Inmobiliaria Colonial, SOCIMI, S.A.
MSE:COL.MC
5.695 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 300.148 | 95.8 | 204.569 | 90.065 | 98.935 | 90 | 99.613 | 89.078 | 90.922 | 82 | 82.719 | 78.11 | 77.89 | 78 | 81.669 | 81.893 | 92.107 | 86 | 91.514 | 87.135 | 88.865 | 87 | 90.273 | 87.281 | 88.719 | 82 | 71.287 | 71.289 | 70.711 | 70 | 66.4 | 68.025 | 70.975 | 66 | 62.185 | 57.859 | 56.141 | 55 | 53.477 | 56.038 | 48.962 | 53 | 21.111 | 85.393 | 42.607 | 64 | 22.293 | 90.895 | 46.105 | 66 | 62.206 | 36 | 66 | 65 | 25.958 | 109.3 | 68.5 | 56.9 | 71.3 |
Cost of Revenue
| 95.982 | 9.9 | 35.309 | 18 | 29.493 | 13 | 30.664 | 25 | 33.622 | 13 | 23.939 | 15 | 28.278 | 10 | 25.172 | 15 | 0 | 0 | 22 | 22 | 11 | 11 | 23 | 23 | 9 | 9 | 16 | 16 | 9 | 9 | 15 | 15 | 7 | 7 | 18 | 18 | 6 | 6 | 15 | 15 | 13 | 13 | 353 | 353 | 317 | 303 | 0 | 0 | -11 | 11 | 0 | 0 | 11 | 12 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 204.166 | 85.9 | 169.26 | 72.065 | 69.442 | 77 | 68.949 | 64.078 | 57.3 | 69 | 58.78 | 63.11 | 49.612 | 68 | 56.497 | 66.893 | 92.107 | 86 | 69.514 | 65.135 | 77.865 | 76 | 67.273 | 64.281 | 79.719 | 73 | 55.287 | 55.289 | 61.711 | 61 | 51.4 | 53.025 | 63.975 | 59 | 44.185 | 39.859 | 50.141 | 49 | 38.477 | 41.038 | 35.962 | 40 | -331.889 | -267.607 | -274.393 | -239 | 22.293 | 90.895 | 57.105 | 55 | 62.206 | 36 | 55 | 53 | 25.958 | 109.3 | 68.5 | 56.9 | 71.3 |
Gross Profit Ratio
| 0.68 | 0.897 | 0.827 | 0.8 | 0.702 | 0.856 | 0.692 | 0.719 | 0.63 | 0.841 | 0.711 | 0.808 | 0.637 | 0.872 | 0.692 | 0.817 | 1 | 1 | 0.76 | 0.748 | 0.876 | 0.874 | 0.745 | 0.736 | 0.899 | 0.89 | 0.776 | 0.776 | 0.873 | 0.871 | 0.774 | 0.779 | 0.901 | 0.894 | 0.711 | 0.689 | 0.893 | 0.891 | 0.72 | 0.732 | 0.734 | 0.755 | -15.721 | -3.134 | -6.44 | -3.734 | 1 | 1 | 1.239 | 0.833 | 1 | 1 | 0.833 | 0.815 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 3.407 | 0 | 2.515 | 0 | 0.447 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 9 | 7 | 9 | 0 | 9.9 | 14.5 | 8.2 | 12.8 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.035 | 14.3 | 3.902 | 19.281 | 4.685 | 12 | 4.327 | 12.426 | 4.661 | 11 | 3.751 | 15.758 | 6.242 | 11 | 2.687 | 19.051 | 7.49 | 11 | 3.642 | 20.2 | 2.8 | 12 | 5.862 | 21.616 | 2.384 | 11 | 0.936 | 16.003 | 2.997 | 9 | 3.707 | 15.461 | 1.539 | 9 | 0.704 | 12.478 | 3.522 | 8 | 1.432 | 8.745 | 15.255 | 0 | 18.789 | 11.15 | 11.15 | 0 | 0 | 0 | 0 | 8 | 0 | 9 | 7 | 9 | 0 | 9.9 | 14.5 | 8.2 | 12.8 |
Other Expenses
| -37.706 | -13.9 | -0 | 0 | -14.324 | 27 | 63.201 | -23.879 | 25.879 | 26 | 0 | 159.063 | -126.063 | 24 | 26.409 | 12.17 | 17.83 | 12 | -40.627 | 70.952 | 34.048 | 11 | 62.472 | -19.936 | 32.936 | 9 | 60.292 | -15.476 | 21.476 | 9 | 45.381 | -16.466 | 21.466 | 8 | 45.632 | -16.503 | 26.503 | 6 | 82.544 | -45.032 | 55.032 | 4 | 35.863 | 9.819 | 24.181 | 4 | 8.147 | 43.947 | 14.053 | 4 | 52.478 | 1 | -45 | 5 | 100.085 | -72.2 | 204.6 | -9.1 | -0.8 |
Operating Expenses
| 31.317 | 11.4 | 31.5 | 6.788 | 18.212 | 27 | 63.201 | -23.879 | 25.879 | 26 | 27.264 | 159.063 | -126.063 | 24 | 26.409 | 12.17 | 17.83 | 23 | -40.627 | 70.952 | 34.048 | 11 | 62.472 | -19.936 | 32.936 | 9 | 60.292 | -15.476 | 21.476 | 9 | 45.381 | -16.466 | 21.466 | 8 | 45.632 | -16.503 | 26.503 | 6 | 82.544 | -45.032 | 55.032 | 4 | 35.863 | 9.819 | 24.181 | 4 | 8.147 | 43.947 | 14.053 | 12 | 52.478 | 10 | -38 | 14 | 36.452 | -154.4 | 219.1 | 8.5 | 12 |
Operating Income
| 166.46 | 70.5 | 157.596 | 1,123.729 | -433.729 | 64 | 113.415 | -473.108 | 337.108 | 55 | 405.903 | -80.953 | 203.953 | 54 | 55.26 | 69.723 | 74.277 | 63 | 132.141 | 16.183 | 69.105 | 64 | 64.522 | 81.504 | 70.496 | 59 | 48.522 | 49.468 | 58.532 | 52 | 21.019 | 84.491 | 49.509 | 58 | 16.553 | 74.362 | 29.638 | 49 | -29.067 | 101.07 | -6.07 | 49 | 330.248 | -269.426 | 321.426 | -243 | -2.62 | 0.011 | 102.989 | 43 | 9.728 | 49 | 93 | 39 | 29.706 | 223.5 | -150.6 | 30.7 | 62 |
Operating Income Ratio
| 0.555 | 0.736 | 0.77 | 12.477 | -4.384 | 0.711 | 1.139 | -5.311 | 3.708 | 0.671 | 4.907 | -1.036 | 2.618 | 0.692 | 0.677 | 0.851 | 0.806 | 0.733 | 1.444 | 0.186 | 0.778 | 0.736 | 0.715 | 0.934 | 0.795 | 0.72 | 0.681 | 0.694 | 0.828 | 0.743 | 0.317 | 1.242 | 0.698 | 0.879 | 0.266 | 1.285 | 0.528 | 0.891 | -0.544 | 1.804 | -0.124 | 0.925 | 15.643 | -3.155 | 7.544 | -3.797 | -0.118 | 0 | 2.234 | 0.652 | 0.156 | 1.361 | 1.409 | 0.6 | 1.144 | 2.045 | -2.199 | 0.54 | 0.87 |
Total Other Income Expenses Net
| -46.676 | -6.4 | -942.151 | -1,065.029 | -29.971 | -31 | -524.423 | 523.984 | 29.016 | -19 | -59.529 | 109.127 | -45.127 | -24 | -15.453 | -31.973 | -129.027 | -21 | 377.641 | 51.958 | 348.042 | -42 | 260.538 | -63.411 | 276.411 | -33 | 423.297 | -56.929 | 511.929 | -29 | 189.372 | -49.131 | 342.131 | -31 | 362.389 | -50.133 | 307.133 | -33 | 154.474 | -82.22 | -14.78 | -69 | -332.275 | 235.837 | -315.837 | 248 | -135.61 | -40.118 | 17.118 | -35 | -42.014 | -42 | -43 | -18 | -170.485 | -198.9 | 37.9 | -80.1 | -72.6 |
Income Before Tax
| 119.784 | 64.1 | -784.555 | 58.7 | -463.7 | 33 | -411.008 | 50.876 | 366.124 | 36 | 346.374 | 28.174 | 158.826 | 30 | 39.807 | 37.75 | -54.75 | 42 | 509.782 | 68.141 | 402.859 | 34 | 288.339 | 43.806 | 332.194 | 40 | 434.292 | 29.836 | 561.164 | 32 | 210.391 | 35.36 | 391.64 | 27 | 378.942 | 24.229 | 336.771 | 16 | 125.407 | 18.85 | -20.85 | -20 | -2.027 | -33.589 | 5.589 | 5 | -121.464 | 6.83 | 60.17 | 8 | -32.286 | 7 | 50 | 21 | -140.779 | 24.6 | -112.7 | -31.7 | -13.3 |
Income Before Tax Ratio
| 0.399 | 0.669 | -3.835 | 0.652 | -4.687 | 0.367 | -4.126 | 0.571 | 4.027 | 0.439 | 4.187 | 0.361 | 2.039 | 0.385 | 0.487 | 0.461 | -0.594 | 0.488 | 5.571 | 0.782 | 4.533 | 0.391 | 3.194 | 0.502 | 3.744 | 0.488 | 6.092 | 0.419 | 7.936 | 0.457 | 3.169 | 0.52 | 5.518 | 0.409 | 6.094 | 0.419 | 5.999 | 0.291 | 2.345 | 0.336 | -0.426 | -0.377 | -0.096 | -0.393 | 0.131 | 0.078 | -5.449 | 0.075 | 1.305 | 0.121 | -0.519 | 0.194 | 0.758 | 0.323 | -5.423 | 0.225 | -1.645 | -0.557 | -0.187 |
Income Tax Expense
| -23.952 | 0.8 | -25.206 | 1.472 | -10.472 | -2 | -6.626 | 0.766 | -3.766 | 2 | -4.533 | 0.44 | -0.44 | 1 | 5.99 | -2.249 | -2.751 | 1 | -0.741 | 2.171 | 18.829 | 2 | 9.23 | 1.22 | 13.78 | 2 | 17.841 | 2.298 | -46.298 | 3 | 87.087 | 2.132 | 12.868 | 3 | 20.797 | 2.134 | 27.866 | 2 | 157.783 | 1.831 | 14.169 | 2 | 13.817 | 2.221 | 16.779 | 2 | 520.778 | 0.684 | 5.316 | 2 | -67.601 | 1 | 2 | 0 | 1.026 | 9.4 | 21.8 | -15.5 | -38.3 |
Net Income
| 85.939 | 54.5 | -671.762 | 48.211 | -375.211 | 27.8 | -404.382 | 42.552 | 327.448 | 28 | 289.842 | 22.101 | 140.899 | 21 | -2.613 | 31.392 | -58.392 | 32 | 433.799 | 55.331 | 314.669 | 23 | 243.763 | 27.088 | 231.912 | 22 | 228.523 | 16.808 | 421.292 | 15.9 | 24.647 | 19.404 | 218.596 | 11 | 202.413 | 10.553 | 197.647 | 4.8 | -71.006 | 3.612 | -114.612 | 674 | -177.928 | -61.012 | -283.988 | -24 | -928.005 | -22.855 | -174.145 | -4 | 35.782 | 6 | 47 | 21 | -461.319 | 3.1 | -173 | -24.5 | 20.6 |
Net Income Ratio
| 0.286 | 0.569 | -3.284 | 0.535 | -3.793 | 0.309 | -4.06 | 0.478 | 3.601 | 0.341 | 3.504 | 0.283 | 1.809 | 0.269 | -0.032 | 0.383 | -0.634 | 0.372 | 4.74 | 0.635 | 3.541 | 0.264 | 2.7 | 0.31 | 2.614 | 0.268 | 3.206 | 0.236 | 5.958 | 0.227 | 0.371 | 0.285 | 3.08 | 0.167 | 3.255 | 0.182 | 3.521 | 0.087 | -1.328 | 0.064 | -2.341 | 12.717 | -8.428 | -0.714 | -6.665 | -0.375 | -41.628 | -0.251 | -3.777 | -0.061 | 0.575 | 0.167 | 0.712 | 0.323 | -17.772 | 0.028 | -2.526 | -0.431 | 0.289 |
EPS
| 0.16 | 0.1 | -1.26 | 0.091 | -0.71 | 0.052 | -0.76 | 0.079 | 0.63 | 0.052 | 0.56 | 0.044 | 0.28 | 0.056 | -0.005 | 0.062 | -0.12 | 0.063 | 0.85 | 0.11 | 0.62 | 0.045 | 0.48 | 0.053 | 0.53 | 0.046 | 0.52 | 0.039 | 1.18 | 0.04 | 0.069 | 0.054 | 0.69 | 0.04 | 0.63 | 0.033 | 0.62 | 0.016 | -0.22 | 0.011 | -0.53 | 16.71 | -0.83 | -0.28 | -1,086.59 | -0.59 | -3,550.73 | -87.45 | -0.81 | -0.019 | 0.17 | 0.028 | 0.22 | 0.046 | -2.14 | 0.014 | -0.8 | -0.11 | 0.007 |
EPS Diluted
| 0.16 | 0.1 | -1.26 | 0.091 | -0.71 | 0.052 | -0.76 | 0.079 | 0.61 | 0.052 | 0.55 | 0.044 | 0.28 | 0.056 | -0.005 | 0.062 | -0.11 | 0.063 | 0.85 | 0.11 | 0.62 | 0.045 | 0.48 | 0.053 | 0.53 | 0.046 | 0.52 | 0.039 | 1.18 | 0.04 | 0.069 | 0.054 | 0.69 | 0.04 | 0.63 | 0.033 | 0.62 | 0.016 | -0.22 | 0.011 | -0.53 | 16.71 | -0.83 | -0.28 | -1,086.59 | -0.59 | -3,550.73 | -87.45 | -0.81 | -0.019 | 0.17 | 0.028 | 0.22 | 0.046 | -2.14 | 0.014 | -0.8 | -0.11 | 0.007 |
EBITDA
| 170.263 | 72 | 161.739 | 1,124.044 | -431.044 | 66 | 116.403 | -471.769 | 339.769 | 57 | 408.015 | -28.643 | 156.643 | 56 | -121.79 | 228.096 | -79.096 | 64 | 852.149 | -300.203 | 428.905 | 76 | 181.29 | 164.461 | 323.539 | 73 | 341.117 | 125.009 | 531.991 | 62 | 145.028 | 123.833 | 365.167 | 59 | 265.529 | 149.333 | 303.667 | 49 | -202.843 | 370.807 | -81.807 | 50 | 130.818 | -195.816 | 258.816 | -239 | -176.77 | 46.948 | 43.052 | 44 | 26.082 | 49 | 96 | 42 | -213.134 | 151.6 | -55.9 | 27 | -9.8 |
EBITDA Ratio
| 0.567 | 0.752 | 0.791 | 12.48 | -4.357 | 0.733 | 1.169 | -5.296 | 3.737 | 0.695 | 4.933 | -0.367 | 2.011 | 0.718 | -1.491 | 2.785 | -0.859 | 0.744 | 9.312 | -3.445 | 4.826 | 0.874 | 2.008 | 1.884 | 3.647 | 0.89 | 4.785 | 1.754 | 7.523 | 0.886 | 2.184 | 1.82 | 5.145 | 0.894 | 4.27 | 2.581 | 5.409 | 0.891 | -3.793 | 6.617 | -1.671 | 0.943 | 6.197 | -2.293 | 6.074 | -3.734 | -7.929 | 0.517 | 0.934 | 0.667 | 0.419 | 1.361 | 1.455 | 0.646 | -8.211 | 1.387 | -0.816 | 0.475 | -0.137 |