Cosmos Health Inc.
NASDAQ:COSM
0.6952 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13.207 | 14.584 | 15.84 | 12.824 | 12.363 | 12.35 | 12.051 | 12.016 | 13.209 | 13.072 | 16.178 | 13.595 | 14.847 | 11.619 | 16.301 | 14.352 | 12.82 | 11.933 | 11.793 | 9.686 | 8.514 | 9.683 | 7.753 | 8.508 | 8.857 | 11.965 | 10.238 | 9.547 | 6.113 | 4.116 | 3.249 | 1.415 | 0.956 | 1.136 | 0.534 | 0 | 0 | 0 | -0.155 | 5.779 | 1.234 | 0.781 | 0.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 12.439 | 13.251 | 14.745 | 11.609 | 11.417 | 11.393 | 11.616 | 10.232 | 11.363 | 11.18 | 13.232 | 11.25 | 12.81 | 10.618 | 14.179 | 11.955 | 10.472 | 10.74 | 10.026 | 8.886 | 8.045 | 9.057 | 7.451 | 7.715 | 8.155 | 11.355 | 9.9 | 8.772 | 5.632 | 3.752 | 2.962 | 1.27 | 0.874 | 1.049 | 0.485 | 0 | 0 | 0.018 | 0.068 | 0.003 | 0 | 0 | 0.005 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.767 | 1.334 | 1.095 | 1.215 | 0.947 | 0.957 | 0.435 | 1.784 | 1.846 | 1.892 | 2.947 | 2.346 | 2.037 | 1.001 | 2.122 | 2.397 | 2.348 | 1.193 | 1.767 | 0.8 | 0.469 | 0.626 | 0.303 | 0.794 | 0.702 | 0.61 | 0.338 | 0.775 | 0.48 | 0.364 | 0.287 | 0.145 | 0.082 | 0.088 | 0.049 | 0 | 0 | -0.018 | -0.223 | 5.776 | 1.234 | 0.781 | 0.898 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.058 | 0.091 | 0.069 | 0.095 | 0.077 | 0.077 | 0.036 | 0.148 | 0.14 | 0.145 | 0.182 | 0.173 | 0.137 | 0.086 | 0.13 | 0.167 | 0.183 | 0.1 | 0.15 | 0.083 | 0.055 | 0.065 | 0.039 | 0.093 | 0.079 | 0.051 | 0.033 | 0.081 | 0.079 | 0.088 | 0.088 | 0.102 | 0.085 | 0.077 | 0.092 | 0 | 0 | 0 | 1.437 | 0.999 | 1 | 1 | 0.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.845 | 2.676 | 14.419 | 3.826 | 3.078 | 3.038 | 7.745 | 1.911 | 1.566 | 1.39 | 3.186 | 3.11 | 3.165 | 2.22 | 1.483 | 1.018 | 1.251 | 0.868 | 1.052 | 0.823 | 0.904 | 0.744 | 1.325 | 0.743 | 0.773 | 0.752 | 2.436 | 0.752 | 1.271 | 0.393 | 0.328 | 0.173 | 0.168 | 0.125 | 0.224 | 0.068 | 0.11 | 0.084 | 0.08 | 0.193 | 0.168 | 0.073 | 0.041 | 0.079 | 0.042 | 0.056 | 0.113 | 0.126 | 0.059 | 0.053 | 0.055 | 0.16 | 0.061 | 0.087 | 0.011 | 0.009 | 3.719 | 0.021 | 0.008 | 0.039 |
Selling & Marketing Expenses
