Corcept Therapeutics Incorporated
NASDAQ:CORT
51.66 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 182.546 | 163.796 | 146.808 | 135.405 | 123.601 | 117.715 | 105.654 | 103.056 | 101.728 | 103.386 | 93.688 | 98.822 | 96.131 | 91.588 | 79.437 | 85.735 | 86.327 | 88.565 | 93.247 | 87.895 | 81.505 | 72.257 | 64.829 | 66.831 | 64.445 | 62.312 | 57.659 | 53.28 | 42.763 | 35.559 | 27.599 | 23.812 | 21.725 | 19.724 | 16.061 | 14.967 | 13.261 | 11.956 | 10.102 | 9.014 | 7.282 | 5.851 | 4.405 | 4.115 | 2.634 | 1.891 | 1.717 | 1.377 | 1.055 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 1.025 | 0.006 | 0.024 | 0.143 | 0.066 | 0 | 0 | 0 | 0 | 0.374 | 0.108 | 0.073 | 0 | 0.1 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 2.867 | 2.524 | 2.535 | 1.877 | 1.645 | 1.574 | 1.386 | 1.48 | 1.339 | 1.316 | 1.25 | 1.354 | 1.275 | 1.384 | 1.268 | 1.254 | 1.216 | 1.234 | 1.878 | 1.436 | 1.451 | 1.377 | 1.24 | 1.579 | 1.308 | 1.154 | 1.174 | 1.156 | 0.976 | 0.775 | 0.646 | 0.561 | 0.668 | 0.426 | 0.403 | 0.364 | 0.256 | 0.439 | 0.302 | 0.258 | 0.235 | 0.215 | 0.174 | 0.061 | 0.04 | 0.023 | 0.02 | 0.019 | 0.024 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 179.679 | 161.272 | 144.273 | 133.528 | 121.956 | 116.141 | 104.268 | 101.576 | 100.389 | 102.07 | 92.438 | 97.468 | 94.856 | 90.204 | 78.169 | 84.481 | 85.111 | 87.331 | 91.369 | 86.459 | 80.054 | 70.88 | 63.589 | 65.252 | 63.137 | 61.158 | 56.485 | 52.124 | 41.787 | 34.784 | 26.953 | 23.251 | 21.057 | 19.298 | 15.658 | 14.603 | 13.005 | 11.517 | 9.8 | 8.756 | 7.047 | 5.636 | 4.231 | 4.054 | 2.594 | 1.868 | 1.697 | 1.358 | 1.031 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 1.025 | 0.006 | 0.024 | 0.143 | 0.066 | 0 | 0 | 0 | 0 | 0.374 | 0.108 | 0.073 | 0 | 0.1 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.984 | 0.985 | 0.983 | 0.986 | 0.987 | 0.987 | 0.987 | 0.986 | 0.987 | 0.987 | 0.987 | 0.986 | 0.987 | 0.985 | 0.984 | 0.985 | 0.986 | 0.986 | 0.98 | 0.984 | 0.982 | 0.981 | 0.981 | 0.976 | 0.98 | 0.981 | 0.98 | 0.978 | 0.977 | 0.978 | 0.977 | 0.976 | 0.969 | 0.978 | 0.975 | 0.976 | 0.981 | 0.963 | 0.97 | 0.971 | 0.968 | 0.963 | 0.96 | 0.985 | 0.985 | 0.988 | 0.988 | 0.986 | 0.977 | 0.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 59.336 | 58.745 | 58.505 | 54.707 | 45.517 | 43.277 | 40.851 | 36.754 | 33.292 | 32.825 | 28.12 | 28.519 | 28.091 | 28.232 | 29.022 | 28.275 | 33.869 | 26.497 | 26.123 | 24.312 | 22.805 | 21.656 | 20.244 | 18.794 | 18.86 | 20.543 | 17.05 | 13.632 | 11.693 | 7.876 | 7.176 | 6.484 | 7.054 | 5.672 | 4.634 | 4.089 | 3.612 | 3.341 | 4.377 | 3.789 | 3.047 | 4.252 | 7.285 | 6.567 | 5.155 | 4.491 | 4.257 | 4.856 | 3.008 | 2.668 | 3.542 | 6.646 | 3.228 | 6.203 | 4.924 | 4.663 | 5.224 | 4.574 | 4.489 | 3.749 | 3.127 | 3.342 | 4.184 | 9.84 | 3.3 | 3.277 | 