Cords Cable Industries Limited
NSE:CORDSCABLE.NS
187.72 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 28.758 | 32.287 | 29.509 | 20.393 | 18.513 | 21.193 | 16.429 | 17.222 | 17.351 | 18.556 | 15.356 | 15.227 | 14.516 | 19.246 | 13.1 | 9.967 | 1.24 | 47.504 | 20.947 | 22.272 | 15.954 | 22.85 | 19.453 | 17.554 | 13.686 | 26.888 | 12.727 | 12.225 | 10.78 | 23.167 | 11.066 | 9.421 | 8.066 | 16.987 | 4.847 | 4.642 | 4.583 | 14.358 | 5.147 | 4.986 | 2.525 | 10.123 | 4.517 | 4.49 | 1.214 | 20.528 | 12.29 | 20.942 | 7.047 | 18.638 | 18.575 | 19.725 | 19.725 | 19.725 | 19.725 | 15.564 | 15.564 | 15.564 | 15.564 | 27.784 | 27.784 | 27.784 | 27.784 |
Depreciation & Amortization
| 0 | 0 | 21.77 | 19.795 | 19.096 | 18.602 | 19.58 | 19.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.533 | 16.533 | 16.533 | 16.533 | 0 | 14.184 | 14.184 | 14.184 | 0 | 12.651 | 12.651 | 12.651 | 0 | 13.631 | 13.631 | 13.631 | 0 | 13.542 | 13.542 | 13.542 | 13.528 | 13.528 | 13.528 | 13.528 | 12.48 | 12.48 | 12.48 | 12.48 | 21.001 | 21.001 | 21.001 | 21.001 | 16.937 | 16.937 | 16.937 | 16.937 | 10.855 | 10.855 | 10.855 | 10.855 | 9.172 | 9.172 | 9.172 | 9.172 | 7.155 | 7.155 | 7.155 | 7.155 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.613 | 8.613 | 8.613 | 8.613 | 0 | -42.328 | -42.328 | -42.328 | 0 | -36.764 | -36.764 | -36.764 | 0 | -31.292 | -31.292 | -31.292 | 0 | -12.64 | -12.64 | -12.64 | -10.524 | -10.524 | -10.524 | -10.524 | 16.832 | 16.832 | 16.832 | 16.832 | 4.86 | 4.86 | 4.86 | 4.86 | -13.08 | -13.08 | -13.08 | -13.08 | -27.874 | -27.874 | -27.874 | -27.874 | -32.297 | -32.297 | -32.297 | -32.297 | -27.929 | -27.929 | -27.929 | -27.929 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 0.381 | 0.381 | 0.381 | 0 | -15.462 | -15.462 | -15.462 | 0 | -15.486 | -15.486 | -15.486 | 0 | 2.037 | 2.037 | 2.037 | 0 | -1.843 | -1.843 | -1.843 | -5.801 | -5.801 | -5.801 | -5.801 | 16.561 | 16.561 | 16.561 | 16.561 | -11.162 | -11.162 | -11.162 | -11.162 | -3.024 | -3.024 | -3.024 | -3.024 | -16.804 | -16.804 | -16.804 | -16.804 | -42.648 | -42.648 | -42.648 | -42.648 | -6.215 | -6.215 | -6.215 | -6.215 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.232 | 8.232 | 8.232 | 8.232 | 0 | -26.866 | -26.866 | -26.866 | 0 | -21.279 | -21.279 | -21.279 | 0 | -33.329 | -33.329 | -33.329 | 0 | -10.797 | -10.797 | -10.797 | -4.722 | -4.722 | -4.722 | -4.722 | 0.271 | 0.271 | 0.271 | 0.271 | 16.022 | 16.022 | 16.022 | 16.022 | -10.056 | -10.056 | -10.056 | -10.056 | -11.07 | -11.07 | -11.07 | -11.07 | 10.352 | 10.352 | 10.352 | 10.352 | -21.713 | -21.713 | -21.713 | -21.713 |
Other Non Cash Items
| -28.758 | -32.287 | -29.509 | -20.393 | -18.513 | -21.193 | -16.429 | -17.222 | -17.351 | -18.556 | -15.356 | -15.227 | -14.516 | -19.246 | -13.1 | -9.967 | -1.24 | -47.504 | -20.947 | -22.272 | -15.954 | -22.85 | -19.453 | -17.554 | -13.686 | -26.888 | -12.727 | -12.225 | -10.78 | -23.167 | -11.066 | -9.421 | -8.066 | -16.987 | -4.847 | -4.642 | -4.583 | -14.358 | -5.147 | -4.986 | -2.525 | -10.123 | -4.517 | -4.49 | -1.214 | -20.528 | -12.29 | -20.942 | 63.091 | 51.5 | 51.563 | 31.315 | 31.315 | 31.315 | 31.315 | 21.305 | 21.305 | 21.305 | 21.305 | 11.157 | 11.157 | 11.157 | 11.157 |
Operating Cash Flow
| 0 | 0 | 43.54 | 39.59 | 38.192 | 37.204 | 39.16 | 39.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.177 | 105.177 | 105.177 | 105.177 | 0 | 44.125 | 44.125 | 44.125 | 0 | 49.781 | 49.781 | 49.781 | 0 | 47.067 | 47.067 | 47.067 | 0 | 57.409 | 57.409 | 57.409 | 56.299 | 56.299 | 56.299 | 56.299 | 79.546 | 79.546 | 79.546 | 79.546 | 95.3 | 95.3 | 95.3 | 95.3 | 73.996 | 73.996 | 73.996 | 73.996 | 34.02 | 34.02 | 34.02 | 34.02 | 13.744 | 13.744 | 13.744 | 13.744 | 18.167 | 18.167 | 18.167 | 18.167 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.542 | -23.542 | -23.542 | -23.542 | 0 | -24.442 | -24.442 | -24.442 | 0 | -20.139 | -20.139 | -20.139 | 0 | -0.729 | -0.729 | -0.729 | 0 | -1.166 | -1.166 | -1.166 | -2.774 | -2.774 | -2.774 | -2.774 | -0.587 | -0.587 | -0.587 | -0.587 | -6.037 | -6.037 | -6.037 | -6.037 | -12.833 | -12.833 | -12.833 | -12.833 | -104.904 | -104.904 | -104.904 | -104.904 | -20.207 | -20.207 | -20.207 | -20.207 | -55.443 | -55.443 | -55.443 | -55.443 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.065 | -10.065 | -10.065 | -10.065 | 0 | -0.13 | -0.13 | -0.13 | 0 | -1.61 | -1.61 | -1.