| 0.111 | 0.174 | 0.262 | 0.157 | 0.318 | 0.467 | 0.134 | 0.104 | 0.245 | 0.147 | 0.146 | 0.042 | 0.14 | 0.405 | 0.117 | 0.212 | 0.38 | 0.054 | 0.207 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.956 | 2.85 | 14.681 | 3.984 | 3.396 | 3.506 | 7.879 | 2.015 | 1.811 | 1.537 | 3.332 | 3.152 | 3.305 | 2.625 | 1.6 | 1.23 | 1.251 | 0.868 | 1.052 | 0.823 | 0.904 | 0.744 | 1.325 | 0.743 | 0.773 | 0.752 | 2.436 | 0.752 | 1.271 | 0.393 | 0.328 | 0.173 | 0.168 | 0.125 | 0.224 | 0.068 | 0.11 | 0.084 | 0.08 | 0.193 | 0.168 | 0.073 | 0.041 | 0.079 | 0.042 | 0.056 | 0.113 | 0.126 | 0.059 | 0.053 | 0.055 | 0.16 | 0.061 | 0.087 | 0.011 | 0.009 | 3.719 | 0.021 | 0.008 | 0.039 |
Other Expenses
| 0.313 | 0.192 | -0.052 | 0.014 | -0.034 | 0.103 | -0.145 | 0.113 | 0.109 | 0.113 | 0.126 | 0.108 | -0.039 | -0.178 | -0.099 | 0.075 | 0.039 | -0.011 | 0.002 | -0.094 | 0.324 | 0.002 | 0.027 | -0.001 | -0.004 | -0.003 | 1.949 | -0.013 | -0.002 | -0.012 | -0.008 | -0.003 | -0.001 | -0 | -0.002 | 0.007 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.956 | 3.17 | 14.681 | 4.232 | 3.523 | 3.608 | 7.733 | 2.128 | 1.92 | 1.65 | 3.458 | 3.26 | 3.413 | 2.732 | 1.699 | 1.317 | 1.362 | 0.968 | 1.207 | 0.916 | 0.995 | 0.8 | 1.344 | 0.752 | 0.781 | 0.76 | 2.445 | 0.758 | 1.277 | 0.399 | 0.33 | 0.176 | 0.169 | 0.129 | 0.222 | 0.075 | 0.11 | 0.084 | 0.089 | 0.193 | 0.168 | 0.073 | 0.041 | 0.079 | 0.042 | 0.056 | 0.113 | 0.126 | 0.059 | 0.053 | 0.055 | 0.16 | 0.061 | 0.087 | 0.011 | 0.009 | 3.719 | 0.021 | 0.008 | 0.039 |
Operating Income
| -2.502 | -1.836 | -13.586 | -3.017 | -2.576 | -2.651 | -7.298 | -0.344 | -0.075 | 0.242 | -0.511 | -0.915 | -1.376 | -1.731 | 0.422 | 1.08 | 0.986 | 0.226 | 0.56 | -0.117 | -0.526 | -0.174 | -1.042 | 0.041 | -0.079 | -0.15 | -4.057 | 0.016 | -0.797 | -1.985 | -0.044 | -0.031 | -0.087 | -0.041 | -0.173 | -0.075 | -0.11 | -0.084 | -0.244 | 5.586 | 1.066 | 0.708 | 0.862 | -0.079 | -0.044 | -0.058 | -0.115 | -0.128 | -0.06 | -0.055 | -0.056 | -0.16 | -0.061 | -0.087 | -0.012 | -0.009 | -3.719 | 0 | 0 | -0.039 |
Operating Income Ratio
| -0.189 | -0.126 | -0.858 | -0.235 | -0.208 | -0.215 | -0.606 | -0.029 | -0.006 | 0.019 | -0.032 | -0.067 | -0.093 | -0.149 | 0.026 | 0.075 | 0.077 | 0.019 | 0.048 | -0.012 | -0.062 | -0.018 | -0.134 | 0.005 | -0.009 | -0.012 | -0.396 | 0.002 | -0.13 | -0.482 | -0.013 | -0.022 | -0.091 | -0.036 | -0.325 | 0 | 0 | 0 | 1.574 | 0.967 | 0.864 | 0.906 | 0.