Confidence Petroleum India Limited
NSE:CONFIPET.NS
75.23 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 0 | 2,588.6 | -524.9 | 91.5 | -718.4 | 109.3 | -324 | 324 | -206.3 | 103.7 | -225.6 | 42.7 | -657.5 | 24.397 | -729.8 | 18.2 | -689.3 | 16.984 | -689.376 | 21.673 | -578.593 | 43.054 | -1,033.6 | 10.4 | -178.5 | 178.5 | -351.1 | 113.4 | -282.029 | 98.951 | 140.167 | 163.468 | -122.481 | 122.481 | -118.02 | 118.02 | -119.012 | 119.012 | -118.501 | 118.501 | -136.056 | 97,001.931 | 101.614 | 82.351 | 121.941 | 0.001 |
| Short Term Investments
| 0 | 2,115.5 | 1,049.8 | 1,218.2 | 1,436.8 | 2,865.7 | 648 | 579.1 | 412.6 | 576.8 | 451.2 | 589.4 | 1,315 | 66.121 | 1,459.6 | 711.6 | 1,378.6 | 86.884 | 1,378.752 | 667.703 | 1,157.186 | 206.232 | 2,067.2 | 1,023.2 | 357 | 187.099 | 702.2 | 237.7 | 564.058 | 183.078 | 141.785 | 113.468 | 244.962 | 0 | 236.04 | 87.622 | 238.024 | 0 | 237.002 | 101.946 | 272.111 | 315,401.062 | 0 | 343.404 | 0 | 0 |
| Cash and Short Term Investments
| 2,588.6 | 2,588.6 | 524.9 | 1,309.7 | 718.4 | 2,975 | 324 | 903.1 | 206.3 | 103.7 | 225.6 | 632.1 | 657.5 | 90.518 | 729.8 | 729.8 | 689.3 | 103.868 | 689.376 | 689.376 | 578.593 | 249.286 | 1,033.6 | 1,033.6 | 178.5 | 178.5 | 351.1 | 113.4 | 282.029 | 98.951 | 140.167 | 163.468 | 122.481 | 122.481 | 118.02 | 118.02 | 119.012 | 119.012 | 118.501 | 118.501 | 136.056 | 97,001.931 | 101.614 | 425.755 | 121.941 | 0.001 |
| Net Receivables
| 0 | 1,578.7 | 0 | 1,559.1 | 0 | 1,302.9 | 0 | 763.6 | 0 | 1,707.5 | 0 | 710.2 | 0 | 1,315.511 | 0 | 787.6 | 0 | 1,345.963 | 0 | 635.637 | 0 | 972.71 | 0 | 672.3 | 0 | 836.6 | 0 | 870.5 | 0 | 821.654 | 714.894 | 755.81 | 0 | 588.6 | 0 | 756.436 | 0 | 823.478 | 0 | 670.289 | 0 | 577,132.129 | 561.808 | 0 | 1,143.851 | 0.008 |
| Inventory
| 0 | 2,026.9 | 0 | 2,921.5 | 0 | 2,930.9 | 0 | 2,071.4 | 0 | 1,114.7 | 0 | 1,100.8 | 0 | 778.042 | 0 | 708.5 | 0 | 738.301 | 0 | 713.796 | 0 | 767.63 | 0 | 507 | 0 | 614 | 0 | 542.7 | 0 | 541.628 | 546.966 | 576.141 | 0 | 449.58 | 0 | 603.185 | 0 | 576.741 | 0 | 574.322 | 0 | 506,148.324 | 497.252 | 524.849 | 597.244 | 0.005 |
| Other Current Assets
| 0 | 4,307.4 | 0 | 738.8 | 0 | 697.8 | 0 | 351.8 | 0 | -0.1 | 0 | 99.9 | 0 | -0.001 | 0 | 81.4 | 0 | 81.104 | 0 | 76.791 | 0 | 18.488 | 0 | 16.8 | 0 | 15 | 0 | 11.2 | 0 | 9.691 | 7.27 | 3.15 | 0 | 13.829 | 0 | 13.326 | 0 | 5.708 | 0 | 142.081 | 0 | 4,842.358 | 5.157 | 737.244 | 1.673 | 0.003 |
| Total Current Assets
