
Columbia Banking System, Inc.
NASDAQ:COLB
24.47 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,064.067 | 1,870.555 | 2,097.666 | 2,059.346 | 2,195.62 | 2,162.534 | 2,403.695 | 3,407.216 | 3,635.185 | 1,294.643 | 1,553.859 | 1,002.581 | 2,665.436 | 2,761.621 | 3,744.589 | 3,085.811 | 3,241.181 | 2,573.181 | 2,219.727 | 2,264.274 | 1,657.716 | 1,362.756 | 1,191.444 | 1,033.791 | 902.808 | 622.637 | 879.259 | 803.012 | 569.189 | 634.28 | 845.566 | 615.964 | 684.646 | 1,449.432 | 1,466.441 | 905.363 | 912.92 | 773.725 | 957.616 | 879.947 | 1,380.874 | 1,605.171 | 1,443.71 | 840.42 | 1,085.108 | 790.423 | 697.091 | 804.994 | 718.188 | 543.787 | 496.07 | 663.246 | 537.67 | 598.766 | 919.165 | 615.254 | 639.963 | 1,004.125 | 1,064.04 | 961.284 | 1,021.814 | 605.413 | 370.985 | 132.316 | 206.6 | 204.676 | 161.282 | 194.458 | 173.472 | 188.782 | 148.434 | 182.739 | 228.863 | 169.769 | 151.334 | 176.983 | 120.615 | 151.521 | 143.138 | 127.286 | 130.1 | 94.561 | 119.603 | 95.678 | 103.882 | 109.506 | 97.877 | 184.262 | 105.701 | 101.892 | 100.222 | 91.823 | 86.311 | 81.635 | 114.56 | 112.837 | 67.157 | 95.161 | 52.943 | 58.193 | 43.021 | 63.51 | 36.7 | 29.4 | 24.3 | 76.4 | 92.5 | 83.9 | 74.8 | 75.7 | 62.7 | 40.8 | 55.6 | 70.2 | 49.3 | 32.7 | 40.1 | 30.9 | 23.9 | 16.3 | 17.1 | 13.7 | 16.6 | 15.7 | 19.8 | 16.3 | 30.7 | 9.2 | 6.2 | 12.1 | 7.5 | 8.8 | 4 |
Short Term Investments
| 263.74 | 211.457 | 8,676.807 | 8,503 | 8,616.545 | 8,829.87 | 8,503.986 | 8,998.428 | 9,249.6 | 3,196.166 | 3,136.391 | 3,416.707 | 3,638.08 | 3,870.435 | 3,723.171 | 3,473.95 | 3,167.825 | 2,932.558 | 2,898.7 | 2,865.69 | 2,890.475 | 2,814.682 | 2,842.076 | 2,698.398 | 2,894.778 | 2,977.108 | 2,864.394 | 2,854.398 | 2,947.414 | 3,065.769 | 3,047.358 | 3,132.566 | 3,243.408 | 2,701.22 | 2,520.037 | 2,482.072 | 2,542.535 | 2,522.539 | 2,482.478 | 2,557.245 | 2,535.121 | 2,298.555 | 2,400.061 | 2,588.969 | 1,701.73 | 1,790.978 | 1,910.082 | 2,083.755 | 2,396.617 | 2,625.229 | 0 | 0 | 0 | 3,168.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,327.807 | 2,082.012 | 10,774.473 | 10,562.346 | 10,812.165 | 10,987.304 | 10,903.146 | 12,380.973 | 12,884.785 | 4,490.809 | 4,690.25 | 4,419.288 | 6,303.516 | 6,632.056 | 7,467.76 | 6,559.761 | 6,380.775 | 5,505.739 | 5,118.427 | 5,129.964 | 4,548.191 | 4,177.438 | 4,033.52 | 3,732.189 | 3,797.586 | 3,599.745 | 3,743.653 | 3,657.41 | 3,516.603 | 3,700.049 | 3,892.924 | 3,748.53 | 3,928.054 | 4,150.652 | 3,986.478 | 3,387.435 | 3,455.455 | 3,296.264 | 3,440.094 | 3,437.192 | 3,915.995 | 3,903.726 | 3,843.771 | 3,429.389 | 2,786.838 | 2,581.401 | 2,607.173 | 2,888.749 | 3,114.805 | 3,169.016 | 496.606 | 663.776 | 538.321 | 3,767.344 | 919.717 | 615.882 | 639.963 | 1,004.125 | 1,064.04 | 970.58 | 1,022.414 | 605.413 | 370.985 | 132.316 | 206.6 | 204.676 | 161.282 | 194.458 | 173.472 | 188.782 | 148.434 | 182.739 | 228.863 | 169.769 | 151.334 | 176.983 | 120.615 | 151.521 | 143.138 | 127.286 | 130.1 | 94.561 | 119.603 | 95.678 | 103.882 | 109.506 | 97.877 | 184.262 | 105.701 | 101.892 | 100.222 | 91.823 | 86.311 | 81.635 | 114.56 | 112.837 | 67.157 | 95.161 | 52.943 | 58.193 | 43.021 | 63.51 | 36.7 | 29.4 | 24.3 | 76.4 | 92.5 | 83.9 | 74.8 | 75.7 | 62.7 | 40.8 | 55.6 | 70.2 | 49.3 | 32.7 | 40.1 | 30.9 | 23.9 | 16.3 | 17.1 | 13.7 | 16.6 | 15.7 | 19.8 | 16.3 | 30.7 | 9.2 | 6.2 | 12.1 | 7.5 | 8.8 | 4 |
Net Receivables
| 1,644.052 | 1,660.835 | 1,670.427 | 1,701.943 | 1,706.759 | 1,729.512 | 1,728.991 | 1,740.037 | 1,746.267 | 1,706.172 | 1,669.817 | 1,576.144 | 1,484.252 | 1,584.9 | 1,457.248 | 1,437.372 | 1,420.977 | 1,574.323 | 1,496.65 | 1,522.369 | 1,492.762 | 1,562.388 | 1,485.753 | 1,449.579 | 1,378.686 | 1,413.65 | 1,282.128 | 1,265.843 | 1,228.709 | 1,254.462 | 1,137.732 | 1,082.651 | 1,000.376 | 1,019.028 | 927.857 | 884.506 | 791.798 | 792.711 | 679.033 | 630.695 | 570.492 | 590.12 | 492.221 | 463.784 | 388.418 | 400.976 | 335.58 | 0 | 0 | 83.733 | 16.587 | 15.56 | 16.037 | 71.842 | 17.428 | 14.01 | 12.889 | 11.164 | 11.441 | 15.167 | 16.236 | 10.335 | 11.185 | 10.474 | 11.388 | 11.646 | 12.98 | 12.289 | 14.2 | 14.622 | 16.292 | 13.349 | 13.837 | 12.549 | 13.684 | 11.541 | 11.989 | 11.671 | 10.46 | 10.407 | 10.124 | 9.582 | 0 | 0 | 0 | 55.306 | 0 | 0 | 0 | 32.