Coty Inc.
NYSE:COTY
4.78 (USD) • At close May 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,299.1 | 1,669.9 | 1,671.5 | 1,363.4 | 1,385.6 | 1,727.6 | 1,641.4 | 1,351.6 | 1,288.9 | 1,523.6 | 1,390 | 1,168.3 | 1,186.2 | 1,578.2 | 1,371.7 | 1,062.4 | 1,027.8 | 1,415.6 | 1,124.1 | 560.4 | 1,528 | 2,345 | 1,942.8 | 2,115.4 | 1,990.6 | 2,511.2 | 2,031.3 | 2,299.4 | 2,222.7 | 2,637.6 | 2,238.3 | 2,241.3 | 2,032.1 | 2,296.7 | 1,080.2 | 1,075.6 | 950.7 | 1,210.5 | 1,112.3 | 1,019.5 | 933.8 | 1,259.6 | 1,182.3 | 1,041.5 | 1,008.7 | 1,323.2 | 1,178.2 | 1,058.8 | 997.7 | 1,379.5 | 1,213.1 | 1,023.4 | 1,005.2 | 1,337.9 | 1,244.8 | 1,015.5 |
| Cost of Revenue
| 466.7 | 555.7 | 576.9 | 535.8 | 487.8 | 603.5 | 599.5 | 502.1 | 478.1 | 525.3 | 501.3 | 446.2 | 423.1 | 561.1 | 504.8 | 421.1 | 391.7 | 584 | 464.9 | 336.2 | 617.1 | 859.3 | 738.4 | 799.5 | 741.2 | 956.7 | 809.1 | 896.7 | 812.4 | 1,025 | 874.3 | 875.3 | 816.1 | 892.3 | 444.8 | 465.6 | 369 | 467.7 | 443.7 | 414.1 | 351.8 | 508.9 | 482.2 | 448.8 | 395.6 | 549.3 | 472 | 438.4 | 382.6 | 562.9 | 476.4 | 400.4 | 396.2 | 533.9 | 493.5 | 424 |
| Gross Profit
| 832.4 | 1,114.2 | 1,094.6 | 827.6 | 897.8 | 1,124.1 | 1,041.9 | 849.5 | 810.8 | 998.3 | 888.7 | 722.1 | 763.1 | 1,017.1 | 866.9 | 641.3 | 636.1 | 831.6 | 659.2 | 224.2 | 910.9 | 1,485.7 | 1,204.4 | 1,315.9 | 1,249.4 | 1,554.5 | 1,222.2 | 1,402.7 | 1,410.3 | 1,612.6 | 1,364 | 1,366 | 1,216 | 1,404.4 | 635.4 | 610 | 581.7 | 742.8 | 668.6 | 605.4 | 582 | 750.7 | 700.1 | 592.7 | 613.1 | 773.9 | 706.2 | 620.4 | 615.1 | 816.6 | 736.7 | 623 | 609 | 804 | 751.3 | 591.5 |
| Gross Profit Ratio
| 0.641 | 0.667 | 0.655 | 0.607 | 0.648 | 0.651 | 0.635 | 0.629 | 0.629 | 0.655 | 0.639 | 0.618 | 0.643 | 0.644 | 0.632 | 0.604 | 0.619 | 0.587 | 0.586 | 0.4 | 0.596 | 0.634 | 0.62 | 0.622 | 0.628 | 0.619 | 0.602 | 0.61 | 0.634 | 0.611 | 0.609 | 0.609 | 0.598 | 0.611 | 0.588 | 0.567 | 0.612 | 0.614 | 0.601 | 0.594 | 0.623 | 0.596 | 0.592 | 0.569 | 0.608 | 0.585 | 0.599 | 0.586 | 0.617 | 0.592 | 0.607 | 0.609 | 0.606 | 0.601 | 0.604 | 0.582 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 126.8 | 0 | 0 | 0 | 105.2 | 0 | 0 | 0 | 97.3 | 0 | 0 | 0 | 96.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.6 | 0 | 0 | 0 | 139.2 | 0 | 0 | 0 | 47.7 | 0 | 0 | 0 | 47.4 | 0 | 0 | 0 | 46.5 | 0 | 0 | 0 | 44.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | -841.3 | 0 | 0 | 0 | -806.7 | 0 | 0 | 0 | -738.3 | 0 | 0 | 0 | -436.