Covivio Hotels
EPA:COVH.PA
18.75 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 274 | 290.083 | 266.599 | 268.804 | 202.465 | 187.822 | 102.458 | 119.471 | 123.414 | 241.651 | 243.164 | 169.301 | 145.952 | 116.888 | 111.399 | 104.005 | 106.991 | 104.241 | 101.292 | 97.858 | 105.212 | 105.703 | 50.993 | 46.189 | 46.189 | 46.189 | 46.189 | 50.906 | 50.906 | 50.906 | 50.906 | 50.011 | 50.011 | 50.011 | 50.011 | 48.407 | 48.407 | 48.407 | 48.407 | 50.068 | 50.068 | 50.068 | 50.068 | 40.968 | 40.968 | 40.968 | 40.968 | 28.976 | 28.976 | 28.976 | 28.976 | 11.158 | 11.158 | 11.158 | 11.158 | 0.164 | 0.164 | 0.164 | 0.164 |
Cost of Revenue
| 134 | 135.99 | 132.262 | 117.299 | 93.452 | 85.626 | 49.118 | 63.313 | 66.142 | 106.748 | 105.145 | 14.503 | 12.518 | 9.307 | 10.332 | 6.869 | 7.154 | 7.226 | 6.401 | 6.668 | 6.61 | 5.549 | 2.901 | 2.252 | 2.252 | 2.252 | 2.252 | 0.759 | 0.759 | 0.759 | 0.759 | 1.989 | 1.989 | 1.989 | 1.989 | 2.389 | 2.389 | 2.389 | 2.389 | 3.292 | 3.292 | 3.292 | 3.292 | 3.112 | 3.112 | 3.112 | 3.112 | 1.598 | 1.598 | 1.598 | 1.598 | 0.686 | 0.686 | 0.686 | 0.686 | 0.1 | 0.1 | 0.1 | 0.1 |
Gross Profit
| 140 | 154.093 | 134.337 | 151.505 | 109.013 | 102.196 | 53.34 | 56.158 | 57.272 | 134.903 | 138.019 | 154.798 | 133.434 | 107.581 | 101.067 | 97.136 | 99.837 | 97.015 | 94.891 | 91.19 | 98.602 | 100.154 | 48.092 | 43.937 | 43.937 | 43.937 | 43.937 | 50.147 | 50.147 | 50.147 | 50.147 | 48.023 | 48.023 | 48.023 | 48.023 | 46.018 | 46.018 | 46.018 | 46.018 | 46.776 | 46.776 | 46.776 | 46.776 | 37.856 | 37.856 | 37.856 | 37.856 | 27.378 | 27.378 | 27.378 | 27.378 | 10.472 | 10.472 | 10.472 | 10.472 | 0.064 | 0.064 | 0.064 | 0.064 |
Gross Profit Ratio
| 0.511 | 0.531 | 0.504 | 0.564 | 0.538 | 0.544 | 0.521 | 0.47 | 0.464 | 0.558 | 0.568 | 0.914 | 0.914 | 0.92 | 0.907 | 0.934 | 0.933 | 0.931 | 0.937 | 0.932 | 0.937 | 0.948 | 0.943 | 0.951 | 0.951 | 0.951 | 0.951 | 0.985 | 0.985 | 0.985 | 0.985 | 0.96 | 0.96 | 0.96 | 0.96 | 0.951 | 0.951 | 0.951 | 0.951 | 0.934 | 0.934 | 0.934 | 0.934 | 0.924 | 0.924 | 0.924 | 0.924 | 0.945 | 0.945 | 0.945 | 0.945 | 0.938 | 0.938 | 0.938 | 0.938 | 0.389 | 0.389 | 0.389 | 0.389 |
Reseach & Development Expenses
| 0 | 3.481 | 1.15 | 1.195 | 0.612 | 0 | 0 | 0 | 0 | 7.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.047 | 0.047 | 0.053 | 0.053 | 0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.176 | 2.176 | 2.176 | 2.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1 | 0.191 | 0.716 | 0.351 | 10.392 | 11.548 | 1.176 | 12.974 | 1.488 | 21.721 | 0.018 | 0.024 | 0.018 | 0.003 | 0.005 | 0.014 | 0.03 | 0.005 | 0.013 | 0 | 1.544 | 3.589 | 3.589 | 1.47 | 1.47 | 1.47 | 1.47 | -18.571 | -18.571 | -18.571 | -18.571 | -46.891 | -46.891 | -46.891 | -46.891 | 3.17 | 3.17 | 3.17 | 3.17 | 3.108 | 3.108 | 3.108 | 3.108 | 13.36 | 13.36 | 13.36 | 13.36 | 0.174 | 0.174 | 0.174 | 0.174 | 0.312 | 0.312 | 0.312 | 0.312 | 0.004 | 0.004 | 0.004 | 0.004 |
Other Expenses
| 2 | -0 | 0 | 0 | 0 | 4.749 | 28.763 | -41.553 | -51.189 | 0 | -52.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2 | 229.586 | 41.564 | 0.494 | 270.319 | 19.25 | 48.091 | 245.269 | 200.843 | 150.725 | 52.635 | 6.861 | 13.337 | 25.749 | 93.908 | 44.075 | 13.484 | 73.485 | 13.674 | 26.733 | 6.182 | 50.165 | 3.636 | 1.522 | 1.522 | 1.522 | 1.522 | -18.571 | -18.571 | -18.571 | -18.571 | -46.891 | -46.891 | -46.891 | -46.891 | 3.17 | 3.17 | 3.17 | 3.17 | 3.108 | 3.108 | 3.108 | 3.108 | 13.36 | 13.36 | 13.36 | 13.36 | 0.174 | 0.174 | 0.174 | 0.174 | 0.312 | 0.312 | 0.312 | 0.312 | 0.004 | 0.004 | 0.004 | 0.004 |
Operating Income
| 142 | 89.587 | 153.203 | 204.389 | 249.155 | 106.945 | 82.103 | 14.605 | 6.083 | 244.693 | 43.37 | 135.383 | 114.538 | 107.491 | 101.444 | 96.645 | 99.445 | 96.139 | 94.588 | 90.661 | 97.866 | 99.673 | 53.569 | 31.653 | 31.653 | 31.653 | 31.653 | 37.622 | 37.622 | 37.622 | 37.622 | 67.268 | 67.268 | 67.268 | 67.268 | -41.485 | -41.485 | -41.485 | -41.485 | -3.074 | -3.074 | -3.074 | -3.074 | 79.93 | 79.93 | 79.93 | 79.93 | 58.544 | 58.544 | 58.544 | 58.544 | 30.07 | 30.07 | 30.07 | 30.07 | 0.849 | 0.849 | 0.849 | 0.849 |
Operating Income Ratio
| 0.518 | 0.309 | 0.575 | 0.76 | 1.231 | 0.569 | 0.801 | 0.122 | 0.049 | 1.013 | 0.178 | 0.8 | 0.785 | 0.92 | 0.911 | 0.929 | 0.929 | 0.922 | 0.934 | 0.926 | 0.93 | 0.943 | 1.051 | 0.685 | 0.685 | 0.685 | 0.685 | 0.739 | 0.739 | 0.739 | 0.739 | 1.345 | 1.345 | 1.345 | 1.345 | -0.857 | -0.857 | -0.857 | -0.857 | -0.061 | -0.061 | -0.061 | -0.061 | 1.951 | 1.951 | 1.951 | 1.951 | 2.02 | 2.02 | 2.02 | 2.02 | 2.695 | 2.695 | 2.695 | 2.695 | 5.186 | 5.186 | 5.186 | 5.186 |
Total Other Income Expenses Net