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.98 | 2.72 | 1.139 | 2.703 | 8.489 | 2.5 | 2.3 | 2.3 | 6.4 | 6.2 | 5.6 | 5.6 | 5 | 4.3 | 3.9 | 3.5 | 3.3 | 2.8 | 2.9 | 2.5 | 2.5 | 2.3 | 2.2 | 1.9 | 1.7 | 1.4 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1 | 0 | 1.2 | 1.2 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,437.25 | -1,402.701 | -1,331.851 | -1,284.832 | -1,233.652 | -1,222.738 | -1,186.914 | -1,126.622 | -1,101.569 | -1,051.795 | -969.031 | -920.514 | -896.251 | -854.768 | -762.494 | -701.284 | -648.547 | -603.212 | -541.404 | -495.312 | -466.927 | -441.601 | -364.818 | -382.092 | -311.466 | 0 | 0 | -38.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 2,105.17 | 0 | 2,196.634 | 0 | 0 | 0 | 399.853 | 0 | 0 | 0 | 915.489 | 0 | 0 | 0 | 30.89 | 0 | 0 | 0 | 31.456 | 0 | 0 | 0 | 26.403 | 0 | 0 | 0 | 21.047 | 0 | 0 | 0 | 19.013 | 0 | 0 | 0 | 15.021 | 0 | 0 | 0 | 44.031 | 0 | 0 | 0 | 8.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294.4 | 272.5 | 252.2 | 225.7 | 210.6 | 175 | 153.2 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 3,971.859 | 3,742.847 | 12,444.9 | 12,264.289 | 12,518.924 | 12,716.816 | 12,632.137 | 14,121.01 | 14,631.052 | 6,240.185 | 6,360.067 | 5,995.432 | 7,787.768 | 8,251.331 | 8,925.008 | 7,997.133 | 7,829.983 | 7,110.952 | 6,615.077 | 6,652.333 | 6,040.953 | 5,771.282 | 5,519.273 | 5,181.768 | 5,176.272 | 5,039.798 | 5,025.781 | 4,923.253 | 4,745.312 | 4,975.558 | 5,030.656 | 4,831.181 | 4,928.43 | 5,188.693 | 4,914.335 | 4,271.941 | 4,247.253 | 4,103.996 | 4,119.127 | 4,067.887 | 4,486.487 | 4,537.877 | 4,335.992 | 3,893.173 | 3,175.256 | 2,990.678 | 2,607.173 | 2,888.749 | 3,114.805 | 3,252.749 | 496.606 | 663.776 | 538.321 | 3,839.186 | 919.717 | 615.882 | 639.963 | 1,004.125 | 1,064.04 | 970.58 | 1,022.414 | 605.413 | 370.985 | 132.316 | 206.6 | 204.676 | 161.282 | 194.458 | 173.472 | 188.782 | 148.434 | 182.739 | 228.863 | 169.769 | 151.334 | 176.983 | 120.615 | 151.521 | 143.138 | 127.286 | 130.1 | 94.561 | 119.603 | 95.678 | 103.882 | 164.812 | 97.877 | 184.262 | 105.701 | 134.404 | 100.222 | 91.823 | 86.311 | 81.635 | 114.56 | 112.837 | 67.157 | 103.141 | 55.663 | 59.333 | 45.724 | 71.999 | 39.2 | 31.7 | 26.6 | 82.8 | 98.7 | 89.5 | 80.4 | 80.7 | 67 | 44.7 | 59.1 | 73.5 | 52.1 | 35.6 | 42.6 | 33.4 | 26.2 | 18.5 | 19 | 309.8 | 290.5 | 269.2 | 246.7 | 228.1 | 206.8 | 163.5 | 7.3 | 13.1 | 7.5 | 10 | 5.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 451.622 | 459.897 | 444.331 | 446.12 | 450.702 | 454.781 | 452.075 | 487.953 | 502.486 | 254.614 | 247.034 | 252.445 | 254.702 | 253.491 | 261.003 | 267.576 | 277.214 | 282.987 | 292.425 | 303.528 | 310.875 | 312.178 | 311.578 | 323.037 | 327.402 | 227.423 | 237.456 | 245.954 | 259.354 | 269.182 | 276.316 | 288.853 | 293.133 | 303.882 | 306.287 | 312.647 | 322.822 | 328.734 | 330.306 | 331.208 | 322.925 | 317.834 | 314.364 | 310.407 | 180.199 | 177.68 | 173.876 | 170.145 | 161.911 | 162.667 | 154.288 | 154.956 | 153.557 | 152.366 | 146.887 | 145.192 | 139.539 | 136.599 | 133.728 | 128.586 | 101.686 | 103.266 | 101.883 | 103.553 | 103.712 | 104.694 | 105.341 | 104.861 | 104.505 | 106.267 | 107.189 | 108.656 | 100.189 | 101.83 | 99.251 | 100.04 | 88.857 | 88.865 | 88.577 | 88.321 | 87.073 | 85.681 | 94.928 | 68.526 | 67.504 | 63.328 | 63.56 | 62.853 | 61.339 | 58.585 | 40.623 | 39.264 | 39.31 | 38.871 | 20.483 | 20.241 | 19.486 | 33.596 | 10.287 | 9.55 | 9.616 | 17.217 | 8.7 | 8.1 | 7.4 | 37.1 | 35.5 | 32.6 | 29 | 27.2 | 20.4 | 19.7 | 18.7 | 15.2 | 13.9 | 13.5 | 13.4 | 13.7 | 13.4 | 12.6 | 10.8 | 9 | 8.8 | 8.8 | 8.4 | 7.4 | 6.8 | 4.8 | 4.7 | 4.7 | 4.5 | 4.3 | 4.1 |
Goodwill