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.089 | -0.031 | -0.166 | -0.398 | 1.688 | 2.164 | -3.22 | -1.231 | -1.157 | 0.027 | -0.916 | -0.853 | -0.786 | -0.759 | -0.89 | -0.318 | 0.394 | -0.702 | -0.292 | -1.517 | -1.009 | -0.042 | -8.936 | 3.166 | 0.861 | -2.906 | -1.028 | -0.215 | -0.043 | -1.999 | -0.28 | -0.064 | -0.026 | -0.028 | -6.173 | -0.025 | -0.023 | -0.024 | -0.003 | -0.066 | -0.002 | -0.002 | -0.002 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | -0.069 | 0 | 0 | 0 |
Income Before Tax
| -2.591 | -1.867 | -13.752 | -3.415 | -0.888 | -0.487 | -10.518 | -1.575 | -1.232 | 0.269 | -1.427 | -1.768 | -2.163 | -2.49 | -0.467 | 0.762 | 1.38 | -0.477 | 0.268 | -1.634 | -1.535 | -0.215 | -9.978 | 3.208 | 0.782 | -3.056 | -3.135 | -0.198 | -0.84 | -2.034 | -0.323 | -0.095 | -0.113 | -0.069 | -6.346 | -0.1 | -0.133 | -0.109 | -0.247 | 5.52 | 1.063 | 0.705 | 0.86 | -0.08 | -0.044 | -0.058 | -0.115 | -0.128 | 0 | -0.055 | -0.056 | -0.16 | 0 | -0.087 | 0 | -0.039 | -3.788 | -0.021 | 0 | 0 |
Income Before Tax Ratio
| -0.196 | -0.128 | -0.868 | -0.266 | -0.072 | -0.039 | -0.873 | -0.131 | -0.093 | 0.021 | -0.088 | -0.13 | -0.146 | -0.214 | -0.029 | 0.053 | 0.108 | -0.04 | 0.023 | -0.169 | -0.18 | -0.022 | -1.287 | 0.377 | 0.088 | -0.255 | -0.306 | -0.021 | -0.137 | -0.494 | -0.099 | -0.067 | -0.119 | -0.061 | -11.889 | 0 | 0 | 0 | 1.593 | 0.955 | 0.862 | 0.903 | 0.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0.36 | -0 | -0.066 | 0.093 | -0.027 | 0.302 | 0.398 | 0.01 | 0.066 | 0.045 | 0.169 | 0.217 | -0.316 | 0.364 | 0.004 | 0.003 | 0.007 | 0.177 | -0.001 | 0.005 | 0.002 | 0.017 | 0 | -1.629 | 0 | 0 | -0.09 | -0.13 | 0 | -0 | -0 | 0.001 | 0.004 | -0 | 0 | -0 | -0.001 | -0 | 0.771 | 0.135 | 0.091 | 0.04 | -0.079 | 0.006 | -0.002 | -0.002 | -0.002 | -0 | -0.002 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | 0.021 | 0.008 | -0 |
Net Income
| -2.591 | -1.867 | -13.752 | -3.349 | -0.982 | -0.46 | -10.82 | -1.973 | -1.241 | 0.203 | -1.472 | -1.937 | -2.379 | -2.174 | -0.831 | 0.758 | 1.377 | -0.483 | 0.092 | -1.633 | -1.54 | -0.217 | -9.995 | 3.207 | 0.782 | -3.056 | -3.136 | -0.198 | -0.84 | -2.034 | -0.323 | -0.095 | -0.114 | -0.069 | -6.346 | -0.1 | -0.133 | -0.109 | -0.247 | 4.749 | 0.928 | 0.614 | 0.82 | -0.08 | -0.044 | -0.058 | -0.115 | -0.128 | -0.06 | -0.055 | -0.056 | -0.16 | -0.061 | -0.087 | -0.012 | -0.009 | -3.72 | -0.021 | -0.008 | -0.039 |
