
ConocoPhillips
NYSE:COP
86.13 (USD) • At close May 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2,849 | 2,313 | 2,059 | 2,322 | 2,551 | 2,998 | 2,798 | 2,232 | 2,920 | 3,249 | 4,527 | 5,145 | 5,759 | 2,627 | 2,379 | 2,091 | 982 | -772 | -450 | 278 | -1,711 | 743 | 3,071 | 1,597 | 1,846 | 1,878 | 1,873 | 1,654 | 900 | 1,598 | 436 | -3,426 | 790 | -19 | -1,026 | -1,058 | -1,456 | -3,437 | -1,056 | -164 | 286 | -24 | 2,727 | 2,098 | 2,137 | 2,503 | 2,496 | 2,063 | 2,153 | 1,441 | -2,185 | 1,041 | 2,955 | 3,410 | 2,631 | 3,419 | 3,042 | 2,053 | 3,069 | 4,183 | 2,112 | 1,246 | 2,376 | 856 | 856 | -31,764 | 5,188 | 5,439 | 4,139 | 4,371 | 3,673 | 301 | 3,546 | 3,197 | 3,876 | 5,186 | 3,291 | 3,782 | 3,804 | 3,131 | 2,923 | 2,480 | 2,011 | 2,013 | 1,603 | 986 | 1,258 | 1,079 | 1,270 | 502 | -37 | 351 | -102 | 162 | 391 | 618 | 490 | 744 | 426 | 442 | 250 | 250 | 221 | 68 | 70 | -210 | 46 | 158 | 243 | 209 | 216 | 307 | 227 | 200 | 187 | 221 | 695 | 109 | 136 | 113 | 111 | 162 | 119 | 76 | 127 | 20 | 41 | 123 | 61 | 155 | 99 | 104 | -88 | -177 | 56 | 33 | 186 | 237 | 178 | 105 | 21 | -255 |
Depreciation & Amortization
| 2,746 | 0 | 2,390 | 2,363 | 2,211 | 2,234 | 2,095 | 2,044 | 1,942 | 3,809 | 1,872 | 1,810 | 1,823 | 1,783 | 1,672 | 1,867 | 1,886 | 1,541 | 1,411 | 1,158 | 1,411 | 1,488 | 1,566 | 1,490 | 1,546 | 1,612 | 1,494 | 1,438 | 1,412 | 1,633 | 1,608 | 1,625 | 1,979 | 2,061 | 2,425 | 2,329 | 2,247 | 2,382 | 2,271 | 2,329 | 2,131 | 2,271 | 2,096 | 2,070 | 1,892 | 1,893 | 1,902 | 1,832 | 1,807 | 1,779 | 1,650 | 1,580 | 1,838 | 0 | 0 | 0 | 2,070 | 2,216 | 2,246 | 0 | 2,318 | 0 | 2,327 | 0 | 2,230 | 2,264 | 2,361 | 2,178 | 2,209 | 2,206 | 2,052 | 2,016 | 2,024 | 2,002 | 2,137 | 1,965 | 1,180 | 1,178 | 1,049 | 985 | 1,041 | 1,030 | 938 | 912 | 918 | 911 | 878 | 819 | 877 | 815 | 596 | 419 | 415 | 453 | 301 | 329 | 322 | 331 | 316 | 298 | 234 | 231 | 229 | 222 | 220 | 549 | 270 | 252 | 231 | 241 | 250 | 189 | 183 | 308 | 205 | 187 | 241 | 189 | 190 | 281 | 211 | 198 | 191 | 201 | 204 | 240 | 207 | 200 | 194 | 206 | 209 | 201 | 204 | 590 | 214 | 194 | 192 | 172 | 217 | 209 | 210 | 464 |
Deferred Income Tax
| -71 | 118 | 38 | 124 | 87 | 392 | 264 | 165 | 324 | 492 | 726 | 495 | 373 | 451 | 328 | 364 | 203 | -406 | -108 | -93 | -227 | -140 | -83 | -220 | -1 | -115 | 136 | 197 | 65 | -911 | -222 | -1,234 | -1,212 | -69 | -695 | -630 | -827 | -1,488 | -682 | 35 | -637 | -315 | 391 | 403 | 230 | 169 | 458 | 443 | 241 | 586 | -16 | 189 | 258 | 478 | 293 | 429 | 87 | 57 | -392 | -508 | -35 | -245 | -487 | -219 | -219 | -487 | 48 | 28 | -17 | -212 | -125 | 103 | 77 | -10 | 495 | -390 | 168 | 348 | 261 | 369 | 123 | 27 | 328 | 310 | 360 | 68 | 98 | -1 | 236 | 175 | -113 | 157 | -77 | 154 | 99 | 142 | 120 | 149 | 169 | 70 | 24 | 46 | 105 | 5 | 4 | -55 | 31 | 57 | 51 | 87 | 43 | 69 | 84 | 25 | 60 | 29 | 49 | 19 | 14 | -21 | -3 | -27 | -26 | 1 | 12 | -41 | -11 | 5 | -1 | -167 | -46 | -44 | -45 | -194 | -22 | -10 | 33 | -124 | -98 | 10 | -33 | -76 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 334 | 0 | 0 | 0 | 377 | 0 | 0 | 0 | 304 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | 265 | 0 | 0 | 0 | 227 | 0 | 0 | 0 | 272 | 0 | 0 | 0 | 362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -962 | 1,041 | -148 | -112 | -231 | -23 | -845 | -283 | 139 | 1,504 | 80 | -1,957 | 373 | 702 | 211 | -15 | 10 | -360 | -519 | 497 | 313 | -307 | -531 | -54 | 595 | -51 | 177 | -86 | -48 | -9 | 110 | -38 | -310 | 50 | 30 | -251 | -224 | 591 | -334 | -253 | -658 | 220 | -681 | 614 | -75 | -175 | -684 | 982 | -372 | 180 | -601 | 9 | 1,028 | -149 | 860 | -2,090 | 2,098 | 654 | 94 | -979 | 639 | -776 | -849 | -849 | -1,197 | 357 | -1,503 | 1,324 | 496 | 734 | -1,630 | 2,150 | -306 | -127 | -1,536 | 336 | -595 | 1,177 | -1,224 | 888 | 10 | 1,267 | -1,101 | -777 | -115 | -12 | 4 | 712 | 136 | 1,194 | -429 | 81 | -511 | 363 | -411 | 322 | 101 | 250 | 16 | 178 | -66 | 262 | 119 | -124 | -275 | 286 | 5 | 75 | -140 | 152 | -230 | 94 | -176 | 281 | -389 | -196 | -11 | 262 | -30 | 37 | 51 | 69 | -92 | -110 | 54 | 73 | -19 | -65 | -202 | 130 | 79 | -36 | -219 | 181 | -108 | 103 | -408 | -107 | -46 | 56 | 80.8 |
Accounts Receivables
| 0 | 0 | -148 | 224 | -76 | 186 | -1,099 | 545 | 1,701 | 354 | 544 | -326 | -1,535 | -881 | -825 | -9 | -785 | -611 | -614 | 705 | 1,041 | 172 | -128 | 282 | 179 | 382 | -602 | 316 | 139 | -951 | -248 | 235 | 78 | -292 | 15 | 548 | 549 | -103 | 494 | 51 | 1,368 | 593 | 554 | 370 | -290 | -78 | 163 | 410 | 249 | -104 | -1,376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -480 | 0 | 0 | 0 | -750 | 0 | 0 | 0 | -266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -26 | 32 | -43 | -2 | -55 | 11 | -91 | 22 | -45 | 26 | -11 | -80 | 27 | -147 | 76 | -38 | -51 | 49 | -47 | -304 | 277 | -65 | 75 | -73 | -4 | 251 | -144 | -33 | 12 | -40 | -12 | 73 | -76 | 22 | 45 | -84 | 61 | 7 | 117 | -35 | 77 | -31 | -59 | -76 | -27 | 23 | -122 | -2 | -177 | 207 | -28 | 1,433 | -1,402 | 2,535 | -298 | 988 | -2,669 | 2,535 | -497 | 38 | -2,439 | 1,346 | -53 | 481 | -1,454 | 1,388 | -172 | 246 | -2,783 | 1,101 | -63 | 415 | -686 | 1,094 | 245 | -863 | -1,304 | 1,093 | 5 | -377 | -903 | 733 | 337 | -309 | -401 | 196 | 63 | -143 | -140 | 374 | -214 | -59 | 99 | -11 | -106 | 3 | -175 | 77 | -4 | -25 | -58 | 57 | -25 | -12 | -4 | 61 | 15 | -84 | -28 | 64 | -43 | -71 | 17 | 33 | 17 | -51 | 32 | 80 | -27 | -23 | -5 | 14 | -17 | -26 | 19 | 44 | 31 | -17 | 22 | -10 | 0 | 0 | -2 | 37 | -19 | -40 | 39 | -10 | -64 | 17 | -63 | 37.8 |