| 1,029.234 | 1,029.234 | 1,029.234 | 1,029.234 | 1,029.234 | 1,029.234 | 1,029.234 | 1,029.234 | 1,030.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.715 | 2.715 | 2.715 | 2.715 | 2.715 | 1,787.651 | 1,787.651 | 1,787.651 | 1,787.651 | 1,787.651 | 1,787.651 | 1,787.651 | 1,787.651 | 1,787.651 | 1,787.651 | 1,787.651 | 1,787.651 | 1,787.651 | 1,787.651 | 1,787.651 | 1,787.651 | 1,787.793 | 1,788.64 | 1,788.64 | 1,788.64 | 1,786.225 | 1,785.407 | 1,779.732 | 775.488 | 764.305 | 0 | 0 | 0 | 668.172 | 0 | 0 | 0 | 656.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.519 | 96.116 | 95.981 | 96.011 | 93.737 | 29.723 | 0 | 29.723 | 29.723 | 29.723 | 29.723 | 0 | 29.723 | 29.723 | 29.723 | 29.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 561.932 | 592.606 | 615.222 | 652.397 | 682.032 | 712.922 | 754.523 | 839.691 | 881.115 | 189.762 | 201.941 | 186.347 | 173.622 | 132.455 | 115.804 | 113.799 | 112.643 | 106.267 | 107.854 | 112.209 | 111.445 | 133.356 | 171.133 | 160.935 | 181.506 | 192.989 | 200.544 | 193.264 | 193.349 | 183.281 | 173.044 | 175.34 | 177.541 | 179.859 | 153.199 | 152.715 | 160.12 | 177.325 | 173.128 | 178.326 | 170.292 | 173.992 | 178.56 | 177.13 | 49.22 | 60.143 | 819.947 | 721.163 | 716.222 | 44.587 | 698.093 | 697.307 | 696.22 | 39.329 | 695.06 | 696.021 | 696.527 | 696.423 | 694.347 | 699.342 | 692.883 | 652.259 | 653.311 | 653.711 | 765.2 | 766.038 | 6.179 | 6.458 | 6.754 | 678.983 | 682.947 | 747.953 | 687.378 | 659.722 | 661.426 | 664.616 | 389.636 | 0 | 388.065 | 386.617 | 389.146 | 389.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,591.166 | 1,621.84 | 1,644.456 | 1,681.631 | 1,711.266 | 1,742.156 | 1,783.757 | 1,868.925 | 1,911.257 | 189.762 | 201.941 | 186.347 | 173.622 | 132.455 | 115.804 | 113.799 | 115.358 | 108.982 | 110.569 | 114.924 | 114.16 | 1,921.007 | 1,958.784 | 1,948.586 | 1,969.157 | 1,980.64 | 1,988.195 | 1,980.915 | 1,981 | 1,970.932 | 1,960.695 | 1,962.991 | 1,965.192 | 1,967.51 | 1,940.85 | 1,940.366 | 1,947.771 | 1,965.118 | 1,961.768 | 1,966.966 | 1,958.932 | 1,960.217 | 1,963.967 | 1,956.862 | 824.708 | 824.448 | 819.947 | 721.163 | 716.222 | 712.759 | 698.093 | 697.307 | 696.22 | 695.408 | 695.06 | 696.021 | 696.527 | 696.423 | 694.347 | 699.342 | 692.883 | 652.259 | 653.311 | 653.711 | 765.2 | 766.038 | 770.99 | 773.314 | 771.915 | 774.994 | 776.684 | 777.676 | 687.378 | 689.445 | 691.149 | 694.339 | 419.359 | 419.393 | 417.788 | 416.34 | 418.869 | 419.614 | 409.516 | 159.575 | 159.661 | 170.193 | 160.012 | 160.547 | 161.181 | 160.967 | 26.105 | 33.185 | 32.16 | 30.717 | 10.72 | 10.964 | 11.208 | 11.113 | 3.435 | 0 | 0 | 10.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 43,674.003 | 43,810.364 | 35,561.315 | 35,725.107 | 35,647.961 | 35,381.578 | 35,161.342 | 35,167.041 | 35,055.851 | 24,325.162 | 23,778.168 | 22,902.296 | 21,634.557 | 21,465.54 | 20,691.968 | 20,940.507 | 20,890.806 | 21,203.144 | 21,354.591 | 21,482.841 | 20,032.834 | 20,333.958 | 20,301.859 | 19,779.142 | 19,189.546 | 19,249.394 | 18,783.542 | 18,729.62 | 18,310.648 | 18,020.935 | 17,821.902 | 17,556.991 | 17,069.164 | 16,877.403 | 16,900.428 | 16,896.755 | 16,697.331 | 16,432.763 | 15,981.482 | 15,640.942 | 15,269.801 | 15,023.97 | 14,922.501 | 14,900.663 | 7,356.815 | 7,420.354 | 7,661.052 | 7,298.075 | 7,165.643 | 7,408.076 | 9,809.313 | 9,622.966 | 9,674.53 | 6,551.682 | 5,381.444 | 3,844.31 | 9,618.668 | 3,113.903 | 9,092.416 | 8,457.188 | 8,240.73 | 7,727.002 | 7,846.213 | 7,520.136 | 7,470.483 | 7,312.388 | 7,087.072 | 7,074.128 | 7,072.199 | 7,059.1 | 6,976.907 | 6,872.342 | 6,143.388 | 6,207.653 | 6,083.773 | 6,033.889 | 4,721.383 | 4,577.585 | 4,410.353 | 4,244.887 | 4,223.999 | 4,155.903 | 4,186.227 | 2,751.011 | 2,598.546 | 2,532.549 | 2,416.072 | 2,283.893 | 2,219.17 | 2,172.137 | 1,366.449 | 1,255.044 | 1,247.785 | 1,227.163 | 711.524 | 667.232 | 647.707 | 995.102 | 343.448 | 332.822 | 332.747 | 592.825 | 301.4 | 289.9 | 280.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 311.192 | 359.425 | 286.432 | 361.773 | 356.031 | 347.203 | 469.841 | 362.88 | 351.229 | 132.823 | 128.12 | 70.134 | 39.051 | 0 | 8.402 | 0 | 10.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.464 | 34.322 | 27.587 | 63.038 | 108.865 | 138.082 | 149.32 | 181.245 | 198.778 | 230.442 | 250.91 | 259.993 | 11.393 | 16.627 | 0 | 0 | 0 | 3.