Castle Private Equity AG
SIX:CPEN.SW
4.08 (CHF) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 7.974 | 20.793 | 36.69 | 35.867 | 13.023 | 43.315 | 230.212 | 129.75 | 78.261 | 26.868 | 34.947 | 42.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.974 | 20.793 | 36.69 | 35.867 | 13.023 | 43.315 | 230.212 | 129.75 | 78.261 | 26.868 | 34.947 | 42.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0.012 | 0.131 | 0.012 | 0.041 | 7.372 | 7.343 | 0.379 | 0.063 | 0.177 | 0.273 | 0.224 | 2.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -0 | -7.257 | -7.275 | -0 | -0.063 | -0.12 | -0.049 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -0 | 0 | 0 | 0 | 7.257 | 7.275 | 0 | 0.063 | 0.12 | 0.049 | 0.1 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 7.986 | 20.924 | 36.702 | 35.908 | 20.395 | 50.658 | 230.591 | 129.813 | 78.438 | 27.141 | 35.171 | 45.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 79.932 | 85.541 | 112.668 | 122.983 | 137.833 | 162.565 | 228.925 | 330.591 | 413.63 | 504.856 | 586.181 | 649.773 | 652.583 | 656.327 | 584.615 | 573.064 | 702.771 | 487.557 | 383.347 | 0.316 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -79.932 | -85.541 | -112.668 | -122.983 | -137.833 | -162.565 | -228.925 | -330.591 | -413.63 | -504.856 | -586.181 | -649.773 | -652.583 | -656.327 | -584.615 | -573.064 | -702.771 | -487.557 | -383.347 | -0.316 | 0 | 0 |
Total Non-Current Assets
| 79.932 | 85.541 | 112.668 | 122.983 | 137.833 | 162.565 | 228.925 | 330.591 | 413.63 | 504.856 | 586.181 | 649.773 | 0 | 0 | 0 | 0 | -4.282 | -3.316 | 0 | 0 | 0 | 0 |
Total Assets
| 87.918 | 106.465 | 149.37 | 158.891 | 158.228 | 213.223 | 459.516 | 460.404 | 492.068 | 531.997 | 621.352 | 694.807 | 660.628 | 675.116 | 590.678 | 601.248 | 736.986 | 556.809 | 462.409 | 395.027 | 357.446 | 336.267 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0.045 | 0.714 | 0.148 | 0.737 | 0.356 | 0.565 | 0.496 | 1.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.39 | 0.372 | 0.534 | 0.686 | 1.106 | 1.486 | 6.759 | 2.263 | 9.627 | 15.295 | 8.83 | 9.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0.39 | 0.372 | 0.534 | 0.686 | 1.106 | 1.486 | 6.759 | 2.263 | 9.627 | 15.295 | 8.83 | 9.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.39 | 0.372 | 0.534 | 0.686 | 1.106 | 1.486 | 6.759 | 2.263 | 9.627 | 15.295 | 8.83 | 9.451 | 6.843 | 42.651 | 64.36 | 92.68 | 0 | 0 | 3.58 | 3.239 | 10.309 | 9.672 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.262 | 0.262 | 0.27 | 0.27 | 0.292 | 0.467 | 0.893 | 99.434 | 113.844 | 121.213 | 127.677 | 138.648 | 146.966 | 146.966 | 146.966 | 146.966 | 146.966 | 146.966 | 146.966 | 146.966 | 146.966 | 146.966 |
Retained Earnings
| 75.405 | 71.411 | 101.479 | 76.072 | 85.951 | 195.582 | 334.356 | 335.019 | 373.408 | 358.884 | 386.449 | 403.414 | 351.608 | 315.489 | 207.981 | 190.211 | 418.597 | 247.147 | 149.114 | 47.863 | 24.591 | 40.558 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11.86 | 34.419 | 47.086 | 81.862 | 70.878 | 15.687 | 117.507 | 23.687 | -4.812 | 36.604 | 98.395 | 143.293 | 155.21 | 169.958 | 171.296 | 171.296 | 171.296 | 162.54 | 162.54 | 196.957 | 175.579 | 139.071 |
Total Shareholders Equity
| 87.527 | 106.092 | 148.835 | 158.204 | 157.121 | 211.736 | 452.756 | 458.14 | 482.44 | 516.701 | 612.521 | 685.355 | 653.784 | 632.413 | 526.243 | 508.473 | 736.859 | 556.654 | 458.62 | 391.787 | 347.136 | 326.595 |
Total Equity
| 87.528 | 106.093 | 148.836 | 158.205 | 157.122 | 211.737 | 452.757 | 458.141 | 482.441 | 516.702 | 612.522 | 685.356 | 653.785 | 632.465 | 526.318 | 508.568 | 736.986 | 556.809 | 458.83 | 391.787 | 347.137 | 326.596 |
Total Liabilities & Shareholders Equity
| 87.918 | 106.465 | 149.37 | 158.891 | 158.228 | 213.223 | 459.516 | 460.404 | 492.068 | 531.997 | 621.352 | 694.807 | 660.628 | 675.116 | 590.678 | 601.248 | 736.986 | 556.809 | 462.409 | 395.027 | 357.446 | 336.267 |