Copperstone Resources AB
SSE:COPP-B.ST
1.0574 (SEK) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 85.335 | 0.252 | -0.281 | 0.081 | 0 | 0.069 | 0 | 0 | 0 | 0.186 | 0 | 0 | 0 | 0.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0 | 0.011 | 0.067 | 0 | 0 | 0.024 | 0.119 | 0 | 0.005 | 0.036 | 0.253 | 0.272 | 0.113 | 0.033 | 0.107 | 0.16 | 0.259 | 0.115 | 0.079 | 0.147 | 1.271 | 0.075 | 0.067 | 4.801 | 0.252 | 0.588 | 0 | 1.078 | 0 | 7.245 | 0 |
| Cost of Revenue
| -58.658 | -83.67 | -49.462 | -52.169 | -37.298 | -44.982 | -45.27 | -43.297 | -28.487 | -21.326 | -13.281 | -21.778 | -3.403 | -5.353 | -7.658 | -7.881 | 0.397 | -0.552 | -2.716 | -7.352 | -6.035 | -3.908 | -3.439 | -2.318 | -4.648 | -1.746 | 0.784 | -2.036 | -1.094 | -1.451 | -1.373 | 0.098 | 0.102 | 0.102 | 8.233 | -0.285 | -0.603 | -0.616 | -0.648 | -0.128 | -0.596 | -0.893 | -3.413 | 0 | 0 | 0 | -5.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 58.658 | 169.005 | 49.714 | 51.888 | 37.379 | 44.982 | 45.339 | 43.297 | 28.487 | 21.326 | 13.467 | 21.778 | 3.403 | 5.353 | 8.426 | 7.881 | -0.397 | 0.552 | 2.716 | 7.352 | 6.035 | 3.908 | 3.439 | 2.423 | 4.648 | 1.757 | -0.717 | 2.036 | 1.094 | 1.475 | 1.492 | -0.098 | -0.097 | -0.066 | -7.98 | 0.557 | 0.716 | 0.649 | 0.755 | 0.288 | 0.855 | 1.008 | 3.492 | 0.147 | 1.271 | 0.075 | 5.513 | 4.801 | 0.252 | 0.588 | 0 | 1.078 | 0 | 7.245 | 0 |
| Gross Profit Ratio
| 0 | 1.98 | 197.278 | -184.655 | 461.469 | 0 | 657.087 | 0 | 0 | 0 | 72.403 | 0 | 0 | 0 | 10.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.076 | 0 | 159.727 | -10.701 | 0 | 0 | 61.458 | 12.538 | 0 | -19.4 | -1.833 | -31.542 | 2.048 | 6.336 | 19.667 | 7.056 | 1.8 | 3.301 | 8.765 | 44.203 | 1 | 1 | 1 | 82.284 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 78.718 | 0 | 0 | 33.934 | 42.041 | 41.608 | 39.802 | 26.492 | 18.747 | 13.573 | 20.355 | 3.226 | 7.318 | 8.601 | 11.063 | 1.67 | 2.675 | 3.957 | 8.231 | 7.564 | 5.041 | 5.637 | 3.223 | 6.638 | 3.175 | 3.014 | 3.35 | 2.286 | 2.226 | 2.524 | 1.28 | 0.781 | 1.404 | 1.007 | 1.09 | 1.555 | 1.231 | 1.87 | 1.008 | 1.465 | 1.562 | 0 | 0 | 1.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.924 | 0 | 0.929 | 0 | 3.811 | 1.407 | 1.511 | 0 | 1.292 | 1.673 | 0.958 | 0 |
| SG&A
| 0 | 78.718 | 55.466 | 60.692 | 33.934 | 42.041 | 41.608 | 39.802 | 26.492 | 18.747 | 13.573 | 20.355 | 3.226 | 7.318 | 8.601 | 11.063 | 1.67 | 2.675 | 3.957 | 8.231 | 7.564 | 5.041 | 5.637 | 3.223 | 6.638 | 3.175 | 3.014 | 3.35 | 2.286 | 2.226 | 2.524 | 1.28 | 0.781 | 1.404 | 1.007 | 1.09 | 1.555 | 1.231 | 1.87 | 1.008 | 1.465 | 1.562 | 2.234 | 0.924 | 1.574 | 0.929 | 2.485 | 3.811 | 1.407 | 1.511 | 0 | 1.292 | 1.673 | 0.958 | 0.157 |
| Other Expenses
| 0 | 0 | 56.371 | 60.705 | 6.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | -0.278 | -0.192 | 0 | -0.04 | -0.265 | 0 | 0 |
| Operating Expenses
| 66.934 | 91.644 | 56.371 | 60.705 | 40.533 | 49.955 | 48.636 | 46.842 | 31.428 | 24.769 | 18.437 | 25.402 | 5.465 | 7.488 | 9.978 | 10.747 | 2.685 | 4.196 | 4.143 | 8.351 | 7.794 | 5.172 | 5.936 | 3.582 | 7.128 | 3.715 | 3.763 | 3.763 | 2.979 | 2.809 | -3.641 | 2.021 | 1.953 | 2.571 | 2.569 | 2.084 | 2.576 | 2.403 | 3.405 | 2.023 | 2.856 | 2.986 | 6.265 | 1.173 | 2.965 | 1.59 | 8.349 | 2.152 | 2.514 | 1.926 | 0 | 1.251 | 3.12 | 1.753 | 0.232 |
| Operating Income
| -8.276 | -7.974 | -6.657 | -8.817 | -3.154 | -4.973 | -3.297 | -3.545 | -2.941 | -3.443 | -4.97 | -3.624 | -2.062 | -2.135 | -1.552 | -2.866 | -3.082 | -3.644 | -1.427 | -0.999 | -1.759 | -1.264 | -2.497 | -1.264 | -2.48 | -1.959 | -4.48 | -1.727 | -1.885 | -1.334 | 5.133 | -2.119 | -2.05 | -2.637 | -10.269 | -1.643 | -1.86 | -2.034 | -3.068 | -3.559 | -2.001 | -2.012 | -3.176 | -2.144 | -2.409 | -3.513 | -3.229 | 2.649 | -2.262 | -1.338 | 0 | -0.173 | -3.12 | 5.492 | -0.232 |
| Operating Income Ratio
| 0 | -0.093 | -26.417 | 31.377 | -38.938 | 0 | -47.783 | 0 | 0 | 0 | -26.72 | 0 | 0 | 0 | -2.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.038 | 0 | -178.091 | -66.866 | 0 | 0 | -55.583 | 43.134 | 0 | -410 | -73.25 | -40.589 | -6.04 | -16.46 | -61.636 | -28.673 | -22.244 | -7.726 | -17.496 | -40.203 | -14.585 | -1.895 | -46.84 | -48.194 | 0.552 | -8.976 | -2.276 | 0 | -0.16 | 0 | 0.758 | 0 |
| Total Other Income Expenses Net
| 4.004 | -0.497 | -0.786 | -0.298 | -0.715 | -0.531 | -0.542 | -0.93 | -0.128 | -0.16 | -0.132 | 19.837 | -5.177 | 1.744 | -0.122 | -0.729 | -1.2 | -1.078 | -3.621 | 0.03 | 8.375 | 0.206 | 0.539 | 0.302 | 0.302 | -0.928 | -4.123 | 0.025 | -0.194 | 0.1 | -1.165 | -0.063 | -0.584 | -0.628 | 8.949 | -1.095 | -0.945 | -1.059 | -0.187 | -0.828 | 2.04 | -0.998 | -0.968 | -1.761 | 1.194 | -1.11 | -0.521 | -0.365 | -0.284 | -0.196 | 0 | -0.045 | -0.272 | -0.063 | 0.005 |
| Income Before Tax
| -4.272 | -8.471 | -7.443 | -9.115 | -3.869 | -5.504 | -3.839 | -4.475 | -3.069 | -3.603 | -5.102 | 16.213 | -7.239 | -0.391 | -1.674 | -3.595 | -4.282 | -4.722 | -5.048 | -0.969 | 6.616 | -1.058 | -1.958 | -0.962 | -2.178 | -2.887 | -8.603 | -1.702 | -2.079 | -1.234 | 3.968 | -2.182 | -2.634 | -3.265 | -1.32 | -2.738 | -2.805 | -3.093 | -3.255 | -4.387 | 0.039 | -3.01 | -4.144 | -3.905 | -1.215 | -4.623 | -3.75 | 2.284 | -2.546 | -1.534 | 0 | -0.218 | -3.392 | 5.429 | -0.227 |
| Income Before Tax Ratio
| 0 | -0.099 | -29.536 | 32.438 | -47.765 | 0 | -55.638 | 0 | 0 | 0 | -27.43 | 0 | 0 | 0 | -2.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.162 | 0 | -262.455 | -128.403 | 0 | 0 | -51.417 | 33.345 | 0 | -526.8 | -90.694 | -5.217 | -10.066 | -24.823 | -93.727 | -30.421 | -27.419 | 0.151 | -26.174 | -52.456 | -26.565 | -0.956 | -61.64 | -55.97 | 0.476 | -10.103 | -2.609 | 0 | -0.202 | 0 | 0.749 | 0 |
| Income Tax Expense
| -0.035 | -0.013 | -0.016 | -0.433 | -1.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | -0.1 | -0.099 | 0.16 | -1.171 | -0.109 | -0.555 | -0.662 | -0.036 | -1.075 | -1.041 | -0.787 | 0.243 | 1.194 | 0.009 | -0.974 | -0.014 | -0.088 | 1.43 | 3.996 | -0.286 | 1.866 | -0.278 | -0.192 | 0 | -0.04 | 1.894 | 0 | 0 |