| 2,588.6 | 10,501.6 | 524.9 | 6,529.1 | 718.4 | 7,906.6 | 324 | 4,089.9 | 206.3 | 2,925.8 | 225.6 | 2,543 | 657.5 | 2,184.07 | 729.8 | 2,307.3 | 689.3 | 2,269.236 | 689.376 | 2,115.6 | 578.593 | 2,008.114 | 1,033.6 | 2,229.7 | 178.5 | 1,644.1 | 351.1 | 1,537.8 | 282.029 | 1,471.923 | 1,409.297 | 1,498.569 | 122.481 | 1,174.49 | 118.02 | 1,490.967 | 119.012 | 1,524.939 | 118.501 | 1,505.193 | 136.056 | 1,185,124.742 | 1,165.831 | 1,687.849 | 1,864.71 | 0.016 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 9,250.5 | 0 | 6,876.2 | 0 | 6,485.1 | 0 | 5,641.8 | 0 | 5,332 | 0 | 5,288.8 | 0 | 4,548.699 | 0 | 3,934.4 | 0 | 4,083.078 | 0 | 3,978.656 | 0 | 3,753.126 | 0 | 3,168 | 0 | 2,430.7 | 0 | 2,281.4 | 0 | 2,183.509 | 1,947.958 | 1,979.508 | 0 | 2,303.137 | 0 | 2,329.618 | 0 | 2,293.091 | 0 | 2,365.538 | 0 | 1,950,609.566 | 1,804.33 | 2,065.684 | 1,423.557 | 0.022 |
| Goodwill
| 0 | 1,074.6 | 0 | 958.6 | 0 | 937.7 | 0 | 0 | 0 | 948.5 | 0 | 125.4 | 0 | 202.169 | 0 | 0 | 0 | 84.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 9 | 0 | 11.7 | 0 | 947.4 | 0 | 948.5 | 0 | 64.1 | 0 | 125.4 | 0 | 202.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 361.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 1,083.6 | 0 | 970.3 | 0 | 947.4 | 0 | 948.5 | 0 | 1,012.6 | 0 | 125.4 | 0 | 202.169 | 0 | 0 | 0 | 84.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 361.9 | 0 | 0 | 0 | -98.33 | 0 | 0 | 0 | -77.424 | 0 | -77.424 | 0 | -73.067 | 0 | -73.966 | 0 | 0 | 0 | 0 | 10 | 0 |
| Long Term Investments
| 0 | 573.9 | 0 | -435.5 | 0 | -2,561.1 | 0 | -284.1 | 0 | -281.9 | 0 | -474.9 | 0 | 53.471 | 0 | -551.2 | 0 | 73.468 | 0 | -500.858 | 0 | -59.387 | 0 | -881 | 0 | 128.043 | 0 | 99.7 | 0 | 98.33 | 80.341 | 84.73 | 0 | 77.424 | 0 | 77.424 | 0 | 73.067 | 0 | 73.966 | 0 | 50.365 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 9.2 | 0 | 3,195.4 | 0 | 2,561.1 | 0 | 0 | 0 | 0 | 0 | 1,353.2 | 0 | 900.567 | 0 | 0 | 0 | -84.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128.043 | 0 | 0 | 0 | 217.266 | 0 | 0 | 0 | 160.026 | 0 | 158.894 | 0 | 178.245 | 0 | 186.181 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| -2,588.6 | 606.2 | -524.9 | 1,042 | -718.4 | 1,082.2 | -324 | 1,808.6 | -206.3 | 1,515.9 | -225.6 | 177.1 | -657.5 | 0.001 | -729.8 | 1,274.9 | -689.3 | 623.962 | -689.376 | 1,134.663 | -578.593 | 497.247 | -1,033.6 | 1,357.8 | -178.5 | 323 | -351.1 | 239 | -282.029 | 106.666 | 191.758 | 159.765 | -122.481 | 102.006 | -118.02 | 89.588 | -119.012 | 81.613 | -118.501 | 73.966 | 0 | 412,785.826 | 634.628 | 0.847 | 1,238.027 | 0.002 |
| Total Non-Current Assets
