Mr. Cooper Group Inc.
NASDAQ:COOP
100.96 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 740 | 527 | 895 | 695 | 329 | 242 | 26.709 | 2.491 | 9.924 | 78.009 | 11.986 | 16.761 | 7.642 | 2 | 9,560 | 6,948 | 6,214 | 4,455 | 7,018 | 7,208 | 6,044 | 2,622 | 3,040.2 | 2,757 | 1,560.9 | 831.1 | 428.7 | 222.4 | 194.4 | 144 | 140.7 | 149.4 | 108.4 |
Short Term Investments
| 0 | 22 | 134 | 414 | 135 | 47.6 | -12,010.34 | 78.482 | -3.945 | -11.359 | -34.199 | 14.396 | 0 | 0 | 8,291 | 6,915 | 4,011 | 4,296 | 26,012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 740 | 527 | 895 | 695 | 329 | 242 | 26.709 | 2.491 | 9.924 | 78.009 | 11.986 | 16.761 | 7.642 | 2 | 9,560 | 6,948 | 6,214 | 4,455 | 7,018 | 7,208 | 6,044 | 2,622 | 3,040.2 | 2,757 | 1,560.9 | 831.1 | 428.7 | 222.4 | 194.4 | 144 | 140.7 | 149.4 | 108.4 |
Net Receivables
| 996 | 1,019 | 1,228 | 6,193 | 7,267 | 9,539 | 0.059 | 0.187 | 0.235 | 0.476 | 1.11 | 1.698 | 0 | 0 | 6,876 | 7,507 | 6,773 | 5,345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 6,796 | 7,708 | -135 | -952 | -0.059 | -0.187 | -0.235 | -0.476 | -7.545 | -14.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1,736 | 1,068 | -2,269 | -1,770 | -7,879 | 2,902 | 0.059 | 0.187 | 0.235 | 0.476 | 40.753 | 1.698 | 0 | 0 | 304,190 | 322,783 | 322,554 | 291,922 | 0 | 254,820 | 234,132 | 0 | 180,714.9 | 160,305.4 | 93,911 | 43,104.9 | 20,852.9 | 17,870.5 | 15,256.8 | 8,708.7 | 6,872.2 | 6,598.9 | 6,342 |
Total Current Assets
| 2,663 | 2,614 | 6,650 | 12,826 | 11,956 | 11,731 | 26.768 | 2.678 | 10.159 | 78.485 | 11.986 | 18.459 | 7.642 | 2 | 320,626 | 337,238 | 335,541 | 301,722 | 33,030 | 262,028 | 240,176 | 2,622 | 183,755.1 | 163,062.4 | 95,471.9 | 43,936 | 21,281.6 | 18,092.9 | 15,451.2 | 8,852.7 | 7,012.9 | 6,748.3 | 6,450.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 53 | 65 | 98 | 116 | 112 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,779 | 3,042 | 3,262 | 3,140 | 0 | 0 | 0 | 0 | 1,558.6 | 1,421.2 | 937.2 | 482.4 | 190.6 | 173.8 | 158.9 | 66.1 | 51.4 | 125 | 107.6 |
Goodwill
| 141 | 120 | 120 | 120 | 120 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,287 | 9,050 | 8,298 | 6,196 | 6,196 | 6,270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9,118 | 6,654 | 4,223 | 2,708 | 3,502 | 3,793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,666 | 6,749 | 8,718 | 6,101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 9,259 | 6,654 | 4,223 | 2,708 | 3,502 | 3,816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,953 | 15,799 | 17,016 | 12,297 | 6,196 | 6,270 | 2,330 | 1,084 | 1,199.9 | 1,009.7 | 572 | 133.5 | 161.1 | 191 | 217.1 | 61.4 | 53.5 | 48.5 | 36.2 |
Long Term Investments