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,519.424 | 1,582.024 | 1,527.165 | 1,568.563 | 1,539.122 | 1,531.062 | 1,494.663 | 1,584.287 | 1,542.351 | 706.093 | 756.63 | 729.04 | 747.426 | 538.119 | 889.294 | 965.95 | 912.414 | 529.11 | 1,064.779 | 1,091.622 | 1,041.56 | 508.384 | 839.361 | 753.542 | 693.248 | 442.526 | 580.093 | 600.859 | 579.329 | 443.84 | 606.094 | 617.768 | 597.075 | 441.309 | 654.727 | 647.76 | 611.644 | 437.688 | 620.301 | 605.083 | 716.235 | 539.563 | 700.325 | 721.131 | 290.355 | 206.325 | 307.249 | 314.076 | 332.829 | 255.664 | 370.664 | 382.892 | 390.55 | 324.216 | 4,629.775 | 6,158.287 | 456.031 | 6,717.66 | 548.44 | 571.572 | 453.289 | 293.432 | 231.954 | 246.961 | 236.538 | 209.754 | 202.948 | 199.228 | 233.801 | 210.91 | 216.597 | 203.145 | 178.22 | 175.539 | 173.341 | 174.692 | 125.63 | 123.275 | 126.526 | 161.781 | 121.613 | 117.276 | 136.187 | 78.501 | 68.19 | 32.933 | 73.674 | 55.502 | 98.524 | 29.871 | 53.556 | 70.395 | 31.606 | 50.325 | 14.633 | 15.289 | 51.679 | 16.198 | 6.023 | 9.373 | 7.688 | 4.72 | 3.6 | 3.5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 47,547.407 | 47,833.55 | 39,463.699 | 39,783.194 | 39,705.082 | 39,456.78 | 39,361.678 | 39,471.086 | 39,363.174 | 25,608.454 | 25,111.893 | 24,140.262 | 22,849.358 | 22,389.605 | 21,966.471 | 22,287.832 | 22,206.697 | 22,124.223 | 22,822.364 | 22,992.915 | 21,499.429 | 23,075.527 | 23,411.582 | 22,804.307 | 22,179.353 | 21,899.983 | 21,589.286 | 21,557.348 | 21,130.331 | 20,704.889 | 20,665.007 | 20,426.603 | 19,933.028 | 19,624.426 | 19,829.879 | 19,860.566 | 19,688.433 | 19,302.385 | 19,043.177 | 18,725.444 | 18,466.671 | 18,072.026 | 18,152.067 | 18,149.056 | 8,663.47 | 8,645.434 | 8,962.124 | 8,503.459 | 8,376.605 | 8,542.694 | 11,032.358 | 10,858.121 | 10,914.857 | 7,723.672 | 10,853.166 | 10,843.81 | 10,910.765 | 10,664.585 | 10,468.931 | 9,856.688 | 9,488.588 | 8,775.959 | 8,833.361 | 8,524.361 | 8,575.933 | 8,392.874 | 8,166.351 | 8,151.531 | 8,182.42 | 8,151.271 | 8,077.377 | 7,961.819 | 7,109.175 | 7,174.467 | 7,047.514 | 7,002.96 | 5,355.229 | 5,209.118 | 5,043.244 | 4,911.329 | 4,851.554 | 4,778.474 | 4,826.858 | 3,057.613 | 2,893.901 | 2,799.003 | 2,713.318 | 2,562.795 | 2,540.214 | 2,421.56 | 1,486.733 | 1,397.888 | 1,350.861 | 1,347.076 | 757.359 | 713.727 | 730.081 | 1,056.009 | 363.194 | 351.745 | 350.05 | 625.47 | 313.7 | 301.5 | 290.5 | 37.1 | 35.5 | 32.6 | 29 | 27.2 | 20.4 | 19.7 | 18.7 | 15.2 | 13.9 | 13.5 | 13.4 | 13.7 | 13.4 | 12.6 | 10.8 | 9.3 | 9.2 | 9.2 | 8.8 | 7.8 | 7.2 | 5.1 | 4.7 | 4.7 | 4.5 | 4.3 | 4.1 |
Total Assets
| 51,519.266 | 51,576.397 | 51,908.599 | 52,047.483 | 52,224.006 | 52,173.596 | 51,989.593 | 53,592.096 | 53,994.226 | 31,848.639 | 31,471.96 | 30,135.694 | 30,637.126 | 30,640.936 | 30,891.479 | 30,284.965 | 30,036.68 | 29,235.175 | 29,437.441 | 29,645.248 | 27,540.382 | 28,846.809 | 28,930.855 | 27,986.075 | 27,355.625 | 26,939.781 | 26,615.067 | 26,533.23 | 25,875.643 | 25,742.416 | 25,695.663 | 25,257.784 | 24,861.458 | 24,813.119 | 24,744.214 | 24,132.507 | 23,921.531 | 23,387.717 | 23,162.304 | 22,793.331 | 22,953.158 | 22,613.274 | 22,488.059 | 22,042.229 | 11,838.726 | 11,636.112 | 11,569.297 | 11,392.208 | 11,491.41 | 11,795.443 | 11,528.964 | 11,521.897 | 11,453.178 | 11,563.355 | 11,772.883 | 11,459.692 | 11,550.728 | 11,668.71 | 11,532.971 | 10,827.268 | 10,511.002 | 9,381.372 | 9,204.346 | 8,656.677 | 8,782.533 | 8,597.55 | 8,327.633 | 8,345.989 | 8,355.892 | 8,340.053 | 8,225.811 | 8,144.558 | 7,338.038 | 7,344.236 | 7,198.848 | 7,179.943 | 5,475.844 | 5,360.639 | 5,186.382 | 5,038.615 | 4,981.654 | 4,873.035 | 4,946.461 | 3,153.291 | 2,997.783 | 2,963.815 | 2,811.195 | 2,747.057 | 2,645.915 | 2,555.964 | 1,586.955 | 1,489.711 | 1,437.172 | 1,428.711 | 871.919 | 826.563 | 797.238 | 1,159.15 | 418.857 | 411.078 | 395.775 | 697.469 | 352.9 | 333.2 | 317.1 | 1,059.9 | 1,007 | 953.7 | 902.1 | 864.6 | 710.3 | 655.1 | 608.5 | 588.9 | 530.9 | 481.6 | 458.9 | 425.2 | 404.3 | 383.3 | 347.8 | 319.1 | 299.7 | 278.4 | 255.5 | 235.9 | 214 | 168.6 | 145.6 | 139.5 | 133.8 | 122.6 | 102.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.182 | 0 | 0 | 34.84 | 28.564 | 0 | 0 | 0 | 24.261 | 0 | 7.976 | 6.341 | 9.618 | 0.758 | 0.604 | 0.523 | 3.689 | 0.5 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.3 | 0 | 0 | 0 | 0.9 | 0.5 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 192.386 | 236.627 | 183.833 | 197.86 | 213.573 | 252.119 | 258.383 | 294.914 | 271.047 | 308.769 | 383.569 | 527.961 | 499.539 | 492.247 | 467.76 | 480.302 | 420.402 | 375.384 | 388.028 | 398.414 | 346.245 | 311.308 | 296.717 | 308.052 | 288.944 | 297.151 | 286.975 | 273.666 | 291.984 | 294.299 | 321.542 | 330.189 | 304.28 | 352.948 | 309.463 | 360.234 | 325.203 | 304.56 | 323.722 | 325.711 | 321.202 | 313.321 | 339.367 | 315.025 | 262.483 | 224.882 | 215.31 | 176.447 | 142.81 | 137.075 | 161.051 | 149.341 | 126.645 | 124.605 | 146.361 | 120.889 | 93.425 | 73.759 | 323.589 | 336.22 | 405.871 | 121.454 | 126.36 | 228.754 | 256.732 | 254.119 | 92.174 | 189.226 | 93.296 | 105.794 | 72.883 | 107.553 | 48.434 | 47.985 | 65.471 | 261.72 | 272.99 | 113.865 | 145.551 | 127.449 | 55.712 | 88.267 | 47.752 | 77.615 | 58.906 | 123.531 | 63.553 | 33.581 | 34.675 | 36.232 | 28.771 | 26.227 | 29.216 | 33.215 | 14.049 | 6.983 | 7.829 | 22.633 | 5.107 | 0.625 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 37 | 37 | 22 | 32 | 32 | 37 | 35 | 25 | 27 | 34 | 17 | 17 | 18 | 21 | 22 | 32 | 27 | 27 | 23 | 4.2 | 4.2 | 4.2 | 4.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 42,217.694 | 41,720.732 | 41,514.688 | 41,523.272 | 41,706.16 | 41,607.02 | 41,624.368 | 40,834.917 | 41,586.347 | 27,065.612 | 26,817.107 | 26,132.423 | 26,699.587 | 26,594.685 | 26,908.397 | 26,153.553 | 25,886.833 | 24,622.201 | 24,669.783 | 24,844.378 | 22,699.375 | 22,481.504 | 22,434.734 | 21,819.013 | 21,243.894 | 21,137.486 | 20,892.774 | 20,744.526 | 20,106.856 | 19,948.3 | 19,851.91 | 19,459.95 | 19,167.293 | 19,020.985 | 18,918.78 | 18,258.474 | 18,162.974 | 17,707.189 | 17,467.024 | 17,145.046 | 17,222.566 | 16,892.099 | 16,727.61 | 16,323 | 9,273.583 | 9,117.66 | 9,067.24 | 8,956.325 | 9,071.655 | 9,379.275 | 9,099.929 | 9,132.181 | 9,115.165 | 9,236.69 | 9,404.41 | 9,146.412 | 9,292.672 | 9,433.805 | 9,301.34 | 8,558.744 | 8,207.222 | 7,440.434 | 7,215.821 | 6,814.705 | 6,792.534 | 6,588.935 | 6,493.671 | 6,359.909 | 6,513.238 | 6,589.326 | 6,518.217 | 6,414.425 | 5,830.905 | 5,840.294 | 5,650.338 | 5,464.77 | 4,229.648 | 4,286.266 | 4,092.966 | 3,972.92 | 3,953.67 | 3,799.107 | 3,919.271 | 2,479.115 | 2,428.926 | 2,378.192 | 2,263.211 | 2,282.909 | 2,178.769 | 2,103.79 | 1,347.494 | 1,278.086 | 1,207.513 | 1,204.893 | 751.976 | 713.193 | 687.02 | 993.577 | 355.084 | 344.601 | 311.464 | 577.298 | 289.5 | 271 | 253.6 | 0 | 920 | 870 | 821 | 774 | 609 | 556 | 527 | 606 | 462 | 409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 42,410.08 | 41,957.359 | 41,698.521 | 41,721.132 | 41,919.733 | 41,859.139 | 41,882.751 | 41,129.831 | 41,857.394 | 27,374.381 | 27,200.676 | 26,660.384 | 27,199.126 | 27,086.932 | 27,376.157 | 26,633.855 | 26,307.235 | 24,997.585 | 25,057.811 | 25,242.792 | 23,045.62 | 22,792.812 | 22,731.451 | 22,127.065 | 21,532.838 | 21,434.637 | 21,179.749 | 21,018.192 | 20,398.84 | 20,242.599 | 20,173.452 | 19,790.139 | 19,471.573 | 19,373.933 | 19,228.243 | 18,618.708 | 18,488.177 | 18,011.749 | 17,790.746 | 17,470.757 | 17,543.768 | 17,205.42 | 17,066.977 | 16,638.025 | 9,536.066 | 9,342.542 | 9,282.55 | 9,132.772 | 9,214.465 | 9,516.35 | 9,260.98 | 9,281.522 | 9,241.81 | 9,361.295 | 9,550.771 | 9,267.301 | 9,386.097 | 9,507.564 | 9,624.929 | 8,894.964 | 8,613.093 | 7,561.888 | 7,342.181 | 7,043.459 | 7,049.266 | 6,843.054 | 6,585.845 | 6,549.135 | 6,606.534 | 6,695.12 | 6,591.1 | 6,521.978 | 5,879.339 | 5,888.279 | 5,715.809 | 5,726.49 | 4,502.638 | 4,400.131 | 4,238.517 | 4,100.369 | 4,009.382 | 3,887.374 | 3,967.023 | 2,556.73 | 2,487.832 | 2,531.905 | 2,326.764 | 2,316.49 | 2,248.284 | 2,168.586 | 1,376.265 | 1,304.313 | 1,236.729 | 1,262.369 | 766.025 | 728.152 | 701.191 | 1,025.828 | 360.949 | 345.83 | 311.987 | 596.987 | 290 | 271.4 | 253.9 | 0 | 920 | 870 | 821 | 786 | 646 | 593 | 549 | 638 | 494 | 446 | 35 | 25 | 27 | 34 | 17 | 18.5 | 19.3 | 21 | 22 | 32 | 27.9 | 27.5 | 23 | 4.2 | 4.2 | 4.2 | 4.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,099.667 | 3,664.273 | 4,190.919 | 4,441.05 | 4,446.622 | 4,504.911 | 4,554.342 | 6,802.98 | 6,496.435 | 1,409.321 | 1,265.34 | 516.799 | 501.725 | 482.878 | 494.53 | 593.478 | 760.25 | 1,228.56 | 1,447.68 | 1,537.762 | 1,604.519 | 1,389.372 | 1,579.949 | 1,309.092 | 1,433.728 | 1,141.382 | 1,123.391 | 1,171.246 | 1,169.173 | 1,180.121 | 1,219.871 | 1,218.412 | 1,216.764 | 1,215.537 | 1,263.804 | 1,262.752 | 1,261.472 | 1,245.48 | 1,244.357 | 1,243.626 | 1,317.823 | 1,357.265 | 1,406.325 | 1,405.729 | 440.582 | 440.667 | 440.714 | 440.762 | 440.837 | 449.671 | 440.963 | 441.016 | 441.076 | 441.125 | 441.146 | 441.19 | 441.245 | 446.314 | 183.092 | 182.617 | 182.671 | 265.128 | 185.261 | 186.385 | 195.112 | 196.175 | 411.82 | 467.459 | 408.069 | 310.293 | 311.941 | 280.116 | 213.017 | 213.201 | 261.027 | 261.303 | 168.754 | 168.909 | 169.083 | 179.266 | 229.507 | 254.707 | 254.801 | 243.559 | 153.561 | 152.941 | 72.048 | 22.105 | 24.162 | 24.219 | 24.048 | 24.058 | 35.068 | 31.041 | 14.588 | 14.598 | 14.608 | 26.757 | 14.628 | 24.638 | 44.148 | 30.158 | 25.2 | 25.2 | 25.2 | 25 | 32 | 34 | 39 | 27 | 0 | 0 | 0 | 0 | 3 | 4.