| -2,588.6 | 11,523.4 | -524.9 | 11,648.4 | -718.4 | 8,514.7 | -324 | 8,114.8 | -206.3 | 7,578.6 | -225.6 | 6,469.6 | -657.5 | 5,704.907 | -729.8 | 4,658.1 | -689.3 | 4,780.508 | -689.376 | 4,612.461 | -578.593 | 4,190.986 | -1,033.6 | 3,644.8 | -178.5 | 3,115.6 | -351.1 | 2,620.1 | -282.029 | 2,507.441 | 2,220.057 | 2,224.003 | -122.481 | 2,565.169 | -118.02 | 2,578.1 | -119.012 | 2,552.949 | -118.501 | 2,625.685 | 0 | 2,363,445.757 | 2,438.958 | 2,066.531 | 2,671.584 | 0.024 |
| Total Assets
| 0 | 22,025 | 0 | 18,177.4 | 0 | 16,421.2 | 0 | 12,204.7 | 0 | 10,504.5 | 0 | 9,012.7 | 0 | 7,888.976 | 0 | 6,965.4 | 0 | 7,049.744 | 0 | 6,728 | 0 | 6,199.1 | 0 | 5,874.5 | 0 | 4,759.6 | 0 | 4,157.9 | 0 | 3,979.364 | 3,629.354 | 3,722.573 | 0 | 3,739.659 | 0 | 4,069.067 | 0 | 4,077.888 | 0 | 4,130.878 | 0 | 3,548,570.499 | 3,604.789 | 3,754.379 | 4,536.294 | 0.04 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 504.4 | 0 | 1,432.2 | 0 | 1,269.8 | 0 | 470.6 | 0 | 174.5 | 0 | 71 | 0 | 77.895 | 0 | 119.6 | 0 | 244.133 | 0 | 185.846 | 0 | 216.782 | 0 | 277 | 0 | 285.3 | 0 | 257.3 | 0 | 287.522 | 299.511 | 359.828 | 0 | 263.716 | 0 | 395.291 | 0 | 374.374 | 0 | 370.214 | 0 | 192,102.94 | 189.336 | 0 | 0 | 0 |
| Short Term Debt
| 0 | 2,467.4 | 0 | 3,452.6 | 0 | 1,177.9 | 0 | 954.1 | 0 | 548.1 | 0 | 587.3 | 0 | 395.662 | 0 | 242.5 | 0 | 383.595 | 0 | 308.812 | 0 | 395.394 | 0 | 472.9 | 0 | 507.1 | 0 | 481.6 | 0 | 451.603 | 418.061 | 432.125 | 0 | 450.996 | 0 | 481.607 | 0 | 559.02 | 0 | 566.555 | 0 | 530,925.263 | 535.33 | 0 | 0 | 0.015 |
| Tax Payables
| 0 | 191.9 | 0 | 202.5 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 191.9 | 0 | 426.8 | 0 | -1,177.9 | 0 | -954.1 | 0 | 0 | 0 | -587.3 | 0 | 26.501 | 0 | 44.3 | 0 | 22.64 | 0 | 36.758 | 0 | 22.701 | 0 | 76.9 | 0 | 101.9 | 0 | 33.1 | 0 | 36.328 | 48.169 | 16.014 | 0 | 42.102 | 0 | 51.516 | 0 | 52.111 | 0 | 56.705 | 0 | 142,283.212 | 159.548 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 1,364.6 | 0 | -1,620.3 | 0 | 212.5 | 0 | 695.7 | 0 | -51.4 | 0 | 797.8 | 0 | -21.308 | 0 | -44.3 | 0 | -173.999 | 0 | -162.262 | 0 | -172.139 | 0 | -147.5 | 0 | -159.8 | 0 | -224 | 0 | -234.475 | -274.468 | -308.221 | 0 | -224.757 | 0 | -351.028 | 0 | -319.521 | 0 | -314.438 | 0 | -148,454.846 | -146.317 | 416.195 | 704.043 | 0.005 |
| Total Current Liabilities
| 0 | 5,224.6 | 0 | 5,326 | 0 | 2,787.1 | 0 | 1,636.9 | 0 | 845.7 | 0 | 939.8 | 0 | 556.645 | 0 | 481.7 | 0 | 720.502 | 0 | 555 | 0 | 679.519 | 0 | 956.3 | 0 | 1,019.8 | 0 | 805.3 | 0 | 828.5 | 790.785 | 859.574 | 0 | 795.773 | 0 | 972.677 | 0 | 1,040.358 | 0 | 1,049.25 | 0 | 908,959.509 | 927.235 | 416.195 | 704.043 | 0.02 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 2,101.7 | 0 | 998.3 | 0 | 69.7 | 0 | 896.9 | 0 | 419.5 | 0 | 847.3 | 0 | 479.494 | 0 | 328.2 | 0 | 344.688 | 0 | 407.597 | 0 | 370.076 | 0 | 343.6 | 0 | 308.2 | 0 | 641.6 | 0 | 671.514 | 160.095 | 185.022 | 0 | 66.888 | 0 | 202.767 | 0 | 243.161 | 0 | 284.46 | 0 | 233,291.698 | 280.181 | 1,040.512 | 1,327.926 | 0 |