Change In Accounts Payables
| 518 | -426 | 66 | -98 | -85 | -281 | 777 | -348 | -1,266 | -197 | 463 | 839 | -204 | 717 | 359 | -101 | 424 | 334 | 171 | -457 | -297 | 98 | -150 | -184 | -142 | -9 | 239 | -101 | -181 | 477 | -34 | -49 | -129 | -9 | -61 | 0 | -454 | -29 | -260 | -56 | -1,302 | -596 | -258 | -282 | 353 | -141 | -70 | -134 | 528 | 209 | 842 | -1,807 | 1,859 | -1,469 | 203 | 803 | 1,753 | 2,486 | 507 | -502 | 396 | 702 | -110 | 1,549 | -529 | 0 | 0 | 2,659 | 2,822 | 0 | 0 | 0 | 1,539 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 1,744 | 0 | 0 | 0 | 694 | 0 | 0 | 0 | 972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 350 | 1,166 | -272 | 74 | -147 | 390 | -1,064 | -673 | -44 | -186 | -353 | -1,780 | -197 | 267 | 350 | -388 | -373 | -484 | 242 | 517 | 280 | -232 | -274 | 92 | 353 | -146 | 311 | 83 | -485 | 37 | 86 | 167 | -323 | 66 | 114 | 142 | -202 | 734 | -243 | 972 | -31 | 537 | -323 | 288 | 43 | 17 | -548 | 631 | -788 | -634 | -227 | -448 | -38 | -54 | -931 | -1,174 | -2,923 | 644 | 558 | 1,064 | -1,409 | -613 | -2,879 | 1,134 | -2,585 | 529 | -1,749 | 1,285 | -605 | 797 | -2,045 | 1,297 | -1,400 | -372 | -673 | 1,532 | -1,688 | 1,172 | -847 | 527 | -723 | 930 | -792 | -320 | -311 | -75 | 147 | 146 | -238 | 1,408 | -370 | -18 | -500 | 469 | -414 | 497 | 24 | 254 | 41 | 236 | -123 | 287 | 131 | -120 | -336 | 271 | 89 | 103 | -204 | 195 | -159 | 77 | -209 | 264 | -338 | -228 | -91 | 289 | -7 | 42 | 37 | 86 | -66 | -129 | 10 | 42 | -2 | -87 | -192 | 0 | 0 | -34 | -256 | 200 | -68 | 64 | -398 | -43 | -63 | 119 | 43 |
Other Non Cash Items
| 0 | 2,995 | 235 | 4,860 | 33 | 4,422 | 91 | 2,302 | 500 | -1,474 | -45 | 384 | -930 | 171 | -117 | -43 | -513 | 1,257 | 162 | 109 | -150 | -53 | -47 | 298 | -451 | 532 | 132 | -162 | 137 | 155 | -446 | 336 | 161 | 235 | 262 | 684 | 343 | 2,525 | 842 | 203 | 299 | 928 | -1,037 | 113 | 282 | -871 | 388 | 301 | -490 | 255 | -991 | 1,721 | 228 | 896 | 2,838 | 1,566 | -23 | 232 | 432 | -294 | -73 | 3,454 | 3,705 | 2,097 | 102 | 34,860 | 2,277 | -1,746 | 264 | 14 | -1,129 | 5,048 | 78 | 649 | 411 | -381 | -175 | 1 | -3 | 2 | -5 | -6 | -55 | 14 | 8 | 8 | 219 | 18 | -56 | 210 | -116 | 32 | 262 | -43 | 245 | 15 | 1 | -28 | -30 | -10 | 84 | 85 | -110 | 105 | -1 | -55 | -66 | -4 | 41 | -10 | 104 | 120 | 50 | 301 | -83 | 22 | -119 | -11 | -91 | 45 | -20 | 1 | 20 | 14 | -63 | 59 | 102 | 55 | 11 | 29 | 64 | 23 | 33 | -15 | 18 | 65 | -90 | 180 | 107 | 43 | 175 | 201.2 |
Operating Cash Flow