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 7.1 | 7.1 | 7.1 | 7.1 | 7.3 | 9.2 | 23.8 | 25.8 | 20.8 | 16 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.353 | 0 | 2.497 | 0 | 5.441 | 13.239 | 21.439 | 51.061 | 52.928 | 67.055 | 57.757 | 45.202 | 25.846 | 22.413 | 27.255 | 39.277 | 21.93 | 51.423 | 34.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 771.71 | 836.541 | 745.331 | 908.629 | 900.406 | 814.512 | 924.56 | 831.097 | 755.674 | 585.111 | 588.43 | 440.235 | 328.677 | 0 | 298.413 | 0 | 287.326 | 0 | 0 | 0 | 331.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241.971 | 306.854 | 331.959 | 348.889 | 307.407 | 299.818 | 291.649 | 274.769 | 290.597 | 269.592 | 262.249 | 269.415 | 127.602 | 125.477 | 120.038 | 103.322 | 101.845 | 105.383 | 112.928 | 102.523 | 83.24 | 88.025 | 85.846 | 76.88 | 71.959 | 72.258 | 73.236 | 95.634 | 68.38 | -12.161 | 70.754 | 70.41 | 68.311 | 71.313 | 82.9 | 85.161 | 84.499 | 94.702 | 89.58 | 86.426 | 77.323 | 86.545 | 80.332 | 79.05 | 53.67 | 53.338 | 52.018 | 44.243 | 45.818 | 43.341 | 52.66 | 30.963 | 26.153 | -40 | 23.075 | 28.358 | 0 | 0 | 35.428 | 15.963 | 27.461 | 0 | 4.062 | 0 | 0 | -7.5 | 2.635 | 1.729 | 1.989 | -0.002 | 1.3 | 0.9 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,871.377 | 4,500.814 | 4,936.25 | 5,349.679 | 5,347.028 | 5,319.423 | 5,478.902 | 7,634.077 | 7,252.109 | 1,994.432 | 1,853.77 | 957.034 | 830.402 | 804.734 | 792.943 | 884.794 | 1,047.576 | 1,533.013 | 1,769.386 | 1,864.117 | 1,987.151 | 1,740.082 | 1,909.888 | 1,630.503 | 1,710.461 | 1,448.702 | 1,431.425 | 1,481.322 | 1,462.921 | 1,468.481 | 1,536.951 | 1,508.8 | 1,458.735 | 1,522.391 | 1,595.763 | 1,611.641 | 1,568.879 | 1,545.298 | 1,536.006 | 1,518.395 | 1,608.42 | 1,626.857 | 1,668.574 | 1,675.144 | 568.184 | 566.144 | 560.752 | 544.084 | 542.682 | 555.054 | 553.891 | 543.539 | 524.316 | 529.15 | 526.992 | 518.07 | 513.204 | 518.572 | 256.328 | 278.251 | 251.051 | 252.967 | 256.015 | 256.795 | 263.423 | 267.488 | 494.72 | 552.62 | 492.568 | 404.995 | 401.521 | 366.542 | 290.34 | 299.746 | 341.359 | 340.353 | 222.424 | 222.247 | 221.101 | 223.509 | 275.325 | 298.048 | 307.461 | 274.522 | 179.714 | 112.941 | 95.123 | 50.463 | 24.162 | 24.219 | 59.476 | 40.021 | 62.529 | 31.041 | 18.65 | 14.598 | 14.608 | 19.257 | 17.263 | 26.367 | 46.137 | 30.156 | 26.5 | 26.1 | 26.8 | 25 | 32 | 34 | 39 | 27 | 0 | 0 | 0 | 0 | 3 | 2 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 7.1 | 7.1 | 7.1 | 7.1 | 7.3 | 9.2 | 23.8 | 25.8 | 20.8 | 16 |
Total Liabilities
| 46,281.457 | 46,458.173 | 46,634.771 | 47,070.811 | 47,266.761 | 47,178.562 | 47,361.653 | 48,763.908 | 49,109.503 | 29,368.813 | 29,054.446 | 27,617.418 | 28,029.528 | 27,891.666 | 28,169.1 | 27,518.649 | 27,354.811 | 26,530.598 | 26,827.197 | 27,106.909 | 25,039.415 | 24,532.894 | 24,641.339 | 23,757.568 | 23,243.299 | 22,883.339 | 22,611.174 | 22,511.587 | 21,861.761 | 21,726.653 | 21,710.403 | 21,298.939 | 20,930.308 | 20,896.324 | 20,824.006 | 20,230.349 | 20,042.901 | 19,537.871 | 19,326.752 | 18,989.152 | 19,152.188 | 18,832.277 | 18,735.551 | 18,313.169 | 10,104.25 | 9,908.686 | 9,843.302 | 9,676.856 | 9,757.147 | 10,071.404 | 9,814.871 | 9,825.061 | 9,766.126 | 9,890.942 | 10,077.763 | 9,785.371 | 9,899.301 | 10,026.136 | 9,881.257 | 9,173.215 | 8,864.144 | 7,814.855 | 7,598.196 | 7,300.254 | 7,312.689 | 7,110.542 | 7,080.565 | 7,101.755 | 7,099.102 | 7,100.115 | 6,992.621 | 6,888.52 | 6,169.679 | 6,188.025 | 6,057.168 | 6,066.843 | 4,725.062 | 4,622.378 | 4,459.618 | 4,323.878 | 4,284.707 | 4,185.422 | 4,274.484 | 2,831.252 | 2,667.546 | 2,644.846 | 2,421.887 | 2,366.953 | 2,272.446 | 2,192.805 | 1,435.741 | 1,344.334 | 1,299.258 | 1,293.41 | 784.675 | 742.75 | 715.799 | 1,045.085 | 378.213 | 372.197 | 358.125 | 627.143 | 316.5 | 297.5 | 280.7 | 970.3 | 920.2 | 869.9 | 821 | 786.2 | 646 | 593 | 549 | 638 | 494 | 447.8 | 426.2 | 393.2 | 373.3 | 353.1 | 318.4 | 290.2 | 271.2 | 250 | 226.6 | 206.1 | 182.8 | 154.9 | 134.2 | 129.2 | 123.6 | 113.1 | 97.