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -960.7 | 0 | 0 | 0 | -567.9 | 0 | 0 | 0 | -433.7 | 0 | 0 | 0 | -444 | 0 | 0 | 0 | 283.2 | 286.4 | 309.3 | 271.4 | 322.2 | 319.5 | 286.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 1,625.5 | 0 | 0 | 0 | 1,479.6 | 0 | 0 | 0 | 1,465.1 | 0 | 0 | 0 | 1,029.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,206.3 | 0 | 0 | 0 | 1,883.3 | 0 | 0 | 0 | 967.6 | 0 | 0 | 0 | 1,007.7 | 0 | 0 | 0 | 274.5 | 256.8 | 293.7 | 245 | 271.8 | 240.6 | 304.8 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 777.5 | 797.3 | 808 | 791.2 | 770.6 | 833.4 | 767.4 | 672.9 | 720.4 | 754.3 | 670.7 | 726.8 | 659.3 | 718.9 | 776.3 | 592.7 | 545.6 | 641.5 | 583.4 | 638.9 | 999.1 | 1,202.6 | 1,072.6 | 1,087.1 | 1,070.5 | 1,284 | 1,122.3 | 1,245.6 | 1,252.3 | 1,319.9 | 1,191.8 | 1,315.4 | 1,092.4 | 1,170.2 | 478.9 | 533.9 | 494.2 | 515.4 | 484.3 | 563.7 | 445.3 | 536.5 | 520.6 | 557.7 | 543.2 | 603 | 516.4 | 594 | 560.1 | 590.9 | 548.9 | 602 | 615.3 | 604.3 | 477.8 | 532.9 |
| Other Expenses
| 335.3 | 48.7 | 48.8 | -80.4 | -14 | 80.8 | -76.6 | 22 | 48.2 | 47.6 | 47.3 | -163 | 50.2 | 126.2 | 386.1 | -6.8 | 62.5 | -17.6 | 5.8 | 15.6 | -0.5 | -1.3 | -2.2 | -5.9 | -17.5 | -4.8 | -2.7 | -27.9 | -3 | -3.4 | -3.7 | -1.4 | 0.5 | 0.6 | -1.3 | 20.5 | -6.6 | -24.1 | 0.3 | 19.2 | 0.5 | -0.3 | 18.9 | -3.6 | 2.1 | 22.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 23.4 | 23.1 | 2.7 | 0.1 | 25.3 |
| Operating Expenses
| 1,112.8 | 846 | 856.8 | 791.2 | 819.1 | 881.7 | 816 | 721.6 | 768.6 | 801.9 | 718 | 775.6 | 709.5 | 770.3 | 833.3 | 654.5 | 607.8 | 703.3 | 648.8 | 701.4 | 1,086.7 | 1,279.4 | 1,156.9 | 1,172.9 | 1,157.2 | 1,372.5 | 1,214.8 | 1,337.8 | 1,345.1 | 1,409.5 | 1,270 | 1,371.5 | 1,195 | 1,265.4 | 500.1 | 554.4 | 515.1 | 534.3 | 503.5 | 582.9 | 463.4 | 555 | 539.5 | 577 | 564.3 | 625.7 | 539 | 617.8 | 582.3 | 613.2 | 570.8 | 625.4 | 638.4 | 631.1 | 504.6 | 558.2 |
| Operating Income
| -280.4 | 268.2 | 237.8 | 36.4 | 77.8 | 236.7 | 197.5 | 129 | 199.1 | 338.3 | 268.9 | -77.4 | 114.2 | 244 | 17.2 | 1.8 | -1.4 | 17 | -66 | -920.5 | -258.8 | 35.4 | 126 | -2,731.7 | 85.5 | -804.6 | -20.7 | -61.8 | 19.9 | 174.4 | 28.7 | -279 | -192.5 | -12.7 | 46.4 | -2.9 | 23 | 152.4 | 81.7 | -23.4 | 114.7 | 183.7 | 120.1 | -11.4 | -272 | 143.5 | 165.6 | -23.9 | 30.1 | 222.3 | 165.9 | -485.4 | -137.1 | 170.7 | 242.3 | 28.2 |
| Operating Income Ratio