Net Income Ratio
| -0.196 | -0.128 | -0.868 | -0.261 | -0.079 | -0.037 | -0.898 | -0.164 | -0.094 | 0.016 | -0.091 | -0.142 | -0.16 | -0.187 | -0.051 | 0.053 | 0.107 | -0.041 | 0.008 | -0.169 | -0.181 | -0.022 | -1.289 | 0.377 | 0.088 | -0.255 | -0.306 | -0.021 | -0.137 | -0.494 | -0.099 | -0.067 | -0.119 | -0.061 | -11.889 | 0 | 0 | 0 | 1.593 | 0.822 | 0.752 | 0.786 | 0.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.15 | -0.11 | -0.87 | -0.27 | -0.091 | -0.043 | -5.61 | -1.98 | -1.59 | 0.29 | -2.15 | -2.83 | -3.75 | -3.61 | -1.59 | 1.5 | 2.5 | -0.91 | 0.17 | -3.09 | -3 | -0.41 | -18.51 | 6 | 1.5 | -5.96 | -6.23 | -0.39 | -1.64 | -4.01 | -0.64 | -0.19 | -0.23 | -0.14 | -12.63 | -0.2 | -0.26 | -0.22 | -0.49 | 10 | 2.5 | 1.22 | 2.04 | -0.2 | -0.11 | -0.58 | -1.15 | -1.29 | -0.6 | -0.55 | -0.57 | -1.63 | -0.63 | -0.9 | -0.14 | -0.091 | -45.34 | -0.26 | -0.099 | -0.49 |
EPS Diluted
| -0.15 | -0.11 | -0.87 | -0.27 | -0.091 | -0.043 | -5.61 | -1.91 | -1.59 | 0.29 | -2.15 | -2.83 | -3.69 | -3.61 | -1.57 | 1.5 | 2.5 | -0.91 | 0.17 | -3.09 | -2.9 | -0.41 | -18.51 | 6 | 1.5 | -5.96 | -6.11 | -0.39 | -1.64 | -4.01 | -0.64 | -0.19 | -0.23 | -0.14 | -12.63 | -0.2 | -0.26 | -0.22 | -0.49 | 10 | 2.5 | 1.22 | 2.04 | -0.2 | -0.11 | -0.58 | -1.15 | -1.29 | -0.6 | -0.55 | -0.57 | -1.63 | -0.63 | -0.9 | -0.14 | -0.091 | -45.34 | -0.26 | -0.099 | -0.49 |
EBITDA
| -1.935 | -1.378 | -13.279 | -3.015 | -0.48 | -0.235 | -9.249 | -0.675 | -0.346 | 1.226 | -0.396 | -0.636 | -1.184 | -1.601 | 0.544 | 1.639 | 2.143 | 0.065 | 0.619 | -1.079 | -1.022 | 0.4 | -6.859 | 4.591 | 1.554 | -1.477 | -2.062 | 0.099 | -0.662 | -1.918 | -0.221 | -0.037 | -0.085 | -0.041 | -6.431 | -0.068 | -0.11 | -0.083 | -0.244 | 5.586 | 1.066 | 0.708 | -0.002 | -0.079 | -0.042 | -0.056 | -0.113 | -0.126 | -0.059 | -0.053 | -0.055 | -0.16 | -0.061 | -0.087 | -0.008 | -0.009 | -3.72 | -0.021 | -0.008 | -0.039 |
EBITDA Ratio
| -0.147 | -0.084 | -0.849 | -0.206 | -0.18 | -0.191 | -0.794 | -0.02 | 0.003 | 0.028 | -0.005 | -0.068 | -0.088 | -0.155 | 0.03 | 0.087 | 0.089 | 0.026 | 0.061 | -0.004 | -0.006 | -0.005 | -0.128 | 0.006 | -0.008 | -0.012 | -0.015 | 0.001 | -0.13 | -0.01 | -0.017 | -0.02 | -0.089 | -0.033 | -11.86 | 0 | 0 | 0 | 1.571 | 0.967 | 0.864 | 0.906 | 0.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |