Cencora (COR) - Income Statement

Home
COR
Financials

226.93 (USD) • At close December 27, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Revenue Numbers are in millions	293,958.599	262,173.411	238,587.006	213,988.843	189,893.926	179,589.121	167,939.635	153,143.826	146,849.686	135,961.803	119,569.127	87,959.167	78,080.806	80,217.558	77,953.979	71,759.99	70,189.733	66,074.312	61,203.145	54,577.321	53,178.954	49,657.328	45,234.794	16,191.353	11,645.021	9,807.4	8,668.8	7,815.9	5,551.7	4,668.9	4,301.8
Cost of Revenue Numbers are in millions	284,048.57	253,213.918	230,252.441	207,214.409	184,698.562	174,450.809	163,363.256	148,599.219	142,710.838	132,497.983	116,611.197	85,474.231	75,460.933	77,678.462	75,597.337	69,659.915	68,142.731	63,747.573	58,971.33	52,597.137	50,999.772	47,410.169	43,210.32	15,491.235	11,124.129	9,331.8	8,245.7	7,426.6	5,246.8	4,400.1	4,058.5
Gross Profit Numbers are in millions	9,910.029	8,959.493	8,334.565	6,774.434	5,195.364	5,138.312	4,576.379	4,544.607	4,138.848	3,463.82	2,957.93	2,484.936	2,619.873	2,539.096	2,356.642	2,100.075	2,047.002	2,326.739	2,231.815	1,980.184	2,179.182	2,247.159	2,024.474	700.118	520.892	475.6	423.1	389.3	304.9	268.8	243.3
Gross Profit Ratio Numbers are in millions	0.034	0.034	0.035	0.032	0.027	0.029	0.027	0.03	0.028	0.025	0.025	0.028	0.034	0.032	0.03	0.029	0.029	0.035	0.036	0.036	0.041	0.045	0.045	0.043	0.045	0.048	0.049	0.05	0.055	0.058	0.057
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	80.573	76.388	67.786	61.673	58	55.254	48.239	46.976	44.621	41.057	20.83	6.461	5.472	1,413.103	1,397.1	1,256.78	1,212.982	1,293.062	1,220.651	408.76	303.038	281.8	254.9	255.4	195.4	160.9	150.7
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	23.726	2,663.508	21.023	18.176	17.495	15.93	14.554	14.405	10.33	5.744	1.466	0.135	0.17	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	5,661.106	5,309.984	4,848.962	3,594.251	2,767.217	2,663.508	88.809	79.849	75.495	71.184	62.793	61.381	54.951	1,197.969	1,163.346	1,125.646	1,124.683	1,413.103	1,397.1	1,256.78	1,212.982	1,293.062	1,220.651	408.76	303.038	281.8	254.9	255.4	195.4	160.9	150.7
Other Expenses Numbers are in millions	2,073.674	49.036	27.352	41.736	1.581	12.952	141.708	129.427	108.778	95.753	80.784	66.064	64.94	78.086	33.898	12.98	10.091	91.222	86.009	86.458	75.766	70.991	61.151	18.873	17.42	19.9	16.6	14.3	11.6	10.1	14.7
Operating Expenses Numbers are in millions	7,734.78	6,273.888	5,542.857	4,099.423	3,158.279	3,125.915	230.517	209.276	184.273	166.937	143.577	127.445	119.891	1,329.845	1,249.807	1,204.554	1,206.764	1,504.325	1,483.109	1,343.238	1,288.748	1,364.053	1,281.802	427.633	320.458	301.7	271.5	269.7	207	171	165.4
Operating Income Numbers are in millions	2,175.249	2,340.731	2,366.378	2,354.197	-5,135.354	1,111.923	142.279	124.812	94.617	64.406	46.146	34.67	17.043	1,202.745	1,103.635	883.749	827.861	820.342	748.706	636.946	890.434	883.106	718.428	259.376	200.434	173.9	151.6	119.6	97.9	97.8	77.9
