
CPFL Energia S.A.
B3:CPFE3.SA
38.6 (BRL) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 1,973.401 | 4,435.186 | 3,746.158 | 2,199.952 | 3,918.796 | 1,937.163 | 1,891.457 | 3,249.642 | 6,164.997 | 5,682.802 | 4,357.455 | 4,206.422 | 2,435.034 | 2,663.425 | 361.746 | 1,487.243 | 737.847 | 1,106.218 | 539.058 | 678.357 | 499.97 | 373.099 | 176.658 |
Short Term Investments
| 1,967.097 | 1,097.438 | 856.244 | 2,959.585 | 2,430.963 | 1,944.592 | 1,330.981 | 210.834 | 10.7 | 1,497.282 | 1,156 | 24.806 | 41.414 | 47.521 | 1,243.926 | 40.048 | 74.769 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,940.498 | 5,532.624 | 4,602.402 | 2,785.81 | 5,790.875 | 3,881.755 | 3,222.438 | 3,484.212 | 6,164.997 | 7,180.084 | 5,513 | 4,231.228 | 2,475.578 | 2,710.946 | 1,605.428 | 1,527.291 | 812.616 | 1,106.218 | 539.058 | 678.357 | 499.97 | 373.099 | 176.658 |
Net Receivables
| 7,190.33 | 6,956.976 | 5,813.999 | 6,404.815 | 5,249.434 | 5,033.353 | 4,580.767 | 5,194.884 | 3,794.559 | 4,330.477 | 3,306.905 | 2,018.546 | 2,666.621 | 2,151.743 | 2,009.116 | 1,945.136 | 1,851.028 | 2,107.253 | 2,020.465 | 1,809.72 | 1,591.43 | 1,432.369 | 1,596.13 |
Inventory
| 221.573 | 151.744 | 190.31 | 150.867 | 96.182 | 71.551 | 0 | 0 | -15.787 | 24.129 | 34.44 | 36.239 | 36.826 | 40.852 | 41.901 | 17.36 | 15.594 | 14.81 | 15.97 | 9.198 | 7.575 | 7.897 | 8.45 |
Other Current Assets
| 5,129.156 | 5,410.009 | 4,487.04 | 6,309.496 | 2,675.312 | 1,397.558 | 1,599.111 | 902.115 | 1,435.418 | 973.962 | 375.49 | 992.924 | 112.123 | 459.513 | 241.497 | 37.341 | 1,032.88 | 847.448 | 1,111.305 | 1,270.664 | 1,124.543 | 552.718 | 1,037.532 |
Total Current Assets
| 16,551.546 | 18,051.353 | 15,180.037 | 15,552.504 | 13,811.803 | 10,340.63 | 9,402.316 | 9,581.211 | 11,379.187 | 12,508.652 | 9,214.704 | 7,264.323 | 5,544.938 | 5,363.054 | 3,898.188 | 3,649.296 | 3,712.118 | 4,075.729 | 3,686.798 | 3,767.938 | 3,223.519 | 2,366.082 | 2,818.769 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9,752.282 | 10,135.749 | 10,614.068 | 8,754.616 | 8,797.901 | 9,083.711 | 9,456.614 | 9,787.125 | 9,712.998 | 9,173.216 | 9,149.486 | 7,717.42 | 7,104.062 | 8,292.076 | 5,786.465 | 5,213.039 | 6,614.347 | 6,220.061 | 5,314.339 | 5,285.532 | 4,292.309 | 4,434.16 | 4,383.441 |
Goodwill
| 6.115 | 6.115 | 436.147 | 6.115 | 6.115 | 6.115 | 6.115 | 6.115 | 6.115 | 6.115 | 6.115 | 6.115 | 6.115 | 6.114 | 6.055 | 4.048 | 0 | 701.94 | 461.169 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7,818.318 | 8,967.649 | 9,471.197 | 9,667.494 | 8,963.522 | 9,314.838 | 9,456.82 | 10,583.709 | 10,769.498 | 9,204.223 | 9,149.858 | 8,742.213 | 9,174.197 | 8,528.558 | 6,578.822 | 6,059.053 | 2,700.136 | 136.397 | 131.355 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7,824.433 | 8,973.764 | 9,907.344 | 9,673.609 | 8,969.637 | 9,320.953 | 9,462.935 | 10,589.824 | 10,775.613 | 9,210.338 | 9,156 | 8,748.328 | 9,180.312 | 8,927.438 | 6,584.877 | 6,063.101 | 2,700.136 | 838.337 | 2,799.862 | 2,617.386 | 109.422 | 3,224.365 | 3,773.937 |
Long Term Investments