| Net Income
| -4.237 | -8.458 | -7.427 | -8.682 | -3.869 | -5.504 | -3.839 | -4.475 | -3.069 | -3.603 | -5.102 | 16.213 | -7.239 | -0.391 | -1.674 | -3.595 | -4.282 | -4.722 | -5.048 | -0.969 | 6.616 | -1.058 | -1.958 | -0.962 | -2.178 | -2.887 | -8.603 | -1.702 | -2.079 | -1.234 | 3.968 | -2.182 | -2.634 | -3.265 | -1.284 | -2.738 | -2.805 | -3.093 | -3.255 | -4.387 | 0.03 | -3.01 | -4.13 | -3.817 | -1.215 | -4.623 | -3.464 | 0.418 | -2.546 | -1.534 | 0 | -0.218 | -5.286 | 5.429 | -0.227 |
| Net Income Ratio
| 0 | -0.099 | -29.472 | 30.897 | -47.765 | 0 | -55.638 | 0 | 0 | 0 | -27.43 | 0 | 0 | 0 | -2.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.162 | 0 | -262.455 | -128.403 | 0 | 0 | -51.417 | 33.345 | 0 | -526.8 | -90.694 | -5.075 | -10.066 | -24.823 | -93.727 | -30.421 | -27.419 | 0.116 | -26.174 | -52.278 | -25.966 | -0.956 | -61.64 | -51.701 | 0.087 | -10.103 | -2.609 | 0 | -0.202 | 0 | 0.749 | 0 |
| EPS
| -0.002 | -0.005 | -0.005 | -0.005 | -0.003 | -0.004 | -0.003 | -0.005 | -0.003 | -0.003 | -0.006 | 0.03 | -0.011 | -0.001 | -0.003 | -0.006 | -0.009 | -0.01 | -0.019 | -0.004 | 0.026 | -0.004 | -0.007 | -0.004 | -0.008 | -0.014 | -0.076 | -0.01 | -0.016 | -0.01 | 0.039 | -0.017 | -0.03 | -0.068 | -0.017 | -0.04 | -0.041 | -0.045 | -0.048 | -0.12 | 0.001 | -0.085 | -0.12 | -0.2 | -0.054 | -0.21 | -0.15 | 0.02 | -0.11 | -0.11 | 0 | -0.017 | -0.43 | 0.58 | -8.16 |
| EPS Diluted
| -0.002 | -0.005 | -0.005 | -0.005 | -0.003 | -0.004 | -0.003 | -0.004 | -0.003 | -0.003 | -0.006 | 0.022 | -0.011 | -0.001 | -0.003 | -0.005 | -0.009 | -0.01 | -0.018 | -0.004 | 0.026 | -0.004 | -0.007 | -0.004 | -0.008 | -0.014 | -0.04 | -0.01 | -0.016 | -0.01 | 0.031 | -0.017 | -0.03 | -0.068 | -0.017 | -0.04 | -0.041 | -0.045 | -0.048 | -0.04 | 0 | -0.059 | -0.12 | -0.11 | -0.054 | -0.21 | -0.11 | 0.02 | -0.11 | -0.11 | 0 | -0.017 | -0.4 | 0.58 | -8.16 |
| EBITDA
| -4.067 | -7.974 | -6.649 | -8.384 | -3.154 | -4.973 | -3.297 | -3.545 | -2.941 | -3.443 | -4.97 | 10.784 | -1.72 | 5.706 | -1.453 | -2.792 | -2.986 | -3.594 | -4.967 | -0.881 | 6.864 | -0.913 | -2.643 | -0.92 | -2.142 | -1.609 | -8.347 | -1.727 | -1.885 | -1.074 | 4.061 | -2.13 | -2.503 | -3.197 | -1.553 | -2.61 | -2.791 | -2.809 | -2.814 | -2.351 | 0.044 | -2.972 | -8.919 | 0.114 | -0.932 | 0.532 | -3.745 | 2.726 | -2.487 | -1.459 | 0 | 0.217 | -3.343 | 5.531 | -0.232 |
| EBITDA Ratio
| 0 | -0.093 | -26.385 | 29.836 | -38.938 | 0 | -47.783 | 0 | 0 | 0 | -26.72 | 0 | 0 | 0 | -1.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.762 | 0 | -146.273 | -124.582 | 0 | 0 | -44.75 | 34.126 | 0 | -500.6 | -88.806 | -6.138 | -9.596 | -24.699 | -85.121 | -26.299 | -14.694 | 0.17 | -25.843 | -112.899 | 0.776 | -0.733 | 7.093 | -55.896 | 0.568 | -9.869 | -2.481 | 0 | 0.201 | 0 | 0.763 | 0 |