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.289 | 204.335 | 203.779 | 203.231 | 202.692 | 202.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,823.287 | 5,817.458 | 5,812.237 | 5,807.041 | 5,802.322 | 5,802.747 | 5,798.167 | 5,792.792 | 5,788.553 | 3,450.493 | 3,448.007 | 3,445.531 | 3,443.266 | 3,444.849 | 3,442.085 | 3,517.641 | 3,515.248 | 3,514.599 | 3,512.153 | 3,510.145 | 3,507.68 | 3,514 | 3,511.493 | 3,514.391 | 3,511.731 | 3,512.874 | 3,510.949 | 3,509.146 | 3,515.506 | 3,517.258 | 3,516.558 | 3,514.094 | 3,516.537 | 3,515.299 | 3,514.858 | 3,517.24 | 3,518.792 | 3,520.591 | 3,517.751 | 3,517.557 | 3,521.201 | 3,519.316 | 3,515.621 | 3,512.507 | 1,514.969 | 1,514.485 | 1,513.225 | 1,512.657 | 1,513.197 | 1,512.4 | 0 | 0 | 0 | 1,514.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,253.288 | 1,252.786 | 1,006.66 | 1,006.199 | 1,005.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225.38 | 94.116 | 93.951 | 92.469 | 92.268 | 45.312 | 44.915 | 44.706 | 76.127 | 25.824 | 25.824 | 25.778 | 44.477 | 25.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -227.006 | -237.254 | -304.525 | -374.687 | -418.946 | -467.571 | -485.576 | -545.842 | -603.696 | -543.803 | -580.933 | -619.108 | -651.912 | -697.338 | -739.915 | -801.954 | -871.511 | -932.767 | -1,036.931 | -1,115.414 | -1,168.34 | 770.366 | 733.059 | 695.003 | 629.877 | 602.482 | 568.619 | 524.031 | 546.33 | 477.101 | 476.226 | 454.802 | 433.417 | 422.839 | 388.678 | 362.258 | 343.421 | 331.813 | 303.729 | 281.573 | 260.128 | 246.242 | 230.302 | 204.109 | 219.686 | 217.917 | 209.597 | 203.058 | 199.362 | 187.293 | 169.48 | 154.474 | 141.339 | 123.726 | 110.237 | 96.434 | 84.405 | 76.701 | 75.502 | 73.062 | 75.344 | 83.939 | 118.204 | 132.923 | 243.447 | 264.938 | 264.379 | 263.446 | 264.767 | 251.545 | 253.487 | 251.715 | 242.87 | 234.783 | 220.726 | 208.335 | 195.639 | 183.591 | 170.153 | 153.794 | 140.462 | 128.112 | 114.494 | 103.754 | 96.317 | 89.058 | 81.605 | 73.724 | 66.724 | 59.475 | 53.88 | 48.675 | 44.197 | 41.041 | 41.004 | 38.51 | 36.279 | 35.016 | 15.903 | 14.798 | 13.715 | 29.137 | 11.8 | 10.8 | 10 | 20.6 | 18 | 15.4 | 12.8 | 10.4 | 3.4 | 1.4 | 3.7 | 2.7 | 1.4 | 1 | 2.1 | 1.3 | 0.3 | -0.4 | -1 | -1.5 | -2 | -2.1 | -1.7 | -0.9 | 0.5 | 3.5 | 3.3 | 2.9 | 2.8 | 2.5 | 2.2 |
Accumulated Other Comprehensive Income/Loss
| -358.472 | -461.98 | -233.884 | -455.682 | -426.131 | -340.142 | -680.429 | -418.762 | -300.134 | -426.864 | -449.56 | -308.147 | -183.756 | 1.759 | 20.209 | 50.629 | 38.132 | 122.745 | 135.022 | 143.608 | 168.271 | 29.549 | 44.964 | 19.113 | -29.282 | -58.914 | -75.675 | -52.09 | -47.954 | -24.992 | -7.524 | -10.051 | -18.804 | -21.343 | 16.672 | 22.66 | 16.417 | -2.558 | 14.072 | 5.049 | 19.641 | 12.068 | 6.585 | 12.444 | -0.179 | -4.976 | 3.173 | -0.363 | 21.704 | 24.346 | 31.869 | 30.729 | 34.939 | -1,481.139 | 43.13 | 36.954 | 25.483 | 24.945 | 36.183 | 42.198 | 33.598 | -1,228.333 | 31.381 | 13.609 | 17.506 | 14.072 | -9.713 | -10.164 | 2.259 | -0.387 | -7.84 | -15.295 | -7.575 | -9.439 | -8.939 | -18.544 | -12.226 | -9.909 | -7.029 | -2.639 | -6.834 | -1.11 | 0.488 | -8.489 | 1.802 | -0.862 | 0.208 | 1.6 | 2.846 | -222.076 | 3.218 | 2.751 | 1.248 | 1.992 | 0.929 | 0.388 | 0.454 | 0.343 | -1.083 | -1.741 | -1.843 | -3.288 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,512.744 | 1,511.633 | 1,510.774 | 1,514.913 | 1,541.753 | 1,540.933 | 1,541.539 | 1,540.928 | 1,540.029 | 1,538.793 | 1,339.627 | 1,253.288 | 0 | 0 | 0 | 0 | 992.402 | 990.952 | 989.764 | 988.78 | 987.543 | 1,019.618 | 933.064 | 930.867 | 929.893 | 923.309 | 567.369 | 564.579 | 563.64 | 563.582 | 563.319 | 560.611 | 556.995 | 226.774 | 232.118 | 230.773 | 230.174 | 229.78 | 228.899 | 225.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 24.9 | 26.4 | 69 | 68.8 | 68.4 | 68.3 | 68 | 60.9 | 60.9 | 56.3 | 56.3 | 35.5 | 32.8 | 30.6 | 30.7 | 30.7 | 30.6 | 30.4 | 30.4 | 30.5 | 30.5 | 30.6 | 30.7 | 30.7 | 10.2 | 8.1 | 7.4 | 7.4 | 7 | 2.9 |
Total Shareholders Equity
