Compucom Software Limited
NSE:COMPUSOFT.NS
34.42 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 703.165 | 546.227 | 296.526 | 172.702 | 151.8 | 681.1 | 517.4 | 559.676 | 592.984 | 560.567 | 787.988 | 766.336 | 716.245 | 726.037 | 620.621 | 525.781 | 235.065 | 273.604 |
Cost of Revenue
| 492.663 | 301.186 | 225.129 | 161.113 | 124.206 | 512.2 | 173.3 | 88.842 | 95.989 | 90.368 | 246.831 | 198.281 | 194.241 | 272.807 | 236.038 | 261.402 | 143.068 | 171.39 |
Gross Profit
| 210.502 | 245.041 | 71.397 | 11.589 | 27.594 | 168.9 | 344.1 | 470.835 | 496.996 | 470.199 | 541.156 | 568.055 | 522.004 | 453.23 | 384.583 | 264.379 | 91.997 | 102.213 |
Gross Profit Ratio
| 0.299 | 0.449 | 0.241 | 0.067 | 0.182 | 0.248 | 0.665 | 0.841 | 0.838 | 0.839 | 0.687 | 0.741 | 0.729 | 0.624 | 0.62 | 0.503 | 0.391 | 0.374 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 6.795 | 8.044 | 8.679 | 6.8 | 6.6 | 6 | 19.317 | 6.954 | 75.508 | 9.403 | 0 | 91.496 | 55.384 | 71.57 | 58.125 | 27.202 | 32.348 |
Selling & Marketing Expenses
| 0 | 0.336 | 1.135 | 0.359 | 0.4 | 0.4 | 0.6 | 2.649 | 4.645 | 1.056 | 2.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 156.005 | 7.131 | 9.179 | 9.038 | 7.2 | 7 | 6.6 | 21.966 | 11.6 | 76.564 | 96.162 | 0 | 91.496 | 55.384 | 71.57 | 58.125 | 27.202 | 32.348 |
Other Expenses
| 40.775 | 28.175 | 3.776 | 5.186 | 0.4 | 1.7 | 20 | 6.001 | 4.545 | 4.187 | 357.543 | 401.077 | 253.5 | 195.282 | 150.101 | 60.704 | -0.98 | 4.324 |
Operating Expenses
| 156.005 | 191.263 | 98.021 | 60.448 | 49 | 138 | 176.2 | 448.147 | 272.079 | 352.02 | 357.543 | 401.077 | 344.996 | 250.666 | 221.671 | 118.828 | 26.221 | 36.672 |
Operating Income
| 54.497 | 46.796 | 143.663 | -8.895 | -21.223 | 28.4 | 167.9 | 25.041 | 105.542 | 72.394 | 149.76 | 122.925 | 177.009 | 202.564 | 162.912 | 145.551 | 65.776 | 65.541 |
Operating Income Ratio
| 0.078 | 0.086 | 0.484 | -0.052 | -0.14 | 0.042 | 0.325 | 0.045 | 0.178 | 0.129 | 0.19 | 0.16 | 0.247 | 0.279 | 0.262 | 0.277 | 0.28 | 0.24 |
Total Other Income Expenses Net
| 19.266 | 31.575 | 33.678 | 35.153 | 28.295 | 23.327 | -94.7 | 8.354 | -114.83 | -41.598 | -33.853 | -44.053 | -52.83 | -48.829 | -50.28 | -22.913 | -0.441 | -0.152 |
Income Before Tax
| 73.763 | 78.371 | 177.341 | 26.258 | 7 | 51.8 | 73.2 | 31.042 | 110.087 | 76.581 | 149.76 | 122.925 | 124.178 | 153.735 | 112.631 | 122.638 | 65.335 | 65.389 |
Income Before Tax Ratio
| 0.105 | 0.143 | 0.598 | 0.152 | 0.046 | 0.076 | 0.141 | 0.055 | 0.186 | 0.137 | 0.19 | 0.16 | 0.173 | 0.212 | 0.181 | 0.233 | 0.278 | 0.239 |
Income Tax Expense
| 17.866 | 26.225 | 50.142 | 10.007 | 6.3 | 12 | 19.4 | 5.923 | 33.09 | 23.266 | 56.094 | 43.298 | 12.336 | 33.302 | 19.136 | 37.457 | 15.035 | 7.381 |
Net Income
| 53.056 | 50.154 | 127.675 | 19.499 | 4.281 | 36 | 45.5 | 25.119 | 76.997 | 53.315 | 93.667 | 79.627 | 111.842 | 120.433 | 93.495 | 85.181 | 50.3 | 58.008 |
Net Income Ratio
| 0.075 | 0.092 | 0.431 | 0.113 | 0.028 | 0.053 | 0.088 | 0.045 | 0.13 | 0.095 | 0.119 | 0.104 | 0.156 | 0.166 | 0.151 | 0.162 | 0.214 | 0.212 |
EPS
| 0.67 | 0.63 | 1.61 | 0.25 | 0.054 | 0.46 | 0.29 | 0.15 | 0.97 | 0.67 | 1.18 | 1.01 | 1.41 | 1.56 | 1.24 | 1.79 | 3.34 | 0.77 |
EPS Diluted
| 0.67 | 0.63 | 1.61 | 0.25 | 0.054 | 0.46 | 0.29 | 0.15 | 0.97 | 0.67 | 1.18 | 1.01 | 1.41 | 1.56 | 1.24 | 1.79 | 3.34 | 0.77 |
EBITDA
| 117.748 | 169.134 | 42.927 | 5.789 | 29.7 | 145.2 | 334.1 | 198.32 | 392.772 | 292.833 | 337.082 | 353.55 | 424.818 | 416.327 | 328.495 | 245.998 | 85.027 | 87.711 |
EBITDA Ratio
| 0.167 | 0.31 | 0.145 | 0.034 | 0.196 | 0.213 | 0.646 | 0.354 | 0.662 | 0.522 | 0.428 | 0.461 | 0.593 | 0.573 | 0.529 | 0.468 | 0.362 | 0.321 |