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | -0.095 | -0.095 | -0.095 | -0.02 | -0.02 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0.375 | 0.375 | 0.375 | 0 | 13.731 | 13.731 | 13.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.232 | 33.232 | 33.232 | 33.232 | 0 | 10.841 | 10.841 | 10.841 | 0 | 21.748 | 21.748 | 21.748 | 0 | 0.729 | 0.729 | 0.729 | 0 | 1.166 | 1.166 | 1.166 | 2.774 | 2.774 | 2.774 | 2.774 | 0.682 | 0.682 | 0.682 | 0.682 | 6.057 | 6.057 | 6.057 | 6.057 | 12.833 | 12.833 | 12.833 | 12.833 | 104.904 | 104.904 | 104.904 | 104.904 | 20.207 | 20.207 | 20.207 | 20.207 | 55.443 | 55.443 | 55.443 | 55.443 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.232 | -33.232 | -33.232 | -33.232 | 0 | -10.841 | -10.841 | -10.841 | 0 | -21.748 | -21.748 | -21.748 | 0 | -1.248 | -1.248 | -1.248 | 0 | -1.2 | -1.2 | -1.2 | -3.143 | -3.143 | -3.143 | -3.143 | -0.682 | -0.682 | -0.682 | -0.682 | -6.057 | -6.057 | -6.057 | -6.057 | -12.833 | -12.833 | -12.833 | -12.833 | -104.904 | -104.904 | -104.904 | -104.904 | -20.207 | -20.207 | -20.207 | -20.207 | -55.443 | -55.443 | -55.443 | -55.443 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.482 | -0.482 | -0.482 | 0 | -0.48 | -0.48 | -0.48 | -0.468 | -0.468 | -0.468 | -0.468 | -0.468 | -0.468 | -0.468 | -0.468 | -0.175 | -0.175 | -0.175 | -0.175 | 0 | 0 | 0 | 0 | -3.327 | -3.327 | -3.327 | -3.327 | -3.342 | -3.342 | -3.342 | -3.342 | -3.342 | -3.342 | -3.342 | -3.342 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0.48 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.175 | 0.175 | 0 | -53.441 | -53.441 | -53.441 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.482 | -0.482 | -0.482 | 0 | 15.645 | 15.645 | 15.645 | -11.493 | -11.493 | -11.493 | -11.493 | -28.21 | -28.21 | -28.21 | -28.21 | -0.175 | -0.175 | -0.175 | -0.175 | -53.441 | -53.441 | -53.441 | -53.441 | -3.327 | -3.327 | -3.327 | -3.327 | -3.342 | -3.342 | -3.342 | -3.342 | -3.342 | -3.342 | -3.342 | -3.342 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.89 | -32.89 | -32.89 | 0 | -67.653 | -67.653 | -67.653 | -43.737 | -43.737 | -43.737 | -43.737 | -45.763 | -45.763 | -45.763 | -45.763 | -79.436 | -79.436 | -79.436 | -79.436 | -0.26 | -0.26 | -0.26 | -0.26 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 0.005 | 0.005 | 0.005 | 0.005 |
Net Change In Cash
| 0 | 0 | 43.54 | 39.59 | 38.192 | 37.204 | 39.16 | 39.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.413 | -0.413 | -0.413 | -0.413 | 0 | -0.224 | -0.224 | -0.224 | 0 | 0.208 | 0.208 | 0.208 | 0 | 12.448 | 12.448 | 12.448 | 0 | 4.201 | 4.201 | 4.201 | -2.074 | -2.074 | -2.074 | -2.074 | 4.89 | 4.89 | 4.89 | 4.89 | 9.632 | 9.632 | 9.632 | 9.632 | 7.461 | 7.461 | 7.461 | 7.461 | -16.872 | -16.872 | -16.872 | -16.872 | -8.364 | -8.364 | -8.364 | -8.364 | -22.09 | -22.09 | -22.09 | -22.09 |
Cash At End Of Period
| 0 | 0 | 288.204 | 244.664 | 39.88 | 1.688 | 247.859 | 208.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.426 | 0.426 | 0.426 | 0.426 | 0 | 0.839 | 0.839 | 0.839 | 0 | 1.063 | 1.063 | 1.063 | 0 | 59.592 | 59.592 | 59.592 | 0 | 47.145 | 47.145 | 47.145 | 42.944 | 42.944 | 42.944 | 42.944 | 45.018 | 45.018 | 45.018 | 45.018 | 40.128 | 40.128 | 40.128 | 40.128 | 30.496 | 30.496 | 30.496 | 30.496 | 23.889 | 23.889 | 23.889 | 23.889 | 40.76 | 40.76 | 40.76 | 40.76 | 49.124 | 49.124 | 49.124 | 49.124 |