Operating Income Ratio Numbers are in millions	0.007	0.009	0.01	0.011	-0.027	0.006	0.001	0.001	0.001	0	0	0	0	0.015	0.014	0.012	0.012	0.012	0.012	0.012	0.017	0.018	0.016	0.016	0.017	0.018	0.017	0.015	0.018	0.021	0.018
Total Other Income Expenses Net Numbers are in millions	-171.274	-285.677	-183.321	-132.338	-158.477	-899.419	-266.262	-142.455	-134.864	-153.256	-112.228	-73.941	-66.876	-72.104	-87.473	-59.675	-66.523	-35.292	-8.077	-168.121	-140.586	-156.983	-146.381	-56.543	-40.734	-54.6	-84.8	-54.7	-35.8	-52.3	-242.5
Income Before Tax Numbers are in millions	2,003.975	2,160.836	2,183.057	2,221.859	-5,293.831	967.106	106.753	100.665	82.04	57.022	40.09	32.013	11.82	1,130.641	1,027.769	824.074	761.338	785.05	740.629	468.825	760.373	726.127	572.047	202.833	159.7	119.3	82.8	78	62	45.5	-164.6
Income Before Tax Ratio Numbers are in millions	0.007	0.008	0.009	0.01	-0.028	0.005	0.001	0.001	0.001	0	0	0	0	0.014	0.013	0.011	0.011	0.012	0.012	0.009	0.014	0.015	0.013	0.013	0.014	0.012	0.01	0.01	0.011	0.01	-0.038
Income Tax Expense Numbers are in millions	484.702	428.26	516.517	677.251	-1,894.273	112.971	-0.01	0.174	0.119	0.163	0.038	0.401	1.104	424.017	391.021	312.222	292.274	291.282	272.617	176.903	291.983	284.898	227.106	77.731	60.686	48.4	32.3	30.6	19.3	17.3	7.8
Net Income Numbers are in millions	1,509.12	1,745.293	1,698.82	1,539.932	-3,408.716	855.365	77.922	74.855	58.709	34.706	22.765	18.841	5.048	706.624	636.748	503.397	250.559	469.167	467.714	319.199	468.39	441.229	344.941	125.102	99.014	67.5	50.5	45.4	35.5	10.2	-207.7
Net Income Ratio Numbers are in millions	0.005	0.007	0.007	0.007	-0.018	0.005	0	0	0	0	0	0	0	0.009	0.008	0.007	0.004	0.007	0.008	0.006	0.009	0.009	0.008	0.008	0.009	0.007	0.006	0.006	0.006	0.002	-0.048
EPS Numbers are in millions	7.6	8.62	8.15	7.48	-16.65	4.07	0.35	0.34	0.26	0.16	0.097	0.08	0.02	2.59	2.26	1.67	0.78	1.26	1.14	0.63	1.07	0.99	0.82	0.54	0.48	0.33	0.21	0.24	0.2	0.07	-5.19
EPS Diluted Numbers are in millions	7.53	8.53	8.04	7.39	-16.65	4.04	2.22	2.2	1.79	1.35	1.05	0.88	0.24	2.54	2.22	1.66	0.77	1.25	1.13	0.62	1.01	0.98	0.79	0.53	0.48	0.33	0.21	0.24	0.19	0.07	-5.19
EBITDA Numbers are in millions	3,252.94	3,408.879	3,112.982	2,909.575	-4,747.935	1,651.124	1,866.702	1,489.852	1,920.29	633.988	950.955	1,065.335	1,451.758	1,330.776	1,201.784	977.608	921.716	926.758	845.639	727.828	988.047	966.572	809.25	297.199	217.854	193.8	185	133.9	109.5	107.9	92.6
EBITDA Ratio Numbers are in millions	0.011	0.014	0.015	0.016	0.013	0.014	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.016	0.015	0.014	0.014	0.014	0.014	0.015	0.019	0.019	0.018	0.019	0.019	0.021	0.022	0.017	0.02	0.023	0.063

Cencora

NYSE:COR Add to watchlist

NYSE:COR