| 24,306.518 | 560.097 | 711.549 | 0.001 | 0 | 9,897.116 | 8,751.045 | 8,018.875 | 6,973.551 | 5,451.704 | 4,373 | 3,936.408 | 3,481.576 | 109.965 | 766.236 | 79.835 | 96.786 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 266.798 | 325.404 | 247.816 | 231.594 | 585.869 | 1,064.716 | 956.38 | 943.199 | 922.858 | 334.886 | 938.496 | 1,168.706 | 1,257.787 | 1,176.535 | 1,183.458 | 1,286.805 | 1,132.736 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 18,427.617 | 36,924.86 | 34,485.267 | 31,907.554 | 16,941.674 | 4,371.168 | 4,182.24 | 2,362.678 | 2,406.785 | 3,853.675 | 2,267.018 | 2,207.611 | 2,355.604 | 3,543.989 | 1,837.581 | 2,198.683 | 1,987.049 | 4,460.357 | 2,213.834 | 2,171.938 | 5,034.791 | 1,968.502 | 1,445.28 |
Total Non-Current Assets
| 60,577.648 | 56,919.874 | 55,966.044 | 50,567.374 | 35,295.081 | 33,737.664 | 32,809.214 | 31,701.701 | 30,791.805 | 28,023.819 | 25,884 | 23,778.473 | 23,379.341 | 22,050.003 | 16,158.617 | 14,841.463 | 12,531.054 | 11,518.755 | 10,328.034 | 10,074.856 | 9,436.522 | 9,627.028 | 9,602.657 |
Total Assets
| 77,129.194 | 74,971.227 | 71,146.081 | 66,119.878 | 49,106.884 | 44,078.293 | 42,211.53 | 41,282.912 | 42,170.992 | 40,532.471 | 35,144.436 | 31,042.796 | 28,924.279 | 27,413.057 | 20,056.805 | 18,490.759 | 16,243.172 | 15,594.484 | 14,014.833 | 13,681.356 | 12,660.041 | 11,993.109 | 12,421.427 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 4,604.178 | 2,292.688 | 2,734.09 | 2,999.176 | 3,297.687 | 3,260.18 | 2,398.085 | 2,710.247 | 2,546.311 | 2,850.309 | 2,248.287 | 1,731.21 | 1,689.137 | 1,284.317 | 410.861 | 1,021.452 | 982.344 | 867.883 | 854.161 | 782.233 | 664.034 | 658.318 | 865.221 |
Short Term Debt
| 5,402.972 | 10,638.367 | 4,762.385 | 4,034.836 | 6,398.01 | 3,458.775 | 3,363.465 | 5,292.679 | 3,428.978 | 3,289.819 | 3,135.575 | 1,549.498 | 1,839.405 | 1,280.452 | 2,088.827 | 1,227.939 | 1,103.243 | 1,147.886 | 815.393 | 1,470.588 | 1,122.371 | 884.908 | 3,198.567 |
Tax Payables
| 2,297.728 | 3,457.341 | 1,840.854 | 1,233.882 | 965.222 | 960.497 | 765.438 | 710.303 | 681.544 | 653.342 | 436 | 318.063 | 442.365 | 465.093 | 455.243 | 492.234 | 464.339 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 614.909 | 0 | 0 | 0 | 234.556 | 197.47 | 300.214 | 0 | 141.228 | 85.683 | 34.879 | 28.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,065.657 | 2,758.803 | 5,541.843 | 4,645.823 | 3,745.032 | 2,151.9 | 1,690.674 | 2,365.244 | 2,361.659 | 2,590.175 | 1,511.559 | 1,271.881 | 1,080.691 | 1,469.575 | 1,473.393 | 681.308 | 1,691.893 | 2,201.419 | 2,106.574 | 1,883.877 | 1,262.557 | 959.593 | 802.583 |
Total Current Liabilities
| 17,370.535 | 19,762.108 | 14,879.172 | 12,913.717 | 14,405.951 | 10,065.908 | 8,415.132 | 11,378.688 | 9,018.492 | 9,524.873 | 7,417.104 | 4,905.531 | 4,969.447 | 4,499.437 | 4,428.324 | 3,422.933 | 4,241.819 | 4,217.188 | 3,776.129 | 4,136.699 | 3,048.961 | 2,502.819 | 4,866.371 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 25,871.06 | 21,924.552 | 23,499.92 | 20,899.185 | 14,881.872 | 15,450.798 | 16,964.615 | 14,875.904 | 18,621.066 | 17,955.758 | 15,563 | 15,108.363 | 13,448.459 | 10,293.667 | 7,130.167 | 6,480.211 | 5,863.772 | 5,099.213 | 4,242.167 | 3,361.963 | 3,786.047 | 4,343.88 | 3,836.202 |
Deferred Revenue Non-Current
