Canadian Pacific Railway Limited

NYSE:CP

76 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 46355751946429432529045113815485692108923601471832772471331454535261150511253381422382011641039257165066118518422631536927947632944234733320782774797267.8310.5360.6267.8373.6723.8679.1615.9334.3566.5117.697.980.971.117378.1339.187392.48825.611124.346.31544.16747.456121.886.538131.416274.65352.484324.644306.894261.318135.128359.68850.093506.345285.983127.811321.768502.739558.458105.511
Short Term Investments 00002732640000000022000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 46355751946456758929045113815485692108923601471832772471331454535261150511253381422382011641039257165066118518422631536927947632944234733320782774797267.8310.5360.6267.8373.6723.8679.1615.9334.3566.5117.697.980.971.117378.1339.187392.48825.611124.346.31544.16747.456121.886.538131.416274.65352.484324.644306.894261.318135.128359.68850.093506.345285.983127.811321.768502.739558.458105.511
Net Receivables 1,9411,8931,9431,4961,8521,6561,0297581,053962818594811755840637840776885805770795744815759686699687628604631591605577629645722686776702739670723580594547585391533497526518530.5508.9520.2459533.3441.2705.8569.1498.6488.5569.3713.1747681.3583.692542.8608.676567.261608.271615.7553.886515.248530.31524542.607481.759528.389434.065476.72430.395436.665396.956446.513403.761447.27443515.342459.467523.666464.1559.49
Inventory 0421399400398381285284267271251235227218213208185192177182188195182173156160154152157192201184192195181188174174171177168174190165158174190136142151171138149.7137.3122.4114.1124.5136.8122.7132.7169203.8191.8215.8231.8199.5176.245179.5187.593171.569162.272158.6184.263181.454153.058140.1161.883163.546160.188134.1125.659137.671135.569106.4108.306122.315121.555108.9122.215125.655121.855102.3116.023
Other Current Assets 033428564225229217639618622425345420312221132911611098908380986865103139976585777064596954148168143172316700818808628488359469236244254153173.4193.6201.1270.1158.6199.8191.2-260.8124.8157.1167.176.559.166.770.418-722.3116.595129.028109.749-774.3114.789104.884121.788-664.168.9566.55771.33871.35282.46789.83787.37385.37989.02373.2366.58471.41792.13692.03491.41690.642363.383
Total Current Assets 3,0723,2053,1463,0023,0692,9181,7801,8891,6441,6111,4071,3521,4511,9871,6241,3211,3241,3551,4071,2101,1861,1151,3761,1171,1301,0001,1171,2749921,1191,1101,0099649231,4501,5371,7051,2131,2741,2771,5381,9132,0102,0291,7091,6511,4811,3291,1189741,028856950.61,107.61,154.21,203.81,084.21,151.41,743.51,427.41,408.31,183.71,494.71,1231,135.81,028.4901.4711,167.71,252.051,260.345905.9041,004.9899.253845.753852.612893.9859.978843.2781,034.5659921,009.49964.797920.924724.21,003.529649.3981,141.754909.3857.504998.9241,239.6771,215.51,144.407
Non-Current Assets:
Property, Plant & Equipment, Net 053,47052,69350,32952,25851,18322,55522,38522,15021,50221,12021,20021,00720,63920,50320,42220,16920,01919,90019,15618,90918,48918,31218,41817,79217,61617,23417,01616,70016,70316,66116,68916,38216,16016,01316,27315,76215,10414,93314,43814,04013,53813,51813,32713,49313,42213,12213,01312,96712,96412,74312,75212,535.411,981.211,902.611,996.811,957.212,044.511,902.611,967.812,203.712,499.812,714.612,576.99,628.99,464.29,336.289,293.19,107.1389,146.5359,199.9949,122.98,947.3148,812.8618,858.318,790.98,677.4198,587.758,471.7238,393.58,453.1938,456.878,318.7748,2208,252.3378,188.2878,113.3378,149.38,055.1067,906.2897,916.3657,935.57,686.808