| Deferred Revenue Non-Current
| 0 | 1,756.9 | 0 | 2,063.1 | 0 | 1,589.9 | 0 | -896.9 | 0 | 1,376.3 | 0 | -847.3 | 0 | 1,125.602 | 0 | 1,165.5 | 0 | 1,069.303 | 0 | 1,022.351 | 0 | 850.525 | 0 | 283.6 | 0 | 34.8 | 0 | 0 | 0 | 0 | 281.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 71.1 | 0 | 188.9 | 0 | 168.3 | 0 | 107.9 | 0 | 135.7 | 0 | 160.7 | 0 | 184.626 | 0 | 199.4 | 0 | 199.587 | 0 | 188.514 | 0 | 167.006 | 0 | 122.7 | 0 | 113.3 | 0 | 101.4 | 0 | 93.908 | 86.514 | 83.583 | 0 | 71.99 | 0 | 71.99 | 0 | 61.416 | 0 | 60.956 | 0 | 64,682.403 | 64.682 | 68.471 | 54.748 | 0 |
| Other Non-Current Liabilities
| -12,674.7 | 195.9 | 0 | -0.2 | 0 | 2,875.5 | 0 | 2,398.4 | 0 | 0.1 | 0 | 1,970.2 | 0 | 0.001 | 0 | -0.1 | 0 | 25.869 | 0 | -0.015 | 0 | 0.747 | 0 | 368.9 | 0 | 559.8 | 0 | 518.6 | 0 | 488.279 | 0 | 289.501 | 0 | 241.571 | 0 | 241.57 | 0 | 187.404 | 0 | 187.404 | 0 | 159,353.821 | 159.354 | 0 | 0 | 0.015 |
| Total Non-Current Liabilities
| -12,674.7 | 4,125.6 | 0 | 3,250.1 | 0 | 4,703.4 | 0 | 2,506.3 | 0 | 1,931.6 | 0 | 2,130.9 | 0 | 1,789.723 | 0 | 1,693 | 0 | 1,639.447 | 0 | 1,618.447 | 0 | 1,388.353 | 0 | 1,118.8 | 0 | 1,016.1 | 0 | 1,261.6 | 0 | 1,253.701 | 527.732 | 558.106 | 0 | 380.449 | 0 | 516.327 | 0 | 491.981 | 0 | 532.82 | 0 | 457,327.922 | 504.217 | 1,108.984 | 1,382.674 | 0.015 |
| Total Liabilities
| -12,674.7 | 9,350.2 | 0 | 8,576.1 | 0 | 7,490.5 | 0 | 4,143.2 | 0 | 2,777.3 | 0 | 3,070.7 | 0 | 2,346.368 | 0 | 2,174.7 | 0 | 2,359.949 | 0 | 2,173.447 | 0 | 2,067.873 | 0 | 2,075.1 | 0 | 2,035.9 | 0 | 2,066.9 | 0 | 2,082.201 | 1,318.517 | 1,417.679 | 0 | 1,176.222 | 0 | 1,489.004 | 0 | 1,532.339 | 0 | 1,582.069 | 0 | 1,366,287.431 | 1,431.452 | 1,525.179 | 2,086.716 | 0.02 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 317.5 | 0 | 284.9 | 0 | 284 | 0 | 284 | 0 | 284 | 0 | 284 | 0 | 284.012 | 0 | 273.8 | 0 | 273.835 | 0 | 273.835 | 0 | 273.835 | 0 | 273.8 | 0 | 258.8 | 0 | 258.8 | 0 | 258.835 | 258.835 | 258.835 | 0 | 258.835 | 0 | 258.835 | 0 | 258.835 | 0 | 258.835 | 0 | 258,835 | 258.835 | 258.835 | 258.835 | 0.003 |
| Retained Earnings