| 0 | 148.38 | 0 | 56.97 | 44.026 | 43.263 | 48.724 | 22.255 | 8.029 | 10.041 | 0 | 0 | 0.02 | 0 | 0 | 0 | 2.225 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,227.282 | 2,318.542 | 3,471.891 | 1,993.909 | 1,383.943 | 1,648.844 | 2,115.587 | 2,210.725 | 2,157.41 | 0 | 0 | 1,585.142 | 1,504.827 | 1,038.101 | 0 | 282.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7,865.288 | 10,818.892 | 11,755.154 | 13,450.218 | 4,155.314 | 3,586.242 | 2,086.365 | 1,608.996 | 1,993.327 | 2,911.661 | 2,767.003 | 645.042 | 1,110.397 | 3,029.342 | 1,748.658 | 1,768.826 | -5,865.997 | -5,099.213 | -4,242.167 | -3,361.963 | -3,786.047 | -4,343.88 | -3,836.202 |
Total Non-Current Liabilities
| 37,963.63 | 35,210.366 | 38,726.965 | 36,400.282 | 20,465.155 | 20,729.147 | 21,264.015 | 18,717.88 | 22,779.832 | 20,877.46 | 18,330.003 | 17,338.547 | 16,063.703 | 14,361.11 | 8,878.825 | 8,531.047 | -74.104 | 5,102.485 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 55,334.165 | 54,972.474 | 53,606.137 | 49,313.999 | 34,871.106 | 30,795.055 | 29,679.147 | 30,096.568 | 31,798.324 | 30,402.333 | 25,747.107 | 22,244.078 | 21,033.15 | 18,860.547 | 13,307.149 | 11,953.98 | 11,136.221 | 10,551.936 | 9,158.286 | 8,888.301 | 8,500.813 | 8,426.866 | 10,107.708 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,388.071 | 9,388.071 | 9,388.071 | 9,388.071 | 9,388.071 | 9,388.081 | 5,741.284 | 5,741.284 | 5,741.284 | 5,348.312 | 4,793.424 | 4,793.424 | 4,793.424 | 4,793.424 | 4,793.424 | 4,741.175 | 0 | 4,740.784 | 4,723.349 | 4,731.834 | 4,082.036 | 4,921.041 | 3,390.995 |
Retained Earnings
| 13,841.011 | 12,454.665 | 0 | 3,735.932 | 7,886.716 | 1,433.295 | 0 | 0 | 7.82 | 185.321 | 0 | 108.987 | 56.293 | 333.082 | 0 | 107.473 | 277.428 | 213.626 | 131.153 | 0 | -74.89 | -1,545.594 | -1,269.942 |
Accumulated Other Comprehensive Income/Loss
| -2,497.32 | -2,963.27 | 0 | 2,022.199 | 4,547.706 | 2,173.003 | 4,521.465 | 3,220.244 | 2,220.916 | 2,325.884 | 2,150 | 2,230.475 | 748.205 | 790.123 | 0 | 0 | 0 | 0 | 0 | 61.228 | 13.946 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 6,868.529 | 0 | -7,886.716 | 0.002 | 0 | 0 | 0.001 | -185.321 | 0.111 | -108.987 | 782.806 | 1,256.493 | 1,700.284 | 1,420.7 | 4,741.191 | 0.016 | 0.015 | -0.007 | 1.082 | -0.003 | 0 |
Total Shareholders Equity
| 20,731.762 | 18,879.466 | 16,256.6 | 15,146.202 | 13,935.777 | 12,994.381 | 10,262.749 | 8,961.528 | 7,970.021 | 7,674.196 | 6,943.535 | 7,023.899 | 6,380.728 | 7,173.122 | 6,493.708 | 6,269.348 | 5,018.619 | 4,954.426 | 4,854.517 | 4,793.055 | 4,022.174 | 3,375.444 | 2,121.053 |
Total Equity
| 21,795.029 | 19,998.753 | 17,539.945 | 16,805.878 | 14,235.778 | 13,283.238 | 12,532.383 | 11,186.344 | 10,372.669 | 10,130.138 | 9,384.535 | 8,798.718 | 7,891.129 | 8,658.474 | 6,749.656 | 6,536.779 | 5,106.951 | 5,042.547 | 4,856.547 | 4,793.055 | 4,159.192 | 3,566.243 | 2,313.718 |
Total Liabilities & Shareholders Equity
| 77,129.194 | 74,971.227 | 69,862.737 | 64,460.201 | 49,106.884 | 44,078.293 | 42,211.53 | 41,282.912 | 39,768.345 | 40,532.471 | 35,144.436 | 31,042.796 | 28,924.279 | 27,413.057 | 20,056.805 | 18,490.759 | 16,243.172 | 15,594.484 | 14,014.833 | 13,681.356 | 12,660.041 | 11,993.109 | 12,421.427 |