Goodwill 18,16018,41118,22817,72918,14717,6740344000328000329000194000194000178000191000198000164000150000146150001500000000154.9000179.600000000000000000000000000000
Intangible Assets 2,9723,0353,0264,7363,0613,01938542390374366433723663713728429122312195193198819219619291871952001119819519613204189192121701621681216617016415350042000000047.400057.600000000000000000000000000000
Goodwill and Intangible Assets 21,13221,44621,25422,46521,20820,693385386390374366371372366371366284291223206195193198202192196192187187195200202198195196211204189192176170162168162166170164161185192188192198.8183.3184.7189.8196.8204195.1202.3206.5224.8245237.200000000000000000000000000000
Long Term Investments 55555956153354953245,18345,31446,19443,42041,82742,51820519719919922322336934121521020120320119318618218518618319416915514815214413412511210798989217789858387138135167166148.5145.5144.9154.6167.9160.5156.7165151.5151.4151.11,774.51,717.601,668.600064.900067.300096000105.600092.200094.90
Tax Assets 11,24011,34011,23911,05211,22411,08012,217012,22611,64611,2632,3173,9183,7243,7318943,6893,6443,6043,5013,6353,5253,5491,2433,5283,4483,3903,3213,6953,6483,6403,5713,5913,5123,4223,3915434693853041,2101,1511,0921,028000900000006.60001,644.41,332.6001,34200000000000000000000000000000
Other Non-Current Assets 0-7,228-7,225-7,479-7,311-7,234-8,6183,521-9,169-8,679-8,391419-508-2,209-2,307438-1,902-1,970-2,015-2,047-1,601-1,599-1,72671-1,734-1,768-1,801-1,845-2,280-2,314-2,397-2,444-1,883-1,877-1,880-1,92773281340333160150429422189187175132134138142143156.7135.2136.3134138171.2172.6132.84.91,3251,431.639.61,510.51,4683,102.9831,235.61,441.8431,293.3771,274.3671,223.21,242.9241,255.2211,227.8641,1391,089.6111,077.7711,097.0981,018.31,066.141,023.3821,021.322907.3661.525635.214623.394510602.881596.666573.227607.1806.25
Total Non-Current Assets 32,92779,58778,52276,90077,92876,25471,72271,60671,79168,26366,18566,82524,99422,71722,49722,31922,46322,20722,08121,15721,35320,81820,53420,13719,97919,68519,20118,86118,48718,41818,28718,21218,45718,14517,89918,10016,72616,17715,97515,36315,68715,09915,30515,03114,02513,86813,54613,39813,37313,43213,20813,25413,056.912,448.212,369.112,472.112,446.612,587.612,430.814,10413,912.714,201.114,542.614,346.812,913.912,649.812,439.26412,197.310,548.98110,439.91310,474.36110,41110,190.23910,068.08210,086.1749,997.29,767.0299,665.5219,568.8219,507.89,519.3339,480.2539,340.0969,232.98,913.8628,823.5018,736.7318,751.58,657.9878,502.9558,489.5928,637.58,493.058
Total Assets 82,22582,79281,66879,90280,99779,17273,50273,49573,43569,87467,59268,17726,44524,70424,12123,64023,78723,56223,48822,36722,53921,93321,91021,25421,10920,68520,31820,13519,47919,53719,39719,22119,42119,06819,34919,63718,43117,39017,24916,64017,22517,01217,31517,06015,73415,51915,02714,72714,49114,40614,23614,11014,007.513,555.813,523.313,675.913,530.813,73914,174.315,531.415,32115,384.816,037.315,469.814,049.713,678.213,340.73513,36511,801.03111,700.25811,380.26511,415.911,089.49210,913.83510,938.78610,891.110,627.00710,508.810,603.38610,499.810,528.82310,445.0510,261.029,957.19,917.3919,472.8999,878.4859,660.89,515.4929,501.8799,729.2699,8539,637.465
