Coromandel International Limited

NSE:COROMANDEL.NS

1684.95 (INR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 28,585.813,937.57,060.16,921505.41,321.34,4191,467.11,796.62,165.34,104.93,750.19,581.99,605.49,604.7434,253.035663.3391,695.403261.378351.517
Short Term Investments 6,229.61.110,243665.71,008.91.41.4380.11.921.91.90.411,180.7576,234.77310,527.825,940.0614,390.1500
Cash and Short Term Investments 17,477.213,938.617,303.16,921505.41,322.74,420.41,847.21,798.52,167.34,106.83,7529,582.320,786.15715,839.51614,780.8556,603.46,085.553261.378351.517
Net Receivables 31,489.939,842.605,544.247,562.149,642.148,252.548,830.346,431.838,685.430,859.138,623.830,065.312,816.3690864.4746,786.02805,381.0083,097.885
Inventory 46,12544,164.536,632.326,008.826,971.332,413.922,271.317,246.123,521.122,592.217,528.814,775.419,217.515,138.4959,264.22713,475.1058,648.6834,048.1423,964.9661,922.57
Other Current Assets 26,138.24,491.437,061.226,739.12,621.54,150.36,274.6822.1268.2691.7659.140,219.630,456.7416.1588,599.57319,481.031153.1581,581.01491.30778.026
Total Current Assets 121,230.3102,436.183,402.365,213.177,937.987,52980,650.168,366.970,587.765,147.153,770.558,74759,256.542,276.20935,101.27538,073.64516,251.20811,714.7099,698.6595,449.998
Non-Current Assets:
Property, Plant & Equipment, Net 30,138.925,673.622,03720,821.620,749.914,767.913,293.513,295.513,780.714,047.514,443.417,89714,554.811,429.8319,576.1867,965.9617,402.3083,873.3363,686.7483,825.991
Goodwill 2,849.33.23.23.23.23.23.23.23.23.23,482.94,690.73,470.20000000
Intangible Assets 681.3320.8287.6227.4224613.6605.7492.8198.8210.2158.2176200.800.04800000
Goodwill and Intangible Assets 3,530.6324290.8230.6227.2616.8608.9496202213.43,641.14,866.73,67100.04800000
Long Term Investments 3,061.52,866.62,434.62,137.92,113.32,006.82,211.13,503.43,885.73,517.73,413.91,5951,494.3-9,475.443-4,541.941-8,319.517-2,431.89-2,275.08800
Tax Assets 61.211,006.74,637.9538.5442.3804.2491.7782.5440.6000095.311000000
Other Non-Current Assets 492.54144.814.917.114.517.25.730.1691.1778.71,014.867411,180.7576,234.77310,527.825,940.0614,390.151,832.5461,445.604
Total Non-Current Assets 37,284.739,911.929,445.123,743.523,549.818,210.216,622.418,083.118,339.118,469.722,277.125,373.520,394.113,230.45611,269.06610,174.26410,910.4795,988.3985,519.2945,271.595
Total Assets 158,515142,348112,847.488,956.6101,487.7105,739.297,272.586,45088,926.883,616.876,047.684,120.579,650.655,506.66546,370.34148,247.90927,161.68717,703.10715,217.95310,721.593
Liabilities & Equity:
Current Liabilities:
Account Payables 53,606.453,137.739,135.429,221.633,481.137,624.733,786.120,149.121,311.517,584.712,997.514,034.78,606.1152.77,594.07112,787.6316,638.7154,212.1984,618.8730
Short Term Debt 818.6295240.7230.416,436.729,011.126,606.821,888.525,969.623,038.215,845.318,489.723,571.4017,474.31800000
Tax Payables 2.6571.8754.4362.6430.5383.4219.5164386.700000000000
Deferred Revenue 2.63,648.43,412.53,429.63,613.63,465.116,104.913,111.72,573.615,87816,666.313,312.214,768.20000000
Other Current Liabilities 4,205.39121,112.92,613.52,6582,698.76,045.412,885.514,674.920,290.619,107.415,235.516,258.818,238.3962,273.2484,838.031,721.5651,773.227969.7083,206.005
Total Current Liabilities 58,635.558,564.944,655.933,018.553,665.170,785.164,47055,791.362,333.258,585.347,950.247,759.948,436.318,391.09610,030.56617,625.6618,360.285,985.4255,588.5813,206.005
Non-Current Liabilities:
Long Term Debt 4,102.63,630.83,708.93,619.13,754.265.759.251.7440.6668.12,668.510,968.65,862.74,392.9512,995.4714,408.80610,021.7075,493.174,270.9412,685.421
Deferred Revenue Non-Current 0406.6162.382.787.790.897.5102.3178.4167.8172.4184176.10000000
Deferred Tax Liabilities Non-Current 827.3590.9659.7575.6578.31,122.91,289.71,494.71,710.61,875.41,889.61,876.8674.5909.86854.671794.671824.671713.434751.641869.3
Other Non-Current Liabilities 481.3667.8737.6154.8225.490.897.5204.61,980.22,343.32,190.52,179.5339.912,245.363271.21113,299.2070000
Total Non-Current Liabilities 5,411.24,705.24,608.84,432.24,645.61,370.21,543.91,7512,344.73,011.45,031.413,332.17,053.217,548.17421,324.4618,502.68410,846.3786,206.6045,022.5823,554.721
Total Liabilities 64,046.763,270.149,264.737,450.758,310.772,155.366,013.957,542.364,677.961,596.752,981.661,09255,489.535,939.2731,355.02636,128.34519,206.65812,192.02910,611.1636,760.726
Equity:
Preferred Stock 000082,976.569,091.100000000000000
Common Stock 294.4294293.5293.4293292.5292.4291.7291.3291.3283.2283.1282.6281.834280.546279.794279.794254.056254.056254.056
Retained Earnings 67,988.152,787.136,229.924,444.716,504.810,091.27,829.57,006.65,179.86,025.66,479.24,955.54,89417,284.86512,661.7269,623.0635,533.3384,354.65671.577463.99
Accumulated Other Comprehensive Income/Loss 023,962.125,296.725,065.4-13,440.3-12,174.4-11,189.5-10,596-10,079.6-9,107.1-8,141.3-7,349.1-6,672.3-5,514.518-4,960.834-4,412.409-4,015.978-3,526.505-3,198.789-2,944.918
Other Total Stockholders Equity 25,916.525,996.827,059.326,767.826,379.223,200.23,556.721,609.4-1,032.11,055.5886754.918,826.815,480.8952,073.0432,216.707600.601902.372784.323,242.821
Total Shareholders Equity 94,19979,077.963,582.751,505.943,17733,583.931,258.628,907.724,248.922,020.122,812.221,965.724,003.419,567.39515,015.31512,119.5647,955.0295,511.0784,606.793,960.867
Total Equity 94,468.379,077.963,582.751,505.943,17733,583.931,258.628,907.724,248.922,020.123,06623,028.524,161.119,567.39515,015.31512,119.5647,955.0295,511.0784,606.793,960.867
Total Liabilities & Shareholders Equity 158,515142,348112,847.488,956.6101,487.7105,739.297,272.586,45088,926.883,616.876,047.684,120.579,650.655,506.66546,370.34148,247.90927,161.68717,703.10715,217.95310,721.593