| -0.216 | 0.161 | 0.142 | 0.027 | 0.056 | 0.137 | 0.12 | 0.095 | 0.154 | 0.222 | 0.193 | -0.066 | 0.096 | 0.155 | 0.013 | 0.002 | -0.001 | 0.012 | -0.059 | -1.643 | -0.169 | 0.015 | 0.065 | -1.291 | 0.043 | -0.32 | -0.01 | -0.027 | 0.009 | 0.066 | 0.013 | -0.124 | -0.095 | -0.006 | 0.043 | -0.003 | 0.024 | 0.126 | 0.073 | -0.023 | 0.123 | 0.146 | 0.102 | -0.011 | -0.27 | 0.108 | 0.141 | -0.023 | 0.03 | 0.161 | 0.137 | -0.474 | -0.136 | 0.128 | 0.195 | 0.028 |
| Total Other Income Expenses Net
| -180.2 | -211.6 | -105.1 | -142.1 | -74.4 | 20.7 | -146.4 | -50.2 | 98.1 | 80.9 | 32.3 | -203.4 | -2.3 | 65.3 | 326.3 | -70.3 | 12.2 | -76.8 | -56.3 | -41.8 | -74.1 | 43.5 | -79.6 | -77.2 | -89.5 | -73.1 | -66.8 | -104.3 | -76.4 | -64.5 | -70.9 | -60.9 | -60.3 | -57.3 | -41.7 | -26.2 | -31.7 | -41.8 | -15.7 | -16.9 | -17.1 | -19.4 | -108.4 | -20.7 | -15.2 | -16.7 | -17.2 | -20.8 | -20 | -8.8 | -22.6 | -18.2 | -20.4 | -7 | -76 | -24 |
| Income Before Tax
| -460.6 | 56.6 | 132.7 | -107.4 | 3.4 | 257.4 | 51.1 | 78.8 | 141.6 | 280.2 | 204.2 | -280.8 | 54.8 | 309.3 | 343.5 | -68.5 | 10.8 | -59.8 | -122.3 | -962.3 | -332.9 | -37 | 46.4 | -2,808.9 | -4 | -877.7 | -87.5 | -166.1 | -55.7 | 110.7 | -41.4 | -339.9 | -252.8 | -70 | 4.7 | -29.1 | -8.7 | 110.6 | 66 | -40.3 | 97.6 | 164.3 | 11.7 | -32.1 | -287.2 | 126.8 | 148.4 | -44.7 | 10.1 | 204.1 | 149.2 | -503.6 | -157.5 | 163.7 | 166.3 | 4.2 |
| Income Before Tax Ratio
| -0.355 | 0.034 | 0.079 | -0.079 | 0.002 | 0.149 | 0.031 | 0.058 | 0.11 | 0.184 | 0.147 | -0.24 | 0.046 | 0.196 | 0.25 | -0.064 | 0.011 | -0.042 | -0.109 | -1.717 | -0.218 | -0.016 | 0.024 | -1.328 | -0.002 | -0.35 | -0.043 | -0.072 | -0.025 | 0.042 | -0.018 | -0.152 | -0.124 | -0.03 | 0.004 | -0.027 | -0.009 | 0.091 | 0.059 | -0.04 | 0.105 | 0.13 | 0.01 | -0.031 | -0.285 | 0.096 | 0.126 | -0.042 | 0.01 | 0.148 | 0.123 | -0.492 | -0.157 | 0.122 | 0.134 | 0.004 |
| Income Tax Expense
| -58.4 | 26 | 42 | -11.8 | -5.4 | 71.4 | 40.9 | 43.3 | 29.8 | 38.8 | 69.7 | 0.3 | 0.5 | 49.4 | 114.6 | 132.9 | -19.2 | -40.8 | -244.9 | -260.7 | -68.5 | -20.6 | -9.9 | -9.4 | 8.1 | 78.3 | -77.4 | 4.1 | 4.4 | -7.9 | -25.3 | -38.9 | -93.4 | -122.1 | -5.1 | 2.1 | 11.6 | 13 | -67.1 | -65.9 | 15.4 | 29.4 | -5 | -19.3 | -40.5 | 33.7 | 46.2 | 11.5 | -19.8 | 70.7 | 54.4 | -152.3 | 0.5 | 62.4 | 51.6 | 0.5 |
| Net Income
| -405.7 | 23.7 | 82.9 | -96.9 | 3.8 | 180.9 | 1.6 | 32.9 | 108.4 | 238.3 | 128.6 | -281.5 | 53.6 | 261.4 | 226 | -186 | 15.6 | -252.3 | 221.4 | -766.3 | -271.6 | -21.1 | 52.3 | -2,799.4 | -12.1 | -960.6 | -12.1 | -181.3 | -77 | 109.2 | -19.7 | -304.8 | -164.2 | 46.8 | 4.7 | -31 | -26.8 | 89 | 125.7 | 21 | 75.5 | 125.4 | 10.6 | -20.1 | -253.3 | 82.5 | 93.5 | -62.3 | 20.4 | 123.2 | 86.7 | -357.3 | -165.4 | 92.4 | 105.9 | -1.4 |