Liabilities & Equity:
Current Liabilities:
Account Payables 02,5182,5256802,3492,1761,5825031,5751,5111,4454321,5351,6911,3524011,3651,5771,4634531,3421,3291,2414741,1891,2131,1474021,0491,0931,0503521,0711,0721,0003391,4891,2791,2504071,1831,2271,114358965973992321979003870002260897.7900.6249.3871.7834.6967.21,034.91,005.9954.20980.8000957.50933.688953.9181,032.81,044.543987.965969.729973.8741,007.58940.881948.177909.878947.477915.554936.494984.21,004.103961.4891,020.4981,031.6761,040.698
Short Term Debt 3,2043,6683,8993,2451,8952,0211,0961,5781,2361,6981,7461,6091,9469041,8531,2498589133766875535257250648054775674674976231253911982330971129113413292951891771721545454525177304.1278.8279.8281.741.440.2611.9392.1447.7442.2197.3194.1528.4493.497.548260.730.89930.631109.248191.3184.562165.102172.643030.17829.336288.157275.7272.713271.32121.74313.910.19116.899374.677400.8422.806621.656453.77638.26.807
Tax Payables 000255000177000164000115000139000104000720001460002180009500046000360003900030.9036.140.331.93440.24742.265.20068.80001600030.200016.200013.500092.6000103.40
Deferred Revenue 00-2,5251,725-2,349-2,176-1,582012,22611,646-1,44534-1,535-1,691-1,35238-1,365-1,577-1,463142-1,342-1,329-1,241104-1,189-1,213-1,147781-1,049-1,093-1,050901-1,071-1,072-1,000218-1,489-1,279-1,25095-1,183-1,227-1,11446-965-973-99236-97900698000667.6036.140.331.93440.24742.265.238.1068.80001600030.20-0016.200013.500092.6-00000
Other Current Liabilities 09301,5301451420955000954195222-5888-20-61,032-7-7-5871003676490909882417517514386030303077530303078510911397819681,1011,0597071,030.8991.31,029.2750.91,038.745.541.7709.741.641.641.638.138.188.81,081.60734.51,097.3561,059.4461,050.46858.21,012.54671.38672.133-6.552.36333.32944.02422.42642.18733.56337.0743.82240.16536.31369.48820.239.87247.77551.46320.653110.116
Total Current Liabilities 3,2046,2796,4245,7104,3894,3392,6783,2132,8113,2093,1913,1593,6762,8173,2002,6532,2211,6681,7942,2922,0901,6741,8081,9551,6691,7601,9391,9841,8881,9451,1791,3471,6371,4451,1661,4471,6161,4211,3711,4111,3451,3491,2391,3781,2511,2581,2431,2301,1011,1531,1101,2101,334.91,270.11,3091,289.51,080.11,019.51,594.51,3831,3951,358.61,253.11,309.31,637.61,536.41,179.1541,344.81,128.2551,090.0771,159.7161,2391,197.1081,170.1761,198.6921,116.71,127.0841,050.6311,301.911,288.21,322.4811,245.7651,006.994954.6997.833968.7661,380.6591,497.81,466.7811,630.9191,525.7371,190.61,157.622
Non-Current Liabilities:
Long Term Debt 18,71018,95618,82919,59322,02621,63118,31218,34319,61918,64718,19618,8018,4398,2598,3508,8339,4459,45710,2628,4438,7538,7178,8928,3507,8067,9367,6017,4137,3847,6608,5838,6598,4888,3838,4308,9278,6486,6116,4145,6504,7524,6334,7744,6874,5914,6924,5904,6361,0454,7454,6814,6954,042.53,918.83,940.94,033.24,3894,160.44,023.34,102.73,701.33,977.84,7854,685.84,140.44,016.84,256.6034,146.22,896.2853,049.6132,749.0232,813.52,723.0142,724.2962,825.4882,970.82,972.0483,096.3123,080.5813,070.8053,211.1813,361.2643,562.2543,359.5283,444.1113,113.8113,129.4872,922.12,933.8622,815.7173,318.7193,7093,631.23
Deferred Revenue Non-Current 0582583845685620540006182582382957777784790267127137143774674974942726729730487567517505576375976058657660663621,0361,1041,172671,1741,2401,312729731,019.91,069.377.1585.31,252.21,417.778.600084.4000000000000-00000000-000000000
