Compuage Infocom Limited

NSE:COMPINFO.NS

2.6 (INR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 845.99849.07176.22189.449444.369461.561,021.779949.388410.923443.262408.377334.259296.535307.573189.672128.029
Short Term Investments 0795.835637.632705.201759.457782.07425.17725.15300000000
Cash and Short Term Investments 845.998844.906713.853794.651,203.8261,243.6341,046.956974.541410.923443.262408.377334.259296.535307.573189.672128.029
Net Receivables 6,351.1065,329.9725,837.7975,642.1577,078.8156,069.494,672.5493,019.8412,858.5382,567.8072,168.2691,886.0950000
Inventory 1,673.5384,369.7633,193.883,379.5263,013.9022,926.1733,348.862,543.0422,086.7692,055.7461,931.662,065.75801,076.076692.821653.472
Other Current Assets 816.037721.9461,053.0296,732.373571.531548.83913.94922.21313.99711.4848.1628.6681,464.72000
Total Current Assets 9,686.67911,266.58710,798.55910,906.54911,868.07410,788.1369,082.3146,559.6375,370.2275,078.2994,516.4684,294.783,528.7322,632.3742,057.8771,466.842
Non-Current Assets:
Property, Plant & Equipment, Net 485.415485.519471.135500.928538.682439.798335.146337.298370.239411.457403.002210.17883.91244.72228.70319.362
Goodwill 000000000003.6796.0796.0792.40
Intangible Assets 0.0560.0650.0740.1020.4760.83000002.4090000
Goodwill and Intangible Assets 0.0560.0650.0740.1020.4760.83000006.0886.0796.0792.40
Long Term Investments 5.71253.03758.6667.4944.9-778.246-21.715-21.6913.4621.41.4002.7132.7130
Tax Assets 000000000000-7.79-3.714-2.699-1.776
Other Non-Current Assets -491.183-538.621-529.875-508.524-544.058782.07430.45530.3730.7712.1233.21916.26815.1550.3140.4911.4
Total Non-Current Assets 491.183538.621529.875508.524544.058444.456343.886345.98374.472414.98407.621232.53497.35650.11431.60818.986
Total Assets 10,177.86211,805.20811,328.43411,415.07312,412.13211,232.5929,426.26,905.6175,744.6995,493.2794,924.0894,527.3143,626.0882,682.4882,089.4851,485.828
Liabilities & Equity:
Current Liabilities:
Account Payables 3,316.4493,397.082,437.363,926.0985,074.8925,045.6014,651.1682,631.692,295.7982,288.2931,734.85700000
Short Term Debt 4,462.2195,059.945,387.6264,624.5784,735.0294,074.083,120.0612,929.6672,409.7042,230.7412,182.76900000
Tax Payables 016.904000031.367136.72700000000
Deferred Revenue 0151.706337.303352.969520.973341.391187.86839.08719.35529.4647.73500000
Other Current Liabilities 347.169178.381175.119217.4040.001149.051105.944272.088180.979162.276283.5883,863.2311,952.8751,336.7161,144.1974.069
Total Current Liabilities 8,125.8378,787.1078,337.4089,121.04910,330.8959,610.1238,065.0415,872.5324,905.8364,710.7744,208.9493,863.2311,952.8751,336.7161,144.1974.069
Non-Current Liabilities:
Long Term Debt 294.843477.981611.046113.613228.709136.569177.95909.74651.24297.341123.0941,358.641,102.485754.846355.088
Deferred Revenue Non-Current 0498.672829.503332.101251.3040-60.7880-26.835-27.373-19.73900000
Deferred Tax Liabilities Non-Current 042.17738.77841.12361.9762.31826.83224.47826.83527.37319.73812.0790000
Other Non-Current Liabilities 20.691-477.981-711.046-213.613-228.7090.00460.788026.83527.37319.7390.950000
Total Non-Current Liabilities 315.534540.849768.281273.224313.274198.891204.79124.47836.58178.615117.079136.1231,358.641,102.485754.846355.088
Total Liabilities 8,441.3719,327.9569,105.6899,394.27310,644.1699,809.0148,269.8325,897.014,942.4174,789.3894,326.0283,999.3543,311.5152,439.2011,898.9461,329.157
Equity:
Preferred Stock 0002,384.2342,089.86800000000000
Common Stock 171.536129.952129.952129.952129.952117.48117.48117.4866.5566.5566.5566.55051.872.98285.954
Retained Earnings 01,952.8531,698.5731,496.5491,244.0321,068.266801.056653.071584.533479.482372.8600000
Accumulated Other Comprehensive Income/Loss 1,564.95527.56727.34-359.898-318.36726.84726.84727.07125.66625.66326.15700000
Other Total Stockholders Equity 0366.88366.88-1,630.037-1,377.522210.985210.985210.985125.533132.195132.494457.3420189.375115.11370.717
Total Shareholders Equity 1,736.4912,477.2522,222.7452,020.81,767.9631,423.5781,156.3681,008.607802.282703.89598.061523.892314.573241.175188.095156.671
Total Equity 1,736.4912,477.2522,222.7452,020.81,767.9631,423.5781,156.3681,008.607802.282703.89598.061527.961314.573243.287190.539156.671
Total Liabilities & Shareholders Equity 10,177.86211,805.20811,328.43411,415.07312,412.13211,232.5929,426.26,905.6175,744.6995,493.2794,924.0894,523.2463,626.0882,682.4882,089.4851,485.828