| -10,186 | 0 | 0 | 0 | 153 | 119 | 12,014 | 79 | 103 | 72 | 253 | 61.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 472 | 703 | 991 | 1,340 | 1,345 | 967 | 614.121 | 736.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 11,935 | 2,740 | 2,242 | 7,175 | 1,237 | 244 | -12,040.768 | -81.678 | 571.901 | 5.654 | 2.652 | 260.044 | 0 | 0 | -9,445 | -9,791 | -11,980 | -9,241 | 0 | 0 | 0 | -1,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 11,533 | 10,162 | 7,554 | 11,339 | 6,349 | 5,242 | 587.353 | 733.512 | 674.901 | 77.654 | 255.652 | 321.457 | 0 | 0 | 7,287 | 9,050 | 8,298 | 6,196 | 6,196 | 6,270 | 2,330 | 1,084 | 2,758.5 | 2,430.9 | 1,509.2 | 615.9 | 351.7 | 364.8 | 376 | 127.5 | 104.9 | 173.5 | 143.8 |
Total Assets
| 14,196 | 12,776 | 14,204 | 24,165 | 18,305 | 16,973 | 614.121 | 736.19 | 685.06 | 156.139 | 267.638 | 339.916 | 350.559 | 0 | 327,913 | 346,288 | 343,839 | 307,918 | 275,178 | 268,298 | 242,506 | 194,716 | 186,513.6 | 165,493.3 | 96,981.1 | 44,551.9 | 21,633.3 | 18,457.7 | 15,827.2 | 8,980.2 | 7,117.8 | 6,921.8 | 6,594.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 1,995 | 2,633 | 2,392 | 7,392 | 423 | 494 | 0 | 0 | 0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4,302 | 2,885 | 4,997 | 6,763 | 4,997 | 2,944 | 0 | 18.774 | 0 | 0 | 0 | 0 | 0 | 0 | 2,003 | 4,778 | 32,621 | 37,083 | 37,017 | 51,265 | 65,872 | 62,746 | 55,294.9 | 38,021.3 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -32 | -1,911 | -1,536 | -5,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 32 | 1,911 | 1,536 | 5,203 | 1,593 | 287 | 16.816 | 2.293 | 150.921 | 36.689 | 97 | 140 | 176 | 0 | 262,368 | 281,689 | 259,896 | 231,111 | 202,936 | 182,187 | 149,893 | 111,874 | 115,963.1 | 113,497.7 | 128,746 | 79,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 6,297 | 5,518 | 7,389 | 14,155 | 7,013 | 3,725 | 16.816 | 21.067 | 151.326 | 36.689 | 97 | 140 | 176 | 0 | 264,371 | 286,467 | 292,517 | 268,194 | 239,953 | 233,452 | 215,765 | 174,620 | 171,258 | 151,519 | 128,746 | 79,223 | 0 | 0 | 0 | 0 | 7 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 7,919 | 2,673 | 2,670 | 6,539 | 7,713 | 9,591 | 0 | 18.977 | 21.979 | 31.558 | 106.645 | 137.748 | 0 | 0 | 102,810 | 77,149 | 59,927 | 51,489 | 26,796 | 15,264 | 12,576 | 34,795 | 38,165.2 | 7,176.8 | 22,991.3 | 7,918.5 | 3,935.7 | 3,816.7 | 2,163.6 | 964.3 | 490.9 | 797 | 1,138 |
Deferred Revenue Non-Current
| 9,914 | 8,719 | 10,837 | 21,661 | 16,074 | 15,028 | 16.816 | 39.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -9,914 | -8,719 | -10,837 | -21,661 | 95 | -15,028 | 0 | -39.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -4,302 | 528 | 778 | 967 | -14,821 | 1,712 | -16.816 | -0.203 | -0.236 | -0.338 | -0.645 | -1.748 | 0 | 0 | -63,852 | -44,297 | -36,150 | -32,991 | -11,313 | -552 | 102 | -24,865 | -31,962.2 | -2,546.8 | -15,816.3 | -4,708.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,617 | 3,201 | 3,448 | 7,506 | 9,061 | 11,303 | 16.816 | 18.774 | 21.743 | 31.22 | 106 | 136 | 0 | 190 | 38,958 | 32,852 | 23,777 | 18,498 | 15,483 | 14,712 | 12,678 | 9,930 | 6,203 | 4,630 | 7,175 | 3,210 | 3,935.7 | 3,816.7 | 2,163.6 | 964.3 | 490.9 | 797 | 1,138 |