| 6,115 | 4,457 | 5,763 | 4,919 | 4,985 | 5,263 | 5,445 | 3,854 | 5,403 | 6,592 | 8,740 | 7,914 | 5,068 | 5,868 | 4,797 | 4,251 | 2,080 | 1,672 | 868 | 157 | 2,105 | 2,982 | 2,337 | 2,891 | 2,894 | 3,783 | 3,410 | 3,342 | 2,399 | 2,481 | 1,055 | 1,751 | 1,790 | 1,443 | 1,280 | 1,259 | 421 | 1,596 | 1,934 | 1,974 | 1,870 | 2,597 | 4,180 | 3,622 | 6,336 | 3,911 | 3,705 | 3,741 | 4,730 | 3,870 | -3,012 | 2,350 | 4,182 | 5,812 | 5,613 | 6,274 | 1,947 | 6,191 | 4,339 | 3,475 | 3,040 | 5,094 | 4,818 | 1,885 | 1,885 | 3,122 | 7,515 | 5,434 | 6,587 | 6,920 | 5,991 | 4,766 | 6,873 | 5,637 | 6,235 | 4,844 | 4,800 | 4,675 | 6,096 | 2,768 | 4,089 | 3,197 | 4,413 | 2,276 | 2,073 | 1,988 | 2,074 | 2,115 | 3,179 | 1,983 | 1,877 | 530 | 579 | 215 | 1,399 | 693 | 1,255 | 1,297 | 1,131 | 816 | 770 | 546 | 707 | 519 | 169 | -46 | 567 | 468 | 641 | 387 | 765 | 455 | 638 | 658 | 650 | 70 | 707 | 317 | 526 | 401 | 352 | 414 | 373 | 226 | 190 | 332 | 412 | 364 | 200 | 21 | 456 | 363 | 68 | -15 | 447 | 174 | 424 | 57 | 297 | 321 | 429 | 415 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -3,317 | -2,916 | -2,969 | -2,916 | -2,883 | -2,545 | -2,923 | -2,897 | -2,533 | -2,497 | -1,968 | -3,161 | -1,557 | -1,302 | -1,265 | -1,200 | -1,058 | -1,132 | -876 | -1,649 | -1,595 | -1,675 | -1,729 | -1,637 | -1,617 | -1,599 | -1,999 | -1,535 | -1,517 | -1,088 | -1,020 | -948 | -999 | -916 | -1,133 | -1,821 | -2,137 | -2,174 | -2,407 | -3,332 | -4,356 | -4,588 | -4,246 | -3,895 | -4,256 | -4,185 | -3,705 | -3,391 | -3,452 | -3,479 | -3,598 | -4,260 | -3,872 | -3,617 | -2,893 | -2,884 | -3,390 | -2,291 | -2,009 | -2,071 | -2,685 | -5,504 | -2,906 | -2,906 | -8,564 | -3,815 | -3,398 | -3,322 | -3,884 | -2,560 | -2,500 | -2,847 | -4,083 | -3,597 | -3,402 | -4,514 | -3,047 | -3,626 | -3,125 | -1,822 | -4,837 | -1,594 | -1,584 | -1,481 | -1,784 | -1,502 | -1,574 | -1,309 | -1,875 | -970 | -886 | -657 | -991 | -680 | -758 | -656 | -652 | -653 | -418 | -299 | -339 | -366 | -617 | -368 | -478 | -732 | -426 | -416 | -766 | -505 | -394 | -378 | -484 | -353 | -391 | -316 | -576 | -331 | -301 | -248 | -461 | -204 | -276 | -213 | -456 | -243 | -306 | -211 | -280 | -338 | -259 | -275 | -408 | -316 | -342 | -319 | -375 | -351 | -328 | -329 | -311 |
Acquisitions Net
| 0 | -73 | -5 | 5 | 49 | -2,705 | 187 | 238 | 188 | -97 | 0 | 619 | 37 | -8,672 | 1,302 | 1,265 | 382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,872 | 3,617 | 2,893 | 2,884 | 0 | 0 | 0 | 0 | 241 | -135 | -106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,285 | -1 | -94 | -14,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62 | 0 | 0 | 0 | 22 | 50 | 13 | -5 | -68 | -792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 0 | 0 | 0 | 42 | 0 | 53 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 0 |
Purchases Of Investments