2.85 | 2.672 | 2.426 | 1.16 | 1.601 | 2.922 | 5.147 | 6.982 | 5.784 | 4.514 | 4.521 | 3.325 | 4.714 | 4.307 | 3.098 | 2.569 | 1.577 | 1.066 | 1.548 | 2.308 | 3.185 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.331 | 0 | 0 | 0 | 8.488 | 0 | 0 | 0 | 5.877 | 0 | 0 | 1.374 | 0 | 1.668 | 1.41 | 0 | 4.867 | 1.192 | 0.793 | 1.135 | 5.042 | 1.402 | 0 | 1.316 | 0 | 0 | 0 | 0 | 4,494.064 | 1,159.711 | 1,125.027 | 993.445 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.049 | 0 | 0 | 0 | -5.327 | 0 | 0 | 0 | -4.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.12 | 0 | 0 | 0 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,492.848 | -1,158.551 | -1,123.902 | -992.452 | 0 | 0 | 0 | 0 |
SG&A
| 73.745 | 66.935 | 56.268 | 47.152 | 45.262 | 43.281 | 48.564 | 42.323 | 35.163 | 37.813 | 37.549 | 32.285 | 30.533 | 30.029 | 29.509 | 25.696 | 26.523 | 25.572 | 27.535 | 27.131 | 24.245 | 24.591 | 24.389 | 21.56 | 21.308 | 19.981 | 18.44 | 16.795 | 16.471 | 14.113 | 15.037 | 11.76 | 10.931 | 12.118 | 10.432 | 8.863 | 9.291 | 9.342 | 9.453 | 8.044 | 9.103 | 7.965 | 9.805 | 7.517 | 7.179 | 8.16 | 8.383 | 6.482 | 5.694 | 5.751 | 7.487 | 3.282 | 3.209 | 2.666 | 2.174 | 3.161 | 1.881 | 1.871 | 1.575 | 1.414 | 1.543 | 1.546 | 1.374 | -3.68 | 1.668 | 1.41 | 1.233 | 1.747 | 1.192 | 0.793 | 1.135 | 1.142 | 1.402 | 1.182 | 1.316 | 0.991 | 0.96 | 1.061 | 1.073 | 1.216 | 1.16 | 1.125 | 0.993 | 0.977 | 0.614 | 0.615 | 0.319 |
Other Expenses
| 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 5.385 | 0 | 0 | 0 | 5.281 | 0 | 0 | 0 | 5.582 | 0 | 0 | 0 | 5.504 | 0 | 0 | 0 | 5.215 | 0 | 0 | 0 | 3.554 | 0 | 0 | 0 | 2.058 | 0 | 0 | 0 | 1.361 | 0 | 0 | 0 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.443 | 0 | 0 | 0 | 6.592 | 0 | 0 | 0 | 4.325 | 0 | 0 | 1.014 | 0 | 1.34 | 1.066 | 0 | 4.021 | 0.893 | 0.685 | 0.914 | 4.029 | 1.128 | 0 | 1.036 | 0 | 0 | 0 | 0 | 3,019.115 | 804.908 | 685.035 | 602.955 | 0 | 0 | 0 | -0.638 |
Operating Expenses
| 133.081 | 125.68 | 114.773 | 101.859 | 90.779 | 86.558 | 89.415 | 79.077 | 68.455 | 70.638 | 65.669 | 60.804 | 58.624 | 58.261 | 58.531 | 53.971 | 60.392 | 52.069 | 53.658 | 51.443 | 47.05 | 46.247 | 44.633 | 40.354 | 40.168 | 40.524 | 35.49 | 30.427 | 28.164 | 21.989 | 22.213 | 18.244 | 17.985 | 17.79 | 15.066 | 12.952 | 12.903 | 12.683 | 13.83 | 11.833 | 12.15 | 12.217 | 17.09 | 14.084 | 12.334 | 12.651 | 12.64 | 11.338 | 8.702 | 8.419 | 11.029 | 9.928 | 6.437 | 8.869 | 7.098 | 7.824 | 7.105 | 6.445 | 6.064 | 5.163 | 4.67 | 4.888 | 5.558 | 6.16 | 4.968 | 4.687 | 4.083 | 4.419 | 3.618 | 1.953 | 2.736 | 4.064 | 6.549 | 8.164 | 7.1 | 5.505 | 5.481 | 4.386 | 5.787 | 5.522 | 4.258 | 3.694 | 2.57 | 2.044 | 2.162 | 2.923 | 2.866 |
Operating Income