| Net Income Ratio
| -0.312 | 0.014 | 0.05 | -0.071 | 0.003 | 0.105 | 0.001 | 0.024 | 0.084 | 0.156 | 0.093 | -0.241 | 0.045 | 0.166 | 0.165 | -0.175 | 0.015 | -0.178 | 0.197 | -1.367 | -0.178 | -0.009 | 0.027 | -1.323 | -0.006 | -0.383 | -0.006 | -0.079 | -0.035 | 0.041 | -0.009 | -0.136 | -0.081 | 0.02 | 0.004 | -0.029 | -0.028 | 0.074 | 0.113 | 0.021 | 0.081 | 0.1 | 0.009 | -0.019 | -0.251 | 0.062 | 0.079 | -0.059 | 0.02 | 0.089 | 0.071 | -0.349 | -0.165 | 0.069 | 0.085 | -0.001 |
| EPS
| -0.47 | 0.023 | 0.092 | -0.12 | 0.004 | 0.2 | 0.002 | 0.035 | 0.12 | 0.28 | 0.15 | -0.34 | 0.064 | 0.23 | 0.13 | -0.24 | -0.02 | -0.33 | 0.26 | -1.01 | -0.36 | -0.028 | 0.07 | -3.73 | -0.016 | -1.28 | -0.016 | -0.25 | -0.1 | 0.15 | -0.026 | -0.41 | -0.22 | 0.06 | 0.014 | -0.092 | -0.08 | 0.26 | 0.35 | 0.058 | 0.22 | 0.35 | 0.03 | -0.057 | -0.66 | 0.21 | 0.24 | -0.17 | 0.053 | 0.32 | 0.23 | -0.93 | -0.43 | 0.24 | 0.28 | -0.004 |
| EPS Diluted
| -0.47 | 0.023 | 0.091 | -0.12 | 0.004 | 0.19 | 0.002 | 0.034 | 0.12 | 0.27 | 0.15 | -0.33 | 0.063 | 0.23 | 0.13 | -0.24 | -0.02 | -0.33 | 0.24 | -1 | -0.36 | -0.028 | 0.07 | -3.72 | -0.016 | -1.28 | -0.016 | -0.24 | -0.1 | 0.15 | -0.026 | -0.41 | -0.22 | 0.06 | 0.014 | -0.092 | -0.079 | 0.25 | 0.34 | 0.058 | 0.21 | 0.35 | 0.03 | -0.057 | -0.66 | 0.21 | 0.24 | -0.16 | 0.053 | 0.32 | 0.23 | -0.93 | -0.43 | 0.24 | 0.28 | -0.004 |
| EBITDA
| -280.4 | 218.9 | 297.7 | 52.1 | 180 | 345.5 | 330.9 | 241 | 148.5 | 299.2 | 276 | -115.1 | 177.6 | 381.9 | 172.5 | 141.2 | 179.8 | 269.6 | 78.4 | -741.5 | -91.1 | 35.4 | 306.7 | -2,536.2 | 325.4 | -623.2 | 178.3 | 102 | 328 | 366.5 | 285.6 | -140.2 | -11.1 | 156.5 | 202 | 71.4 | 138.8 | 270.6 | 230 | 34.2 | 165.4 | 256.3 | 224.9 | 48.2 | -272 | 206.1 | 230.6 | 41.7 | 96.1 | 287 | 230.8 | -417.2 | -73.8 | 231.3 | 304.1 | 94.3 |
| EBITDA Ratio
| -0.216 | 0.131 | 0.178 | 0.038 | 0.13 | 0.2 | 0.202 | 0.178 | 0.115 | 0.196 | 0.199 | -0.099 | 0.15 | 0.242 | 0.126 | 0.133 | 0.175 | 0.19 | 0.07 | -1.323 | -0.06 | 0.015 | 0.158 | -1.199 | 0.163 | -0.248 | 0.088 | 0.044 | 0.148 | 0.139 | 0.128 | -0.063 | -0.005 | 0.068 | 0.187 | 0.066 | 0.146 | 0.224 | 0.207 | 0.034 | 0.177 | 0.203 | 0.19 | 0.046 | -0.27 | 0.156 | 0.196 | 0.039 | 0.096 | 0.208 | 0.19 | -0.408 | -0.073 | 0.173 | 0.244 | 0.093 |