| -400 | 0 | 0 | -1,532 | 405 | -737 | -396 | -718 | 1,065 | -2,221 | -1,837 | -1,176 | -587 | -118 | -127 | -2,096 | -3,492 | 0 | -59 | -95 | -935 | 0 | 0 | -484 | -1 | -1,790 | 0 | 0 | 1,593 | -1,841 | 0 | 0 | -203 | 253 | 0 | 0 | -302 | -263 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | -263 | 0 | 0 | -23 | 997 | 0 | 0 | 92 | 655 | -29 | -424 | -1,170 | 0 | -27 | -21 | -248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | -12 | -12 | -4 | -7 | -1 | 0 | -2 | -1 | 0 | -7 | -17 | -39 | -35 | -57 | -65 | -16 | -8 | -7 | -16 | -3 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 333 | 722 | 250 | 707 | 1,202 | 1,544 | 1,827 | 706 | 335 | 324 | 363 | 1,671 | 3,897 | 2,993 | 0 | 2,645 | 3,568 | 2,631 | 0 | 0 | 0 | 0 | 1,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -638 | 192 | 472 | 56 | 0 | 24 | 53 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 4 | 69 | 277 | 4 | 8 | 47 | 215 | 3 | 1 | 23 | 51 | 0 | 3 | 2 | 11 | 0 | 1 | 3 | 0 |
Other Investing Activites
| 1,227 | 1,190 | 263 | 12 | 321 | 223 | -337 | -115 | -1,348 | 90 | 523 | 99 | 2,776 | 1,389 | -1,012 | -1,067 | 102 | 515 | 75 | 441 | 652 | -2,235 | 1,825 | 268 | 161 | -8 | -39 | 50 | -136 | 2,889 | 3,096 | 8,217 | 177 | 799 | 1,191 | -989 | 58 | 1,774 | -75 | -59 | 216 | 999 | 777 | -19 | 134 | 1,981 | 1,467 | 290 | 981 | -474 | 6,631 | 683 | 1,158 | 1,107 | -3,408 | -2,731 | -1,097 | 2,271 | 6,392 | 5,849 | -86 | -62 | 792 | 86 | -20 | 1,106 | 79 | -12 | 310 | 531 | 724 | 775 | 1,199 | -14,126 | -78 | -83 | -110 | 25 | 242 | 225 | 112 | 278 | 114 | 912 | 403 | 822 | 1,172 | 382 | 59 | 528 | 1,156 | 50 | 33 | 27 | -8 | 221 | -5 | 751 | 735 | -4,331 | -35 | 39 | 43 | 24 | 102 | 43 | 9 | 10 | 6 | -11 | -7 | 10 | -5 | -23 | 43 | 1 | -18 | 64 | 19 | 7 | 13 | 58 | 112 | 2 | 10 | 7 | 29 | 238 | 0 | 8 | 27 | 3 | 10 | 26 | 46 | -3 | 123 | 145 | 56 | 264 | 91 | 10 |
Investing Cash Flow
| 827 | -2,200 | -2,658 | -4,151 | -2,141 | -5,852 | -2,384 | -2,316 | -1,448 | -2,934 | -3,105 | -2,091 | -611 | -8,595 | 532 | 734 | -1,215 | -543 | -1,116 | -530 | -1,932 | -3,830 | 150 | -1,461 | -1,477 | -178 | -1,638 | -1,949 | -78 | -469 | 2,008 | 7,197 | -974 | 53 | 275 | -2,122 | -2,065 | -626 | -2,249 | -2,466 | -3,116 | -3,357 | -3,811 | -4,265 | -3,698 | 2,315 | -2,718 | -3,415 | -2,433 | -2,929 | 3,152 | -2,915 | -3,010 | 1,124 | -3,245 | -2,683 | -2,211 | -1,119 | 4,101 | 3,840 | -2,157 | -2,506 | -4,847 | -2,926 | -2,926 | -7,458 | -3,736 | -3,410 | -3,012 | -3,353 | -1,836 | -1,725 | -1,648 | -3,924 | -3,676 | -3,579 | -18,814 | -3,022 | -3,384 | -2,900 | -1,710 | -4,559 | -1,480 | -672 | -1,078 | -962 | -330 | -1,192 | -1,250 | -1,409 | 186 | -836 | -624 | -942 | -638 | -524 | -666 | 31 | -710 | -4,749 | -334 | -300 | -323 | -593 | -266 | -435 | -723 | -416 | -410 | -777 | -512 | -384 | -383 | -507 | -310 | -390 | -334 | -512 | -312 | -294 | -235 | -395 | -93 | -282 | -138 | 32 | -211 | -60 | -166 | -16 | -308 | -209 | -258 | -370 | -305 | -399 | -259 | -235 | -303 | -70 | -100 | -304 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 1,217 | -44 | -58 | -505 | -136 | 0 | -64 | -43 | -393 | -45 | -1,865 | -1,067 | -142 | -319 | -18 | -26 | -20 | 280 | -190 | -24 | -21 | -21 | -19 | -19 | -25 | -18 | -2,064 | -2,888 | -1,282 | -2,515 | -3,240 | -839 | -1,412 | -12 | -763 | 4,530 | -11 | -30 | 2,493 | -57 | 1,485 | -55 | 0 | -450 | 0 | -48 | -850 | -48 | 614 | -1,967 | 831 | -47 | -521 | -41 | -5 | -373 | 6 | -2,838 | -2,717 | 347 | -1,795 | 104 | 989 | 1,931 | 5,353 | 183 | 426 | -202 | -202 | -961 | -865 | -3,491 | -706 | -1,630 | -2,756 | 15,324 | -1,038 | -513 | -13 | -986 | -471 | -221 | -1,473 | -610 | -1,019 | -1,514 | -709 | -1,569 | -587 | -1,432 | 725 | 204 | 799 | -545 | -137 | -496 | -1,147 | -473 | 4,146 | -334 | -189 | -240 | 95 | 335 | 655 | 474 | 95 | 19 | 169 | -10 | -28 | 118 | 225 | -114 | 368 | -193 | 211 | -103 | -93 | -24 | -115 | -181 | 152 | 32 | -274 | -140 | -187 | 5 | -414 | -109 | 7 | 268 | 121 | 0 | -69 | -17 | -115 | -401 | -3 | -28 | -106 |
Common Stock Issued
| -52 | -12 | -9 | 4 | -61 | 5 | 38 | 2 | -97 | 17 | -5 | 79 | 271 | 118 | 52 | 3 | -28 | 0 | 0 | 0 | 2 | 9 | 0 | 2 | -38 | 0 | 79 | 60 | -18 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | -42 | 0 | 0 | 0 | -34 | 8 | -19 | 78 | -32 | 8 | 17 | 5 | -10 | 55 | 38 | 9 | 36 | -13 | 10 | 24 | 75 | -46 | 24 | 26 | 9 | 198 | 0 | 3,938 | -21 | 16 | -3 | 178 | 7 | -31 | 70 | 141 | 40 | 75 | 41 | 64 | 40 | -269 | 114 | 108 | 155 | 161 | 62 | 0 | 112 | 55 | 20 | 14 | 19 | 7 | 4 | 8 | 25 | 31 | 9 | 7 | 4 | 4 | 15 | 10 | 2 | 2 | 4 | 15 | 3 | 2 | 1 | 3 | 7 | 2 | 12 | 2 | 4 | 4 | 3 | 8 | 10 | 2 | 1 | 3 | 3 | 4 | 4 | 0 | 0 | 3 | 4 | 8 | 4 | 1 | 4 | 3 | 3 | 2 | 1 | 1 | 3 | 0 | 402 | 1 | 3 | 0 |
Common Stock Repurchased
| -1,500 | -1,962 | -1,167 | -1,021 | -1,386 | -1,100 | -1,300 | -1,300 | -1,700 | -2,746 | -2,799 | -2,300 | -1,425 | -1,399 | -1,243 | -606 | -375 | -169 | -4 | 0 | -726 | -749 | -749 | -1,250 | -752 | -926 | -927 | -646 | -500 | -953 | -972 | -980 | -112 | -126 | -7 | -3 | 0 | -13 | -23 | -12 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -149 | -3,050 | -1,899 | -3,139 | -3,199 | -3,149 | -1,636 | -2,608 | -868 | -390 | 0 | 11 | 10 | -21 | -21 | -749 | -2,492 | -2,512 | -2,496 | -2,500 | -2,501 | -1,000 | -1,000 | -250 | -250 | 0 | 0 | -759 | -589 | -382 | -194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -12 | -106 | -202 | -109 | -106 | -374 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -3 | -1 | -2 | 0 | 0 | 0 | -19 | 0 | -13 | -5 | 0 |
Dividends Paid
