | 4.29 | 2.541 | 9.357 | 2.273 |
Operating Expenses
| 41.815 | 33.758 | 23.89 | 24.058 | 25.336 | 150.003 | 118.82 | 146.467 | 143.393 | 134.016 | 402.923 | 181.313 | 198.089 | 172.987 | 194.972 | 202.812 | 252.946 | 228.488 | 213.702 | 203.524 | 211.425 | 209.44 |
Operating Income
| 82.803 | 91.452 | -26.813 | 19.716 | 51.744 | 51.633 | 2.901 | 5.891 | -21.818 | 16.037 | -30.878 | -22.234 | -19.977 | -30.66 | 8.515 | 40.564 | 50.455 | 48.87 | 44.147 | 29.128 | 22.993 | 28.568 |
Operating Income Ratio
| 0.133 | 0.126 | -0.054 | 0.044 | 0.099 | 0.096 | 0.006 | 0.013 | -0.052 | 0.033 | -0.064 | -0.045 | -0.038 | -0.073 | 0.018 | 0.071 | 0.085 | 0.096 | 0.095 | 0.068 | 0.056 | 0.069 |
Total Other Income Expenses Net
| 9.177 | 8.704 | -122.402 | 19.136 | 0.035 | -5.916 | 16.236 | -9.33 | -10.292 | -4.142 | -248.738 | -2.468 | -29.943 | -5.038 | -3.036 | -3.054 | 1.781 | 12.47 | 10.668 | 4.626 | -16.231 | -4.49 |
Income Before Tax
| 91.98 | 100.156 | -149.215 | 38.852 | 51.779 | 45.717 | 19.137 | -3.439 | -32.11 | 11.895 | -279.616 | 9.657 | -20.438 | -26.723 | 36.894 | 37.51 | 52.236 | 61.34 | 54.815 | 33.754 | 27.07 | 24.078 |
Income Before Tax Ratio
| 0.147 | 0.138 | -0.3 | 0.087 | 0.099 | 0.085 | 0.04 | -0.008 | -0.076 | 0.024 | -0.58 | 0.02 | -0.039 | -0.064 | 0.077 | 0.066 | 0.088 | 0.121 | 0.119 | 0.079 | 0.066 | 0.058 |
Income Tax Expense
| 12.974 | -0.886 | 2.195 | -8.111 | 3.326 | 3.437 | 2.95 | 4.275 | 1.013 | 1.393 | 8.136 | 1.596 | -2.447 | -6.713 | 1.112 | 6.914 | 9.251 | 11.931 | 9.854 | 9.224 | 5.65 | 7.142 |
Net Income
| 78.885 | 100.953 | -151.559 | 46.901 | 48.341 | 42.293 | 15.983 | -7.905 | -33.123 | 10.502 | -271.48 | 8.061 | -17.991 | -20.01 | 35.782 | 30.596 | 43.379 | 49.464 | 44.961 | 24.53 | 21.42 | 16.936 |
Net Income Ratio
| 0.126 | 0.139 | -0.305 | 0.105 | 0.092 | 0.079 | 0.034 | -0.018 | -0.079 | 0.021 | -0.563 | 0.016 | -0.035 | -0.048 | 0.074 | 0.054 | 0.073 | 0.097 | 0.097 | 0.058 | 0.052 | 0.041 |
EPS
| 13.15 | 16.83 | -25.26 | 7.82 | 8.06 | 7.05 | 2.66 | -1.32 | -5.52 | 1.75 | -45.25 | 1.34 | -3 | -3.35 | 4.85 | 5.2 | 7.25 | 8.24 | 7.5 | 4.05 | 3.55 | 2.8 |
EPS Diluted
| 13.15 | 16.83 | -25.26 | 7.82 | 8.06 | 7.05 | 2.66 | -1.32 | -5.52 | 1.75 | -45.25 | 1.34 | -3 | -3.35 | 4.85 | 5.2 | 7.25 | 8.24 | 7.5 | 4.05 | 3.55 | 2.8 |
EBITDA
| 102.005 | 110.081 | 1.572 | 50.204 | 83.138 | 82.054 | 33.065 | 36.45 | 11.765 | 50.277 | 25.979 | 72.461 | 76.297 | 37.833 | 101.933 | 99.395 | 108.589 | 108.451 | 109.164 | 87.722 | 96.01 | 99.51 |
EBITDA Ratio
| 0.163 | 0.152 | 0.003 | 0.113 | 0.158 | 0.153 | 0.07 | 0.083 | 0.028 | 0.102 | 0.054 | 0.148 | 0.146 | 0.091 | 0.212 | 0.174 | 0.183 | 0.214 | 0.236 | 0.206 | 0.235 | 0.241 |