| 3 | -209.189 | -91.477 | -81.129 | 115.783 | -0.574 | -93.615 | -222.273 | -166.315 | 0 | 49.767 | -12.209 | 6.123 | 2.492 | 76.594 | 19.58 | -10.242 | 49.33 | -14.477 | -53.158 | -25.655 | 21.684 | -5.177 | -4.587 | -4.587 | -4.587 | -4.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.603 | -25.603 | -25.603 | -25.603 | -17.737 | -17.737 | -17.737 | -17.737 | -12.909 | -12.909 | -12.909 | -12.909 | -5.023 | -5.023 | -5.023 | -5.023 | -0.074 | -0.074 | -0.074 | -0.074 |
Income Before Tax
| 145 | -119.602 | 61.726 | 123.26 | 364.938 | 106.371 | -11.512 | -207.668 | -160.232 | 0 | 125.429 | 123.174 | 120.661 | 109.983 | 178.038 | 116.225 | 89.203 | 145.469 | 80.111 | 37.503 | 72.211 | 121.357 | 48.392 | 27.066 | 27.066 | 27.066 | 27.066 | 37.622 | 37.622 | 37.622 | 37.622 | 67.268 | 67.268 | 67.268 | 67.268 | -41.485 | -41.485 | -41.485 | -41.485 | -28.677 | -28.677 | -28.677 | -28.677 | 62.192 | 62.192 | 62.192 | 62.192 | 45.635 | 45.635 | 45.635 | 45.635 | 25.046 | 25.046 | 25.046 | 25.046 | 0.775 | 0.775 | 0.775 | 0.775 |
Income Before Tax Ratio
| 0.529 | -0.412 | 0.232 | 0.459 | 1.802 | 0.566 | -0.112 | -1.738 | -1.298 | 0 | 0.516 | 0.728 | 0.827 | 0.941 | 1.598 | 1.117 | 0.834 | 1.396 | 0.791 | 0.383 | 0.686 | 1.148 | 0.949 | 0.586 | 0.586 | 0.586 | 0.586 | 0.739 | 0.739 | 0.739 | 0.739 | 1.345 | 1.345 | 1.345 | 1.345 | -0.857 | -0.857 | -0.857 | -0.857 | -0.573 | -0.573 | -0.573 | -0.573 | 1.518 | 1.518 | 1.518 | 1.518 | 1.575 | 1.575 | 1.575 | 1.575 | 2.245 | 2.245 | 2.245 | 2.245 | 4.733 | 4.733 | 4.733 | 4.733 |
Income Tax Expense
| 12 | -38.688 | 4.103 | -10.701 | 16.279 | 6.116 | 24.993 | -39.246 | -7.034 | 0 | 2.742 | 6.621 | 10.034 | 3.936 | 7.993 | 12.513 | 4.94 | 5.329 | 0.464 | 9.398 | 3.298 | 1.877 | 1.294 | 1.055 | 1.055 | 1.055 | 1.055 | 2.288 | 2.288 | 2.288 | 2.288 | 2.079 | 2.079 | 2.079 | 2.079 | -1.119 | -1.119 | -1.119 | -1.119 | 0.615 | 0.615 | 0.615 | 0.615 | 1.459 | 1.459 | 1.459 | 1.459 | 0.448 | 0.448 | 0.448 | 0.448 | 0.123 | 0.123 | 0.123 | 0.123 | 0.099 | 0.099 | 0.099 | 0.099 |
Net Income
| 133 | -73.68 | 62.106 | 132.098 | 346.692 | 88.919 | -38.629 | -174.778 | -162.618 | 122.27 | 107.569 | 103.755 | 90.247 | 109.196 | 143.007 | 101.043 | 75.999 | 128.349 | 73.608 | 24.101 | 65.832 | 109.101 | 47.098 | 26.012 | 26.012 | 26.012 | 26.012 | 35.334 | 35.334 | 35.334 | 35.334 | 65.189 | 65.189 | 65.189 | 65.189 | -40.366 | -40.366 | -40.366 | -40.366 | -29.292 | -29.292 | -29.292 | -29.292 | 60.733 | 60.733 | 60.733 | 60.733 | 45.187 | 45.187 | 45.187 | 45.187 | 24.924 | 24.924 | 24.924 | 24.924 | 0.676 | 0.676 | 0.676 | 0.676 |
Net Income Ratio
| 0.485 | -0.254 | 0.233 | 0.491 | 1.712 | 0.473 | -0.377 | -1.463 | -1.318 | 0.506 | 0.442 | 0.613 | 0.618 | 0.934 | 1.284 | 0.972 | 0.71 | 1.231 | 0.727 | 0.246 | 0.626 | 1.032 | 0.924 | 0.563 | 0.563 | 0.563 | 0.563 | 0.694 | 0.694 | 0.694 | 0.694 | 1.303 | 1.303 | 1.303 | 1.303 | -0.834 | -0.834 | -0.834 | -0.834 | -0.585 | -0.585 | -0.585 | -0.585 | 1.482 | 1.482 | 1.482 | 1.482 | 1.559 | 1.559 | 1.559 | 1.559 | 2.234 | 2.234 | 2.234 | 2.234 | 4.128 | 4.128 | 4.128 | 4.128 |
EPS
| 0.9 | -0.5 | 0.42 | 0.89 | 2.34 | 0.6 | -0.29 | -1.31 | -1.31 | 1.02 | 0.88 | 0.99 | 0.76 | 1.14 | 1.79 | 1.36 | 1.03 | 1.73 | 1.11 | 0.38 | 1.02 | 1.7 | 0.69 | 0.39 | 0.39 | 0.39 | 0.39 | 1.17 | 1.17 | 1.17 | 1.17 | 1.19 | 1.19 | 1.19 | 1.19 | -0.74 | -0.74 | -0.74 | -0.74 | -0.54 | -0.54 | -0.54 | -0.54 | 1.11 | 1.11 | 1.11 | 1.11 | 0.99 | 0.99 | 0.99 | 0.99 | 0.82 | 0.82 | 0.82 | 0.82 | 0.16 | 0.16 | 0.16 | 0.16 |
EPS Diluted
| 0.9 | -0.5 | 0.42 | 0.89 | 2.34 | 0.6 | -0.29 | -1.31 | -1.31 | 1.02 | 0.88 | 0.99 | 0.76 | 1.14 | 1.79 | 1.36 | 1.03 | 1.73 | 1.11 | 0.38 | 1.03 | 1.7 | 0.69 | 0.39 | 0.39 | 0.39 | 0.39 | 1.17 | 1.17 | 1.17 | 1.17 | 1.19 | 1.19 | 1.19 | 1.19 | -0.74 | -0.74 | -0.74 | -0.74 | -0.54 | -0.54 | -0.54 | -0.54 | 1.11 | 1.11 | 1.11 | 1.11 | 0.99 | 0.99 | 0.99 | 0.99 | 0.82 | 0.82 | 0.82 | 0.82 | 0.16 | 0.16 | 0.16 | 0.16 |
EBITDA
| 163 | 114.224 | 176.809 | 222.456 | 269.272 | 130.488 | 100.901 | 37.471 | 26.075 | 12.285 | 63.934 | 290.501 | 135.091 | 107.521 | 101.454 | 96.653 | 99.455 | 96.149 | 185.268 | -57.162 | -99.688 | 99.688 | 53.583 | 31.909 | 31.909 | 31.909 | 31.909 | 37.623 | 37.623 | 37.623 | 37.623 | 67.241 | 67.241 | 67.241 | 67.241 | -41.091 | -41.091 | -41.091 | -41.091 | -2.942 | -2.942 | -2.942 | -2.942 | 79.942 | 79.942 | 79.942 | 79.942 | 58.668 | 58.668 | 58.668 | 58.668 | 30.079 | 30.079 | 30.079 | 30.079 | 0.896 | 0.896 | 0.896 | 0.896 |
EBITDA Ratio
| 0.595 | 0.394 | 0.663 | 0.828 | 1.33 | 0.695 | 0.985 | 0.314 | 0.211 | 0.051 | 0.263 | 1.716 | 0.926 | 0.92 | 0.911 | 0.929 | 0.93 | 0.922 | 1.829 | -0.584 | -0.947 | 0.943 | 1.051 | 0.691 | 0.691 | 0.691 | 0.691 | 0.739 | 0.739 | 0.739 | 0.739 | 1.345 | 1.345 | 1.345 | 1.345 | -0.849 | -0.849 | -0.849 | -0.849 | -0.059 | -0.059 | -0.059 | -0.059 | 1.951 | 1.951 | 1.951 | 1.951 | 2.025 | 2.025 | 2.025 | 2.025 | 2.696 | 2.696 | 2.696 | 2.696 | 5.47 | 5.47 | 5.47 | 5.47 |