| -998 | -897 | -910 | -915 | -924 | -1,408 | -1,337 | -1,350 | -1,488 | -2,390 | -1,484 | -988 | -864 | -609 | -579 | -583 | -588 | -464 | -454 | -455 | -458 | -463 | -341 | -346 | -350 | -354 | -334 | -337 | -338 | -319 | -324 | -331 | -331 | -313 | -314 | -313 | -313 | -923 | -922 | -909 | -910 | -907 | -907 | -856 | -855 | -853 | -852 | -814 | -815 | -809 | -808 | -818 | -843 | -871 | -900 | -917 | -944 | -799 | -816 | -816 | -744 | -742 | -697 | -697 | -696 | -696 | -709 | -719 | -730 | -652 | -667 | -668 | -674 | -593 | -593 | -595 | -496 | -429 | -430 | -432 | -348 | -346 | -296 | -296 | -294 | -292 | -272 | -272 | -271 | -271 | -138 | -137 | -138 | -137 | -92 | -87 | -87 | -87 | -86 | -87 | -86 | -86 | -86 | -86 | -86 | -87 | -88 | -89 | -89 | -90 | -89 | -90 | -84 | -85 | -84 | -80 | -80 | -80 | -80 | -80 | -73 | -73 | -74 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -72 | -73 | -73 | -73 | -73 | -72 | -72 | -62 | -61 | -61 | -61 |
Other Financing Activities
| -587 | -127 | -68 | -53 | -10 | 0 | 2,628 | -13 | 2 | 4 | 3 | -4 | -52 | 1 | 3 | 1 | 2 | 1 | 1 | -4 | -24 | -46 | -18 | -41 | -14 | -12 | -63 | -16 | -32 | -32 | -16 | -48 | -16 | -44 | -14 | -44 | -80 | -28 | -15 | -29 | -18 | -44 | 8 | -11 | -17 | -3,028 | -185 | -186 | 543 | 1,542 | 2,354 | 947 | -517 | -600 | -192 | -188 | -183 | -165 | -189 | -169 | -186 | -174 | -685 | -203 | -203 | -192 | -187 | -44 | -196 | -539 | -136 | -104 | -49 | -62 | -76 | -20 | -27 | -60 | -10 | 33 | 64 | 61 | -66 | 301 | 89 | 36 | 64 | 19 | -9 | -21 | -137 | -14 | -18 | -23 | -21 | -8 | -16 | -37 | -24 | -32 | -25 | -15 | -29 | -11 | -31 | -13 | -32 | -16 | -31 | -53 | -40 | -22 | -47 | -26 | -22 | 83 | -13 | -14 | -11 | -13 | -18 | 214 | -13 | -11 | -14 | -15 | -13 | -4 | -10 | 445 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 |
Financing Cash Flow
| -3,137 | -1,769 | -2,198 | -2,043 | -2,825 | -2,639 | 29 | -2,725 | -3,326 | -5,508 | -4,330 | -5,078 | -3,137 | -2,031 | -2,086 | -1,203 | -1,015 | -652 | -177 | -649 | -1,230 | -1,270 | -1,132 | -1,654 | -1,173 | -1,317 | -1,263 | -3,003 | -3,776 | -2,586 | -3,827 | -4,599 | -1,344 | -1,906 | -347 | -1,120 | 4,137 | -975 | -990 | 1,555 | -1,019 | 542 | -973 | -789 | -1,354 | -3,873 | -1,085 | -1,845 | -330 | 1,402 | 4,819 | -2,081 | -3,270 | -4,687 | -4,322 | -4,235 | -3,061 | -3,492 | -4,687 | -4,066 | -574 | -2,687 | -257 | 1,011 | 1,011 | 3,732 | -3,208 | -2,671 | -3,617 | -3,475 | -4,195 | -2,496 | -5,174 | -1,536 | -2,508 | -3,732 | 14,841 | -2,261 | -1,428 | -686 | -1,309 | -595 | -521 | -1,468 | -815 | -1,220 | -1,787 | -862 | -1,830 | -872 | -1,702 | 281 | 73 | 670 | -649 | -225 | -595 | -1,267 | -568 | 4,037 | -443 | -288 | -351 | 12 | 209 | 451 | 153 | -116 | -200 | -346 | -128 | -158 | -9 | 118 | -217 | 379 | -276 | 119 | -193 | -183 | -112 | 30 | -264 | 68 | -55 | -361 | -222 | -258 | -74 | -41 | -178 | -78 | 197 | 48 | -72 | -143 | -86 | -206 | -61 | -76 | -91 | -166 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 83 | -105 | 41 | 4 | -73 | 51 | 12 | -58 | -104 | 228 | -215 | -258 | 21 | -31 | -12 | 11 | -2 | 42 | 31 | 29 | -122 | 22 | -94 | -49 | 75 | -77 | -26 | -139 | 125 | -12 | 141 | 76 | 27 | -70 | 19 | -20 | 5 | -40 | -95 | 86 | -133 | -128 | -130 | 54 | -10 | 10 | 72 | 6 | -163 | 7 | 1 | -17 | 25 | 94 | -114 | -23 | 43 | -122 | 123 | 16 | 4 | -77 | 86 | 77 | 77 | 243 | -242 | 11 | 9 | -15 | 8 | 6 | -8 | -56 | -9 | 113 | -33 | 19 | -22 | -62 | -36 | 82 | 47 | 8 | -12 | 24 | 2 | 40 | 17 | 88 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -364 | -201 | -304 | -34 | -5 | -148 | -154 | 190 | 385 | -142 | 225 | -165 | 178 | 6 | -251 | -329 | -111 |
Net Change In Cash
| 715 | 383 | 1,228 | -1,280 | -54 | -3,195 | 3,102 | -1,245 | 525 | -1,622 | 1,090 | 487 | 1,341 | -4,789 | 3,231 | 3,793 | -152 | 519 | -394 | -993 | -1,179 | -2,096 | 1,261 | -273 | 319 | 2,211 | 483 | -1,749 | -1,330 | -586 | -623 | 4,425 | -501 | -480 | 1,227 | -2,003 | 2,498 | -45 | -1,400 | 1,149 | -2,398 | -346 | -734 | -1,378 | 1,274 | 2,363 | -26 | -1,513 | 1,804 | 2,350 | 224 | -2,663 | -2,073 | 2,343 | -8,240 | 5,505 | -3,282 | 1,458 | 3,876 | 3,265 | 313 | -99 | -247 | 47 | 47 | -361 | 329 | -636 | -33 | 77 | -32 | 551 | 43 | 121 | 42 | -2,354 | 794 | -589 | 1,262 | -880 | 1,034 | -1,876 | 2,459 | 145 | 169 | 7 | -41 | 101 | 116 | -210 | 372 | -25 | 28 | -57 | 112 | -56 | -6 | 61 | -147 | 104 | -7 | -42 | 33 | -62 | 112 | -30 | -3 | -64 | 31 | -736 | 125 | -87 | 246 | 269 | 123 | 59 | 97 | -76 | 21 | -76 | 5 | 49 | 16 | 12 | -3 | -361 | -222 | -258 | -74 | -41 | -178 | -78 | 197 | 48 | -72 | -143 | -86 | -206 | -61 | -76 | -91 | -166 |
Cash At End Of Period
| 6,620 | 5,905 | 5,522 | 4,294 | 5,845 | 5,635 | 9,076 | 5,974 | 7,219 | 6,694 | 8,316 | 7,226 | 6,739 | 5,398 | 10,187 | 6,956 | 3,163 | 3,315 | 2,796 | 3,190 | 4,183 | 5,362 | 7,458 | 6,197 | 6,470 | 6,151 | 3,940 | 3,457 | 5,206 | 6,325 | 6,911 | 7,534 | 3,109 | 3,610 | 4,090 | 2,863 | 4,866 | 2,368 | 2,413 | 3,813 | 2,664 | 5,062 | 5,408 | 6,142 | 7,520 | 6,246 | 3,883 | 3,909 | 5,422 | 3,618 | 1,268 | 1,044 | 3,707 | 5,780 | 3,437 | 11,677 | 6,172 | 9,454 | 7,996 | 4,120 | 855 | 542 | 641 | 802 | 802 | 755 | 1,116 | 787 | 1,423 | 1,456 | 1,379 | 1,411 | 860 | 817 | 696 | 654 | 3,008 | 2,214 | 2,803 | 1,541 | 2,421 | 1,387 | 3,263 | 804 | 659 | 490 | 483 | 524 | 423 | 307 | 517 | 145 | 170 | 142 | 199 | 87 | 143 | 149 | 88 | 235 | 131 | 138 | 180 | 147 | 209 | 97 | 127 | 130 | 194 | 163 | 899 | 774 | 861 | 615 | 346 | 223 | 164 | 67 | 143 | 122 | 198 | 193 | 144 | 128 | 116 | -361 | -222 | -258 | 57 | -41 | -178 | -78 | 311 | 48 | -72 | -143 | 584 | -206 | -61 | -76 | 617 | -166 |