Deferred Tax Liabilities Non-Current 011,34011,23911,05211,22411,08012,21712,19712,22611,64611,26311,3523,9183,7243,7313,6663,6893,6443,6043,5013,6353,5253,5493,5183,5283,4483,3903,3213,6953,6483,6403,5713,5913,5123,4223,3913,0692,9862,9052,7732,9802,8703,0282,9032,4992,4032,2582,0922,0772,0171,9541,8192,0461,924.41,882.51,944.81,932.21,938.11,8693,099.32,663.62,622.72,640.72,616.11,770.301,699.5091,701.51,901.5241,860.1371,832.1151,781.21,683.1181,598.6861,739.7911,674.41,573.5611,488.6841,427.5791,386.11,396.0081,358.9161,308.7921,307.21,272.2951,221.2421,252.2951,200.11,169.2881,122.6741,077.271,095.51,035.192
Other Non-Current Liabilities 15,23112,73412,65412,18812,32712,19812,99213,05313,19112,60412,22012,3889449399744,8358534,9728734,5638468608474,3134,5064,4154,3444,3014,6424,5994,5974,5894,6274,5494,4634,4673,4123,3483,2863,9693,3793,2343,3769332,8282,7402,5731,605-3,2513133531,665411.8418420.91,506.6472.4486.8477.3161.8815.9819.2854780.8696.12,459688.621714.6714.072717.008697.911725.7719.082721.826719.634743.5711.385751.976746.208772.295704.031735.38713.013677.742653.733671.225643.12654.4666.937682.376716.813720.4776.219
Total Non-Current Liabilities 33,94131,69031,48331,78134,35333,82931,30431,39632,81031,25130,41631,18913,30112,92213,05513,66813,98714,42914,73913,00613,23413,10213,28812,66312,31212,35111,94511,71412,02612,25913,18013,24813,11512,93212,89313,39412,82310,71810,4609,6198,7888,5278,8138,5858,4558,5368,3358,4008,1598,3158,3008,2517,473.37,281.17,313.67,561.77,378.97,837.57,787.37,442.47,180.87,419.78,279.78,167.16,606.86,475.86,644.7346,562.35,511.8815,626.7585,279.0495,320.45,125.2145,044.8085,284.9135,388.75,256.9955,336.9725,254.3685,229.25,311.225,455.565,584.0595,327.35,370.1395,006.2785,024.9024,776.64,770.0874,620.7665,112.8025,524.95,442.64
Total Liabilities 37,14537,96937,90737,49138,74238,16833,98234,60935,62134,46033,60734,34816,97715,73916,25516,32116,20816,09716,53315,29815,32414,77615,09614,61813,98114,11113,88413,69813,91414,20414,35914,59514,75214,37714,05914,84114,43912,13911,83111,03010,1339,87610,0529,9639,7069,7949,5789,6309,2609,4689,4109,4618,808.28,551.28,622.68,851.28,4598,8579,381.88,825.48,575.88,778.39,532.89,476.48,244.48,012.27,823.8887,907.16,640.1366,716.8346,438.7656,559.46,322.3226,214.9846,483.6056,505.46,384.0796,387.6036,556.2786,517.46,633.7016,701.3256,591.0536,281.96,367.9725,975.0436,405.5616,274.46,236.8696,251.6856,638.5396,715.56,600.261
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 25,67225,65525,62925,60225,57925,56325,53825,51625,49825,48825,48625,4752,0082,0031,9931,9831,9781,9901,9851,9931,9821,9961,9972,0022,0172,0132,0222,0322,0252,0382,0362,0022,0002,0002,0652,0582,0542,1512,1772,1852,2402,2482,2532,2402,2212,2132,1832,1272,0421,93401,8540000000001,722.21,718.21,220.81,218.91,216.901,188.60001,175.70001,141.50001,120.60001,118.10001,116.10001,114.11,113.674
Retained Earnings 18,40517,74517,01816,42015,57514,97213,82413,20112,10611,39210,80410,39110,0359,6908,5718,0957,9617,8727,3997,5507,1807,1256,7986,6356,7186,1896,0726,1035,2134,9934,7294,3714,0594,1134,6584,1724,0095,1935,4105,6086,2496,3066,4396,3266,3056,0425,8525,6975,7425,5795,5365,4455,274.15,138.25,0615,0734,932.94,781.34,723.34,876.64,934.14,780.34,664.64,654.14,491.64,356.94,229.1744,187.33,879.3463,698.5533,643.3213,582.13,490.1093,3543,013.4142,935.12,821.2572,637.8022,545.4892,484.42,386.7152,231.4642,161.482,174.82,020.5461,959.1571,941.4731,856.91,750.2841,712.6141,559.8831,606.81,517.501
Accumulated Other Comprehensive Income/Loss -2837977-61866-5447491133-1,539-2,373-2,103-2,643-2,791-2,756-2,814-2,416-2,450-2,480-2,522-1,992-2,009-2,027-2,043-1,654-1,673-1,705-1,741-1,715-1,740-1,769-1,799-1,433-1,471-1,481-1,477-2,113-2,133-2,207-2,219-1,432-1,452-1,465-1,503-2,533-2,563-2,621-2,768-2,610-2,656-2,691-2,736-1,992.5-2,044.6-2,064.5-2,085.8-1,692.5-1,709.5-1,736.249.547.968.986.678.353.552.4-5,090.74839.6-5,010.701-5,015.855-5,013.13166.463.68464.20769.13667.567.55273.9473.447784.57789.63691.1887.7122.194123.02122.457122.3122.215125.956123.457125.5114.621
Other Total Stockholders Equity 94939588908884787773686668635855565351484545464247454543424242524349484342403836353436343533354157811,981861,917.71,9111,904.21,837.51,831.41,810.21,805.42,055.61,763.235.135.15,691.741.339.86,378.42142.46,292.256,300.7246,311.30932.31,213.3781,280.6431,372.631245.11,354.121,409.4561,428.178304.0321,423.8311,422.6261,417.307308.0851,406.6791,415.6791,408.9952731,406.1231,411.6231,407.391,566.269291.407
Total Shareholders Equity 44,14343,87242,81941,49241,31040,07939,52038,88637,81435,41433,98533,8299,4688,9657,8667,3197,5797,4656,9557,0697,2157,1576,8146,6367,1286,5746,4346,4375,5655,3335,0384,6264,6694,6915,2904,7963,9925,2515,4185,6107,0927,1367,2637,0976,0285,7255,4495,0975,2314,9384,8264,6495,199.35,004.64,900.74,824.75,071.84,8824,792.56,7066,745.26,606.56,504.55,993.45,805.35,6665,516.8475,457.95,160.8954,983.4234,941.4994,856.54,767.174,698.854,455.1814,385.74,242.9284,121.1974,047.1083,982.43,895.1223,743.7253,669.9673,675.23,549.4193,497.8563,472.9253,386.43,278.6233,250.1943,090.733,137.53,037.204
Total Equity 45,08044,82343,76142,41142,25541,00439,52038,88637,81435,41433,98534,2459,4688,9657,8667,3197,5797,4656,9557,0697,2157,1576,8146,6367,1286,5746,4346,4375,5655,3335,0384,6264,6694,6915,2904,7963,9925,2515,4185,6107,0927,1367,2637,0976,0285,7255,4495,0975,2314,9384,8264,6495,199.35,004.64,900.74,824.75,071.84,8824,792.56,7066,745.26,606.56,504.55,993.45,805.35,6665,516.8475,457.95,160.8954,983.4234,941.4994,856.54,767.174,698.854,455.1814,385.74,242.9284,121.1974,047.1083,982.43,895.1223,743.7253,669.9673,675.23,549.4193,497.8563,472.9253,386.43,278.6233,250.1943,090.733,137.53,037.204
Total Liabilities & Shareholders Equity 82,22582,79281,66879,90280,99779,17273,50273,49573,43569,87467,59268,17726,44524,70424,12123,64023,78723,56223,48822,36722,53921,93321,91021,25421,10920,68520,31820,13519,47919,53719,39719,22119,42119,06819,34919,63718,43117,39017,24916,64017,22517,01217,31517,06015,73415,51915,02714,72714,49114,40614,23614,11014,007.513,555.813,523.313,675.913,530.813,73914,174.315,531.415,32115,384.816,037.315,469.814,049.713,678.213,340.73513,36511,801.03111,700.25811,380.26511,415.911,089.49210,913.83510,938.78610,891.110,627.00710,508.810,603.38610,499.810,528.82310,445.0510,261.029,957.19,917.3919,472.8999,878.4859,660.89,515.4929,501.8799,729.2699,8539,637.465