| 5,237.809 | 5,118.224 | 5,273.828 | 4,976.672 | 4,957.245 | 4,995.034 | 4,632.162 | 4,828.188 | 4,884.723 | 2,479.826 | 2,417.514 | 2,518.276 | 2,607.598 | 2,749.27 | 2,722.379 | 2,766.316 | 2,681.869 | 2,704.577 | 2,610.244 | 2,538.339 | 2,507.611 | 4,313.915 | 4,289.516 | 4,228.507 | 4,112.326 | 4,056.442 | 4,003.893 | 3,981.087 | 4,013.882 | 3,969.367 | 3,985.26 | 3,958.845 | 3,931.15 | 3,916.795 | 3,920.208 | 3,902.158 | 3,878.63 | 3,849.846 | 3,835.552 | 3,804.179 | 3,800.97 | 3,780.997 | 3,752.508 | 3,729.06 | 1,734.476 | 1,727.426 | 1,725.995 | 1,715.352 | 1,734.263 | 1,724.039 | 1,714.093 | 1,696.836 | 1,687.052 | 1,672.413 | 1,695.12 | 1,674.321 | 1,651.427 | 1,642.574 | 1,651.714 | 1,654.053 | 1,646.858 | 1,566.517 | 1,606.15 | 1,356.423 | 1,469.844 | 1,487.008 | 1,247.068 | 1,244.234 | 1,256.79 | 1,239.938 | 1,233.19 | 1,256.038 | 1,168.359 | 1,156.211 | 1,141.68 | 1,113.1 | 750.782 | 738.261 | 726.764 | 714.737 | 696.947 | 687.613 | 671.977 | 322.039 | 330.237 | 318.969 | 311.987 | 305.104 | 298.469 | 288.159 | 151.214 | 145.377 | 137.914 | 135.301 | 87.245 | 83.813 | 81.439 | 111.486 | 40.644 | 38.88 | 37.65 | 70.326 | 36.4 | 35.7 | 36.4 | 89.6 | 86.8 | 83.8 | 81.1 | 78.4 | 64.3 | 62.3 | 60 | 59 | 36.9 | 33.8 | 32.7 | 32 | 31 | 30.2 | 29.4 | 28.9 | 28.5 | 28.4 | 28.9 | 29.8 | 31.2 | 13.7 | 11.4 | 10.3 | 10.2 | 9.5 | 5.1 |
Total Equity
| 5,237.809 | 5,118.224 | 5,273.828 | 4,976.672 | 4,957.245 | 4,995.034 | 4,632.162 | 4,828.188 | 4,884.723 | 2,479.826 | 2,417.514 | 2,518.276 | 2,607.598 | 2,749.27 | 2,722.379 | 2,766.316 | 2,681.869 | 2,704.577 | 2,610.244 | 2,538.339 | 2,507.611 | 4,313.915 | 4,289.516 | 4,228.507 | 4,112.326 | 4,056.442 | 4,003.893 | 3,981.087 | 4,013.882 | 3,969.367 | 3,985.26 | 3,958.845 | 3,931.15 | 3,916.795 | 3,920.208 | 3,902.158 | 3,878.63 | 3,849.846 | 3,835.552 | 3,804.179 | 3,800.97 | 3,780.997 | 3,752.508 | 3,729.06 | 1,734.476 | 1,727.426 | 1,725.995 | 1,715.352 | 1,734.263 | 1,724.039 | 1,714.093 | 1,696.836 | 1,687.052 | 1,672.413 | 1,695.12 | 1,674.321 | 1,651.427 | 1,642.574 | 1,651.714 | 1,654.053 | 1,646.858 | 1,566.517 | 1,606.15 | 1,356.423 | 1,469.844 | 1,487.008 | 1,247.068 | 1,244.234 | 1,256.79 | 1,239.938 | 1,233.19 | 1,256.038 | 1,168.359 | 1,156.211 | 1,141.68 | 1,113.1 | 750.782 | 738.261 | 726.764 | 714.737 | 696.947 | 687.613 | 671.977 | 322.039 | 330.237 | 416.91 | 389.308 | 380.104 | 373.469 | 363.159 | 151.214 | 145.377 | 137.914 | 135.301 | 87.245 | 83.813 | 81.439 | 114.065 | 40.644 | 38.88 | 37.65 | 70.326 | 36.4 | 35.7 | 36.4 | 89.6 | 86.8 | 83.8 | 81.1 | 78.4 | 64.3 | 62.3 | 60 | 59 | 36.9 | 33.8 | 32.7 | 32 | 31 | 30.2 | 29.4 | 28.9 | 28.5 | 28.4 | 28.9 | 29.8 | 31.2 | 13.7 | 11.4 | 10.3 | 10.2 | 9.5 | 5.1 |
Total Liabilities & Shareholders Equity
| 51,519.266 | 51,576.397 | 51,908.599 | 52,047.483 | 52,224.006 | 52,173.596 | 51,989.593 | 53,592.096 | 53,994.226 | 31,848.639 | 31,471.96 | 30,135.694 | 30,637.126 | 30,640.936 | 30,891.479 | 30,284.965 | 30,036.68 | 29,235.175 | 29,437.441 | 29,645.248 | 27,540.382 | 28,846.809 | 28,930.855 | 27,986.075 | 27,355.625 | 26,939.781 | 26,615.067 | 26,533.23 | 25,875.643 | 25,742.416 | 25,695.663 | 25,257.784 | 24,861.458 | 24,813.119 | 24,744.214 | 24,132.507 | 23,921.531 | 23,387.717 | 23,162.304 | 22,793.331 | 22,953.158 | 22,613.274 | 22,488.059 | 22,042.229 | 11,838.726 | 11,636.112 | 11,569.297 | 11,392.208 | 11,491.41 | 11,795.443 | 11,528.964 | 11,521.897 | 11,453.178 | 11,563.355 | 11,772.883 | 11,459.692 | 11,550.728 | 11,668.71 | 11,532.971 | 10,827.268 | 10,511.002 | 9,381.372 | 9,204.346 | 8,656.677 | 8,782.533 | 8,597.55 | 8,327.633 | 8,345.989 | 8,355.892 | 8,340.053 | 8,225.811 | 8,144.558 | 7,338.038 | 7,344.236 | 7,198.848 | 7,179.943 | 5,475.844 | 5,360.639 | 5,186.382 | 5,038.615 | 4,981.654 | 4,873.035 | 4,946.461 | 3,153.291 | 2,997.783 | 3,061.756 | 2,811.195 | 2,747.057 | 2,645.915 | 2,555.964 | 1,586.955 | 1,489.711 | 1,437.172 | 1,428.711 | 871.919 | 826.563 | 797.238 | 1,159.15 | 418.857 | 411.078 | 395.775 | 697.469 | 352.9 | 333.2 | 317.1 | 1,059.9 | 1,007 | 953.7 | 902.1 | 864.6 | 710.3 | 655.1 | 608.5 | 588.9 | 530.9 | 481.6 | 458.9 | 425.2 | 404.3 | 383.3 | 347.8 | 319.1 | 299.7 | 278.4 | 255.5 | 235.9 | 214 | 168.6 | 145.6 | 139.5 | 133.8 | 122.6 | 102.2 |