| 46.598 | 35.592 | 29.5 | 31.669 | 31.177 | 29.583 | 14.853 | 22.499 | 31.934 | 31.432 | 26.769 | 36.664 | 36.232 | 31.943 | 19.638 | 30.51 | 24.719 | 35.262 | 37.711 | 35.016 | 33.004 | 24.633 | 18.956 | 24.898 | 22.969 | 20.634 | 20.995 | 21.697 | 13.623 | 12.795 | 4.74 | 5.007 | 3.072 | 1.508 | 0.592 | 1.651 | 0.102 | -1.166 | -4.03 | -3.077 | -5.103 | -6.581 | -12.859 | -10.03 | -9.74 | -10.783 | -10.943 | -9.98 | -7.671 | -7.592 | -11.029 | -9.928 | -6.437 | -8.869 | -7.098 | -7.824 | -7.105 | -6.445 | -6.064 | -5.163 | -4.67 | -4.882 | -5.534 | -6.017 | -4.902 | -4.687 | -4.083 | -4.419 | -3.618 | -1.579 | -2.628 | -3.991 | -6.549 | -8.064 | -6.979 | -5.505 | -5.481 | -4.386 | -5.787 | -5.522 | -4.258 | -3.694 | -2.57 | -2.044 | -2.162 | -2.923 | -2.866 |
Operating Income Ratio
| 0.255 | 0.217 | 0.201 | 0.234 | 0.252 | 0.251 | 0.141 | 0.218 | 0.314 | 0.304 | 0.286 | 0.371 | 0.377 | 0.349 | 0.247 | 0.356 | 0.286 | 0.398 | 0.404 | 0.398 | 0.405 | 0.341 | 0.292 | 0.373 | 0.356 | 0.331 | 0.364 | 0.407 | 0.319 | 0.36 | 0.172 | 0.21 | 0.141 | 0.076 | 0.037 | 0.11 | 0.008 | -0.098 | -0.399 | -0.341 | -0.701 | -1.125 | -2.919 | -2.437 | -3.698 | -5.702 | -6.373 | -7.248 | -7.271 | -8.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,163 | -4.556 | -813.667 | -230.583 | -42.077 | -74.273 | 0 | 0 | 0 | 0 | -4.222 | -24.333 | -54.671 | 0 | -80.64 | -57.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 6.345 | 6.004 | 5.493 | 5.14 | 5.208 | 3.347 | 3.581 | 1.777 | 1.07 | 0.63 | 0.08 | 0.072 | 0.072 | 0.11 | 0.275 | 0.297 | 0.622 | 1.01 | 1.471 | 1.444 | 1.348 | 1.178 | 1.097 | 1.042 | 0.759 | 0.562 | 0.294 | 0.188 | 0.086 | -0.098 | -0.225 | -0.41 | -0.487 | -0.531 | -0.611 | -0.692 | -0.703 | -0.77 | -0.8 | -0.818 | -0.903 | -0.971 | -1.071 | -1.094 | -1.166 | -1.114 | -1.141 | -28.068 | -0.622 | -0.005 | -0.005 | -22.426 | -0.001 | -0.012 | -0.005 | -18.143 | -0.003 | 0.75 | -0.009 | -15.003 | 0.002 | 0.004 | 0.084 | -18.856 | -0.663 | 0.291 | 0.153 | -7.153 | 0.19 | 0.162 | 0.093 | -20.883 | 0.146 | -0.003 | 0.249 | -0.808 | -0.02 | 0.275 | 0.275 | 5.522 | -4,084.507 | -3,580.047 | -2,548.359 | 0 | 0 | 0 | 0 |
Income Before Tax
| 52.943 | 41.596 | 34.993 | 36.809 | 36.385 | 32.93 | 18.434 | 24.276 | 33.004 | 32.062 | 26.849 | 36.736 | 36.304 | 32.053 | 19.913 | 30.807 | 25.341 | 36.272 | 39.182 | 36.46 | 34.352 | 25.811 | 20.053 | 25.94 | 23.728 | 21.196 | 21.289 | 21.885 | 13.709 | 12.697 | 4.515 | 4.597 | 2.585 | 0.977 | -0.019 | 0.959 | -0.601 | -1.936 | -4.83 | -3.895 | -6.006 | -7.552 | -13.93 | -11.124 | -10.906 | -11.897 | -12.084 | -38.048 | -8.293 | -7.597 | -11.034 | -32.354 | -6.438 | -8.881 | -7.103 | -25.966 | -7.108 | -5.698 | -6.075 | -20.166 | -4.672 | -4.884 | -5.45 | -24.873 | -5.565 | -4.396 | -3.93 | -11.573 | -3.428 | -1.417 | -2.535 | -24.873 | -6.403 | -8.067 | -6.73 | 14.846 | -5.501 | -4.393 | -5.795 | -15,534.481 | -4,088.765 | -3,583.741 | -2,550.929 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.29 | 0.254 | 0.238 | 0.272 | 0.294 | 0.28 | 0.174 | 0.236 | 0.324 | 0.31 | 0.287 | 0.372 | 0.378 | 0.35 | 0.251 | 0.359 | 0.294 | 0.41 | 0.42 | 0.415 | 0.421 | 0.357 | 0.309 | 0.388 | 0.368 | 0.34 | 0.369 | 0.411 | 0.321 | 0.357 | 0.164 | 0.193 | 0.119 | 0.05 | -0.001 | 0.064 | -0.045 | -0.162 | -0.478 | -0.432 | -0.825 | -1.291 | -3.162 | -2.703 | -4.14 | -6.291 | -7.038 | -27.631 | -7.861 | -8.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,166 | -4.558 | -814 | -227.083 | -173.937 | -84.318 | 0 | 0 | 0 | 0 | -3.789 | -23.472 | -340.726 | 0 | -80.67 | -55.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 5.73 | 6.108 | 7.231 | 5.454 | 5.007 | 5.402 | 2.555 | 7.675 | -1.604 | 4.65 | 4.052 | 4.683 | 5.833 | 5.53 | -3.552 | 4.813 | 3.716 | 7.945 | 9.117 | 7.079 | 8.012 | 5.625 | 1.779 | 3.932 | 5.981 | 3 | 3.83 | -76.445 | -0.048 | 0.05 | 0.127 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.924 | 0.622 | 0.005 | 0.005 | -22.418 | -0.003 | 0.001 | -0.002 | -18.872 | -0.001 | -0.75 | 0.009 | -14.996 | -0.002 | -0.004 | -0.084 | -13.891 | 0.663 | -0.291 | -0.153 | -7.38 | -0.19 | -0.162 | -0.093 | -20.997 | -0.146 | -0.2 | -0.249 | -0.258 | -0.258 | -0.264 | -0.275 | -10.223 | -4,084.676 | -3,580.157 | -2,548.378 | -0.054 | -0.033 | -0.041 | -0.054 |
Net Income
| 46.69 | 35.488 | 27.762 | 31.355 | 31.378 | 27.528 | 15.879 | 16.601 | 34.608 | 27.412 | 22.797 | 32.053 | 30.471 | 26.523 | 23.465 | 25.994 | 21.625 | 28.327 | 30.065 | 29.381 | 26.34 | 20.186 | 18.274 | 22.008 | 17.747 | 18.196 | 17.459 | 98.33 | 13.757 | 12.647 | 4.388 | 4.597 | 2.585 | 0.977 | -0.019 | 0.959 | -0.601 | -1.936 | -4.83 | -3.895 | -6.006 | -7.552 | -13.93 | -11.124 | -10.906 | -11.897 | -12.084 | -11.124 | -8.293 | -7.597 | -11.034 | -9.936 | -6.435 | -8.882 | -7.101 | -7.093 | -7.104 | -5.695 | -6.073 | -5.17 | -4.668 | -4.878 | -5.45 | -6.171 | -5.565 | -4.396 | -3.93 | -4.193 | -3.428 | -1.417 | -2.535 | -3.877 | -6.403 | -7.864 | -6.73 | -5.247 | -5.223 | -4.111 | -5.512 | -5.311 | -4.089 | -3.584 | -2.551 | -1.99 | -2.129 | -2.882 | -2.812 |
Net Income Ratio
| 0.256 | 0.217 | 0.189 | 0.232 | 0.254 | 0.234 | 0.15 | 0.161 | 0.34 | 0.265 | 0.243 | 0.324 | 0.317 | 0.29 | 0.295 | 0.303 | 0.251 | 0.32 | 0.322 | 0.334 | 0.323 | 0.279 | 0.282 | 0.329 | 0.275 | 0.292 | 0.303 | 1.846 | 0.322 | 0.356 | 0.159 | 0.193 | 0.119 | 0.05 | -0.001 | 0.064 | -0.045 | -0.162 | -0.478 | -0.432 | -0.825 | -1.291 | -3.162 | -2.703 | -4.14 | -6.291 | -7.038 | -8.078 | -7.861 | -8.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,170 | -4.554 | -813 | -227.083 | -43.154 | -84.318 | 0 | 0 | 0 | 0 | -3.789 | -23.472 | -53.11 | 0 | -78.64 | -55.