Total Liabilities
| 9,914 | 8,719 | 10,837 | 21,661 | 16,074 | 15,028 | 16.816 | 39.841 | 173.069 | 67.909 | 202.509 | 275.526 | 176 | 190 | 299,410 | 316,871 | 316,223 | 286,692 | 255,436 | 248,164 | 228,341 | 184,550 | 177,460.9 | 156,148.9 | 91,672 | 42,154 | 20,041.8 | 17,153.1 | 14,631.5 | 8,097.6 | 6,558.1 | 6,506.3 | 6,169.5 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 4,302 | 3,802 | 2,879 | 1,434 | 1,122 | 848 | 503.713 | 502.213 | 502.213 | 0 | 0 | 0 | 0 | 0 | 3,392 | 492 | 0 | 0 | 0 | 268,298 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 1 | 1 | 1 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 2,630 | 5,825 | 8,176 | 3,350 | 3,682 | 5,961 | 3,178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 4,302 | 3,802 | 2,879 | 1,434 | 1,122 | 848 | 93.551 | 85.719 | -97.981 | -18.4 | -12.015 | -12.353 | 105.11 | 0 | 18,921 | 20,939 | 19,675 | 17,952 | 16,584 | 13,998 | 11,128 | 8,795 | 7,521.9 | 6,275.5 | 3,113.1 | 1,403.5 | 843.6 | 694.1 | 575.9 | 396.4 | 320.7 | 262.9 | 273.2 |
Accumulated Other Comprehensive Income/Loss
| 4,282 | 4,057 | 3,367 | 2,504 | 2,231 | -16 | 597.305 | 696.349 | 107.759 | 0 | 0 | 0 | 0 | 372 | -359 | -287 | -235 | -76 | -524 | 175 | -243 | -54 | -674.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -8,605 | -7,605 | -5,759 | -2,869 | -2,245 | 261 | -597.266 | -587.934 | -0.002 | 106.628 | 77.142 | 76.741 | 69.879 | -372 | 0 | 0 | 0 | 0 | 0 | -268,298 | 0 | 1,425 | 2,205.2 | 3,068.9 | 2,196 | 994.4 | 747.9 | 610.5 | 619.8 | 486.2 | 239 | 152.6 | 151.5 |
Total Shareholders Equity
| 4,282 | 4,057 | 3,367 | 2,504 | 2,231 | 1,942 | 597.305 | 696.349 | 511.991 | 88.23 | 65.129 | 64.39 | 174.99 | 558 | 24,584 | 26,969 | 27,616 | 21,226 | 19,742 | 20,134 | 14,165 | 10,166 | 9,052.7 | 9,344.4 | 5,309.1 | 2,397.9 | 1,591.5 | 1,304.6 | 1,195.7 | 882.6 | 559.7 | 415.5 | 424.7 |
Total Equity
| 11,961 | 10,778 | 3,368 | 2,505 | 2,230 | 1,945 | -8.34 | 139.285 | 511.991 | 88.23 | 65.129 | 64.39 | 174.99 | 558 | 28,503 | 29,417 | 27,616 | 21,226 | 19,742 | 20,134 | 14,165 | 10,166 | 9,052.7 | 9,344.4 | 5,309.1 | 2,397.9 | 1,591.5 | 1,304.6 | 1,195.7 | 882.6 | 559.7 | 415.5 | 424.7 |
Total Liabilities & Shareholders Equity
| 14,196 | 12,776 | 14,204 | 24,165 | 18,305 | 16,973 | 614.121 | 736.19 | 685.06 | 156.139 | 267.638 | 339.916 | 350.559 | 0 | 327,913 | 346,288 | 343,839 | 307,918 | 275,178 | 268,298 | 242,506 | 194,716 | 186,513.6 | 165,493.3 | 96,981.1 | 44,551.9 | 21,633.3 | 18,457.7 | 15,827.2 | 8,980.2 | 7,117.8 | 6,921.8 | 6,594.2 |