| 0 | 4,775.8 | 0 | 0 | 0 | 4,463.6 | 0 | 0 | 0 | 2,998.8 | 0 | 0 | 0 | 2,683.312 | 0 | 0 | 0 | 2,226.537 | 0 | 0 | 0 | 1,797.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 607.607 | 761.534 | 1,018.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,275.019 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 11,816.5 | 11,499 | 8,810 | 8,525.1 | 8,753.1 | 19.5 | 7,327.9 | 7,043.9 | 7,549.585 | 14.5 | 5,678.2 | 5,394.2 | 5,332.3 | 2,526.054 | 4,577.1 | 4,303.3 | 4,476.4 | -3,049.467 | 4,342.8 | 4,068.965 | 3,919.5 | -2,537.382 | 3,604 | 3,330.2 | 2,529.8 | 2,271.039 | 1,921.2 | 1,662.4 | 1,727.315 | 1,559.033 | -1,752.646 | 1,872.863 | 2,388.138 | 2,129.303 | 2,404.643 | 2,145.808 | 2,379.886 | 2,121.051 | 2,380.945 | -1,328.668 | 0 | 0 | 0 | -802.838 | -901.165 | -0.008 |
| Other Total Stockholders Equity
| 858.2 | -4,775.8 | 791.2 | 0.1 | 177.6 | 3,366.4 | 733.6 | 0 | 177.615 | 3,647.1 | 263.8 | 0 | 210.3 | -161.069 | 213.6 | 0 | 213.3 | 5,025.499 | 211.751 | 0 | 211.727 | 4,385.208 | 195.4 | 0 | 193.9 | -0.039 | 169.8 | 0 | 169.848 | -619.248 | 2,873.266 | -1,018.561 | 175.299 | 0 | 175.42 | -0 | 165.663 | 0 | 167.864 | 2,175.759 | 0 | 1,923,448.068 | 1,914.502 | 2,773.204 | 2,955.631 | 0.025 |
| Total Shareholders Equity
| 12,674.7 | 11,816.5 | 9,601.2 | 8,810.1 | 8,930.7 | 8,133.5 | 8,061.5 | 7,327.9 | 7,727.2 | 6,944.4 | 5,942 | 5,678.2 | 5,542.6 | 5,332.309 | 4,790.7 | 4,577.1 | 4,689.7 | 4,476.404 | 4,554.551 | 4,342.8 | 4,131.227 | 3,919.5 | 3,799.4 | 3,604 | 2,723.7 | 2,529.8 | 2,091 | 1,921.2 | 1,897.164 | 1,806.227 | 2,140.989 | 2,131.698 | 2,563.437 | 2,388.138 | 2,580.063 | 2,404.643 | 2,545.549 | 2,379.886 | 2,548.809 | 2,380.945 | 2,528.763 | 2,182,283.068 | 2,173.337 | 2,229.201 | 2,313.302 | 0.02 |
| Total Equity
| 12,674.7 | 12,674.7 | 9,601.2 | 9,601.3 | 8,930.7 | 8,930.7 | 8,061.5 | 8,061.5 | 7,727.2 | 7,727.2 | 5,942 | 5,942 | 5,542.6 | 5,542.608 | 4,790.7 | 4,790.7 | 4,689.7 | 4,689.795 | 4,554.551 | 4,554.553 | 4,131.227 | 4,131.227 | 3,799.4 | 3,799.4 | 2,723.7 | 2,723.7 | 2,091 | 2,091 | 1,897.164 | 1,897.164 | 2,310.837 | 2,304.893 | 2,563.437 | 2,563.437 | 2,580.063 | 2,580.063 | 2,545.549 | 2,545.549 | 2,548.809 | 2,548.808 | 2,528.763 | 2,182,448.559 | 2,173.337 | 2,229.201 | 2,449.578 | 0.02 |
| Total Liabilities & Shareholders Equity
| 0 | 22,025 | 9,601.2 | 18,177.4 | 8,930.7 | 16,421.2 | 8,061.5 | 12,204.7 | 7,727.2 | 10,504.5 | 5,942 | 9,012.7 | 5,542.6 | 7,888.976 | 4,790.7 | 6,965.4 | 4,689.7 | 7,049.744 | 4,554.551 | 6,728 | 4,131.227 | 6,199.1 | 3,799.4 | 5,874.5 | 2,723.7 | 4,759.6 | 2,091 | 4,157.9 | 1,897.164 | 3,979.364 | 3,629.354 | 3,722.573 | 2,563.437 | 3,739.659 | 2,580.063 | 4,069.067 | 2,545.549 | 4,077.888 | 2,548.809 | 4,130.878 | 0 | 3,548,570.499 | 3,604.789 | 3,754.379 | 4,536.294 | 0.04 |