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.45 | 0.34 | 0.27 | 0.3 | 0.31 | 0.27 | 0.15 | 0.15 | 0.3 | 0.24 | 0.2 | 0.28 | 0.26 | 0.23 | 0.2 | 0.22 | 0.19 | 0.25 | 0.26 | 0.26 | 0.23 | 0.18 | 0.16 | 0.19 | 0.15 | 0.16 | 0.15 | 0.86 | 0.12 | 0.11 | 0.04 | 0.041 | 0.02 | 0.01 | -0 | 0.009 | -0.006 | -0.018 | -0.047 | -0.039 | -0.059 | -0.075 | -0.14 | -0.11 | -0.11 | -0.12 | -0.12 | -0.11 | -0.084 | -0.086 | -0.13 | -0.12 | -0.076 | -0.11 | -0.088 | -0.088 | -0.099 | -0.086 | -0.097 | -0.086 | -0.094 | -0.098 | -0.11 | -0.12 | -0.11 | -0.091 | -0.098 | -0.11 | -0.094 | -0.041 | -0.098 | -0.15 | -0.28 | -0.35 | -0.3 | -0.23 | -0.23 | -0.18 | -0.24 | -0.24 | -0.18 | -0.18 | -0.29 | -0.24 | -0.2 | -0.37 | -0.36 |
EPS Diluted
| 0.41 | 0.32 | 0.25 | 0.28 | 0.28 | 0.25 | 0.14 | 0.14 | 0.3 | 0.24 | 0.2 | 0.26 | 0.24 | 0.21 | 0.18 | 0.2 | 0.17 | 0.23 | 0.25 | 0.24 | 0.22 | 0.17 | 0.15 | 0.18 | 0.14 | 0.14 | 0.14 | 0.77 | 0.11 | 0.1 | 0.04 | 0.041 | 0.02 | 0.009 | -0 | 0.009 | -0.006 | -0.018 | -0.047 | -0.038 | -0.059 | -0.075 | -0.14 | -0.11 | -0.11 | -0.12 | -0.12 | -0.11 | -0.084 | -0.086 | -0.13 | -0.12 | -0.076 | -0.11 | -0.088 | -0.088 | -0.099 | -0.086 | -0.097 | -0.083 | -0.094 | -0.098 | -0.11 | -0.12 | -0.11 | -0.091 | -0.098 | -0.1 | -0.094 | -0.041 | -0.098 | -0.15 | -0.28 | -0.35 | -0.3 | -0.23 | -0.23 | -0.18 | -0.24 | -0.24 | -0.18 | -0.18 | -0.29 | -0.24 | -0.2 | -0.37 | -0.36 |
EBITDA
| 46.598 | 35.592 | 29.62 | 32.241 | 31.177 | 29.583 | 14.853 | 23.246 | 32.686 | 32.1 | 27.571 | 37.461 | 37.003 | 32.699 | 20.381 | 31.072 | 25.283 | 35.771 | 38.313 | 35.577 | 33.579 | 25.159 | 19.465 | 24.971 | 23.027 | 20.691 | 21.043 | 21.745 | 13.659 | 12.804 | 4.753 | 5.022 | 3.093 | 1.532 | 0.619 | 1.679 | 0.132 | -1.109 | -3.99 | -3.04 | -5.064 | -6.544 | -12.831 | -10.009 | -9.72 | -10.764 | -10.929 | -9.967 | -7.665 | -7.587 | -11.026 | -9.926 | -6.437 | -8.869 | -7.098 | -7.824 | -7.104 | -6.443 | -6.061 | -5.161 | -4.667 | -4.88 | -5.531 | -6.015 | -4.899 | -4.683 | -4.08 | -4.416 | -3.614 | -1.576 | -2.625 | -3.991 | -6.546 | -8.06 | -6.976 | -5.301 | -5.256 | -4.386 | -5.481 | -5.165 | -4.06 | -3.154 | -2.055 | -2.039 | -2.156 | -2.917 | -2.86 |
EBITDA Ratio
| 0.255 | 0.219 | 0.202 | 0.239 | 0.254 | 0.258 | 0.141 | 0.218 | 0.321 | 0.304 | 0.294 | 0.371 | 0.385 | 0.357 | 0.257 | 0.356 | 0.293 | 0.404 | 0.404 | 0.398 | 0.412 | 0.341 | 0.3 | 0.373 | 0.357 | 0.332 | 0.364 | 0.407 | 0.319 | 0.36 | 0.172 | 0.211 | 0.142 | 0.076 | 0.039 | 0.112 | 0.01 | -0.093 | -0.395 | -0.337 | -0.695 | -1.118 | -2.913 | -2.432 | -3.69 | -5.692 | -6.365 | -7.245 | -7.257 | -8.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,150 | -4.551 | -813 | -230.375 | -39.608 | -59.773 | 0 | 0 | 0 | 0 | -4.209 | -24.278 | -54.671 | 0 | -80.57 | -57.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |