Coheris SA
EPA:COH.PA
7.42 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7.363 | 7.134 | 7.485 | 6.976 | 6.86 | 6.596 | 5.8 | 5.802 | 5.599 | 6.509 | 6.351 | 6.929 | 6.887 | 6.843 | 7.069 | 7.093 | 7.722 | 6.733 | 6.788 | 7.2 | 7.374 | 7.717 | 7.864 | 3.895 | 4.272 | 4.272 | 4.272 | 4.272 | 5.139 | 5.139 | 5.139 | 5.139 | 5.357 | 5.357 | 5.357 | 5.357 | 5.351 | 5.351 | 5.351 | 5.351 | 8.045 | 8.045 | 8.045 | 8.045 | 8.136 | 8.136 | 8.136 | 8.136 | 8.067 | 8.067 | 8.067 | 8.067 | 6.681 | 6.681 | 6.681 | 6.681 | 6.661 | 6.661 | 6.661 | 6.661 | 6.627 | 6.627 | 6.627 | 6.627 |
Cost of Revenue
| 6.071 | 5.631 | 6.225 | 5.895 | 5.765 | 5.58 | 5.488 | 6.307 | 6.211 | 8.134 | 6.252 | 6.676 | 6.632 | 6.646 | 6.824 | 6.622 | 7.048 | 6.275 | 7.159 | 6.797 | 7.909 | 8.261 | 8.904 | 0.843 | 0.86 | 0.86 | 0.86 | 0.86 | 1.03 | 1.03 | 1.03 | 1.03 | 0.939 | 0.939 | 0.939 | 0.939 | 1.108 | 1.108 | 1.108 | 1.108 | 0.488 | 0.488 | 0.488 | 0.488 | 1.893 | 1.893 | 1.893 | 1.893 | 1.908 | 1.908 | 1.908 | 1.908 | 1.612 | 1.612 | 1.612 | 1.612 | 1.76 | 1.76 | 1.76 | 1.76 | 1.575 | 1.575 | 1.575 | 1.575 |
Gross Profit
| 1.292 | 1.503 | 1.26 | 1.081 | 1.095 | 1.016 | 0.312 | -0.505 | -0.612 | -1.625 | 0.099 | 0.253 | 0.255 | 0.197 | 0.245 | 0.471 | 0.674 | 0.458 | -0.371 | 0.403 | -0.535 | -0.544 | -1.04 | 3.052 | 3.412 | 3.412 | 3.412 | 3.412 | 4.109 | 4.109 | 4.109 | 4.109 | 4.418 | 4.418 | 4.418 | 4.418 | 4.243 | 4.243 | 4.243 | 4.243 | 7.556 | 7.556 | 7.556 | 7.556 | 6.243 | 6.243 | 6.243 | 6.243 | 6.159 | 6.159 | 6.159 | 6.159 | 5.069 | 5.069 | 5.069 | 5.069 | 4.9 | 4.9 | 4.9 | 4.9 | 5.052 | 5.052 | 5.052 | 5.052 |
Gross Profit Ratio
| 0.175 | 0.211 | 0.168 | 0.155 | 0.16 | 0.154 | 0.054 | -0.087 | -0.109 | -0.25 | 0.016 | 0.037 | 0.037 | 0.029 | 0.035 | 0.066 | 0.087 | 0.068 | -0.055 | 0.056 | -0.073 | -0.07 | -0.132 | 0.784 | 0.799 | 0.799 | 0.799 | 0.799 | 0.8 | 0.8 | 0.8 | 0.8 | 0.825 | 0.825 | 0.825 | 0.825 | 0.793 | 0.793 | 0.793 | 0.793 | 0.939 | 0.939 | 0.939 | 0.939 | 0.767 | 0.767 | 0.767 | 0.767 | 0.763 | 0.763 | 0.763 | 0.763 | 0.759 | 0.759 | 0.759 | 0.759 | 0.736 | 0.736 | 0.736 | 0.736 | 0.762 | 0.762 | 0.762 | 0.762 |
Reseach & Development Expenses
| 0 | 0.217 | 1.018 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -0.06 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.693 | 0.843 | 0.843 | 0.86 | 0.86 | 0.86 | 0.86 | 0.136 | 0.136 | 0.136 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.174 | 1.174 | 1.174 | 1.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.082 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.409 | -0.456 | -0.456 | -0.573 | -0.573 | -0.573 | -0.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.777 | -0.777 | -0.777 | -0.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.031 | 0.361 | 0.025 | 0.025 | 0.035 | 0.041 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.285 | 0.387 | 0.387 | 0.287 | 0.287 | 0.287 | 0.287 | -0.604 | -0.604 | -0.604 | -0.604 | -0.288 | -0.288 | -0.288 | -0.288 | -0.675 | -0.675 | -0.675 | -0.675 | 0.397 | 0.397 | 0.397 | 0.397 | 1.216 | 1.216 | 1.216 | 1.216 | 0.298 | 0.298 | 0.298 | 0.298 | -0.265 | -0.265 | -0.265 | -0.265 | -0.038 | -0.038 | -0.038 | -0.038 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.13 | -0.067 | -0.057 | -0.056 | -0.063 | -0.036 | -0.088 | -0.11 | -0.098 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -0.13 | 0.101 | 0.082 | 0.081 | 0.098 | 0.077 | 0.121 | 0.11 | 0.098 | 0.116 | 0.326 | 0.615 | 0.056 | 0.109 | 0.141 | 0.037 | 0.136 | 0.282 | 0.407 | 0.141 | 0.414 | 2.353 | 0.015 | 0.387 | 0.287 | 0.287 | 0.287 | 0.287 | -0.604 | -0.604 | -0.604 | -0.604 | -0.288 | -0.288 | -0.288 | -0.288 | -0.675 | -0.675 | -0.675 | -0.675 | 0.397 | 0.397 | 0.397 | 0.397 | 1.216 | 1.216 | 1.216 | 1.216 | 0.298 | 0.298 | 0.298 | 0.298 | -0.265 | -0.265 | -0.265 | -0.265 | -0.038 | -0.038 | -0.038 | -0.038 | 0 | 0 | 0 | 0 |
Operating Income
| 1.422 | 1.471 | 1.178 | 1 | 0.997 | 0.939 | 0.191 | -0.615 | -0.71 | -1.741 | 0.008 | 0.748 | 0.316 | 0.35 | 0.386 | 0.575 | 0.712 | 0.561 | -0.459 | 0.594 | -0.52 | -1.898 | -1.054 | -0.96 | -0.526 | -0.526 | -0.526 | -0.526 | 0.418 | 0.418 | 0.418 | 0.418 | 0.453 | 0.453 | 0.453 | 0.453 | 0.609 | 0.609 | 0.609 | 0.609 | 0.493 | 0.493 | 0.493 | 0.493 | 0.666 | 0.666 | 0.666 | 0.666 | 0.669 | 0.669 | 0.669 | 0.669 | 0.409 | 0.409 | 0.409 | 0.409 | 0.136 | 0.136 | 0.136 | 0.136 | 5.052 | 5.052 | 5.052 | 5.052 |
Operating Income Ratio
| 0.193 | 0.206 | 0.157 | 0.143 | 0.145 | 0.142 | 0.033 | -0.106 | -0.127 | -0.267 | 0.001 | 0.108 | 0.046 | 0.051 | 0.055 | 0.081 | 0.092 | 0.083 | -0.068 | 0.083 | -0.071 | -0.246 | -0.134 | -0.246 | -0.123 | -0.123 | -0.123 | -0.123 | 0.081 | 0.081 | 0.081 | 0.081 | 0.084 | 0.084 | 0.084 | 0.084 | 0.114 | 0.114 | 0.114 | 0.114 | 0.061 | 0.061 | 0.061 | 0.061 | 0.082 | 0.082 | 0.082 | 0.082 | 0.083 | 0.083 | 0.083 | 0.083 | 0.061 | 0.061 | 0.061 | 0.061 | 0.02 | 0.02 | 0.02 | 0.02 | 0.762 | 0.762 | 0.762 | 0.762 |
Total Other Income Expenses Net
| 0.318 | 0.31 | 0.069 | 0.125 | 0.058 | -0.104 | -0.027 | -0.527 | -0.155 | -1.309 | -0.281 | 0.065 | -0.054 | -0.104 | -0.043 | -0.187 | -0.226 | -0.433 | -0.36 | -0.319 | -0.468 | -0.967 | -0.017 | -0.024 | -0.028 | -0.028 | -0.028 | -0.028 | 0 | 0 | 0 | 0 | -0.014 | -0.014 | -0.014 | -0.014 | -0.024 | -0.024 | -0.024 | -0.024 | -0.008 | -0.008 | -0.008 | -0.008 | -0.024 | -0.024 | -0.024 | -0.024 | -0.021 | -0.021 | -0.021 | -0.021 | -0.031 | -0.031 | -0.031 | -0.031 | -0.004 | -0.004 | -0.004 | -0.004 | -4.951 | -4.951 | -4.951 | -4.951 |
Income Before Tax
| 1.74 | 1.781 | 1.247 | 1.125 | 1.055 | 0.835 | 0.164 | -1.142 | -0.865 | -3.05 | -0.273 | 0.813 | 0.262 | 0.246 | 0.343 | 0.388 | 0.486 | 0.128 | -0.819 | 0.275 | -0.988 | -2.865 | -1.071 | -0.984 | -0.554 | -0.554 | -0.554 | -0.554 | 0.418 | 0.418 | 0.418 | 0.418 | 0.438 | 0.438 | 0.438 | 0.438 | 0.586 | 0.586 | 0.586 | 0.586 | 0.485 | 0.485 | 0.485 | 0.485 | 0.642 | 0.642 | 0.642 | 0.642 | 0.648 | 0.648 | 0.648 | 0.648 | 0.379 | 0.379 | 0.379 | 0.379 | 0.132 | 0.132 | 0.132 | 0.132 | 0.101 | 0.101 | 0.101 | 0.101 |
Income Before Tax Ratio
| 0.236 | 0.25 | 0.167 | 0.161 | 0.154 | 0.127 | 0.028 | -0.197 | -0.154 | -0.469 | -0.043 | 0.117 | 0.038 | 0.036 | 0.049 | 0.055 | 0.063 | 0.019 | -0.121 | 0.038 | -0.134 | -0.371 | -0.136 | -0.253 | -0.13 | -0.13 | -0.13 | -0.13 | 0.081 | 0.081 | 0.081 | 0.081 | 0.082 | 0.082 | 0.082 | 0.082 | 0.109 | 0.109 | 0.109 | 0.109 | 0.06 | 0.06 | 0.06 | 0.06 | 0.079 | 0.079 | 0.079 | 0.079 | 0.08 | 0.08 | 0.08 | 0.08 | 0.057 | 0.057 | 0.057 | 0.057 | 0.02 | 0.02 | 0.02 | 0.02 | 0.015 | 0.015 | 0.015 | 0.015 |
Income Tax Expense
| 0.14 | 0.058 | 0.04 | -0.744 | -1.506 | 0.016 | -0.013 | -0.007 | -0.034 | 0.572 | 0.104 | 0.203 | 0 | 0.05 | 0.004 | 0.028 | 0.055 | 0.003 | 0.024 | 0.039 | 0.007 | 0.342 | 0.387 | -0.011 | -0.198 | -0.198 | -0.198 | -0.198 | 0.104 | 0.104 | 0.104 | 0.104 | 0.114 | 0.114 | 0.114 | 0.114 | 0.181 | 0.181 | 0.181 | 0.181 | 0.182 | 0.182 | 0.182 | 0.182 | 0.2 | 0.2 | 0.2 | 0.2 | 0.184 | 0.184 | 0.184 | 0.184 | 0.084 | 0.084 | 0.084 | 0.084 | 0.067 | 0.067 | 0.067 | 0.067 | 0.057 | 0.057 | 0.057 | 0.057 |
Net Income
| 1.6 | 1.839 | 1.207 | 1.869 | 2.561 | 0.819 | 0.177 | -1.135 | -0.831 | -3.622 | -0.169 | 0.61 | 0.262 | 0.296 | 0.347 | 0.416 | 0.431 | 0.131 | -0.795 | 0.236 | -0.995 | -3.207 | -0.684 | -0.973 | -0.355 | -0.355 | -0.355 | -0.355 | 0.314 | 0.314 | 0.314 | 0.314 | 0.325 | 0.325 | 0.325 | 0.325 | 0.404 | 0.404 | 0.404 | 0.404 | 0.303 | 0.303 | 0.303 | 0.303 | 0.442 | 0.442 | 0.442 | 0.442 | 0.465 | 0.465 | 0.465 | 0.465 | 0.295 | 0.295 | 0.295 | 0.295 | 0.065 | 0.065 | 0.065 | 0.065 | 0.044 | 0.044 | 0.044 | 0.044 |
Net Income Ratio
| 0.217 | 0.258 | 0.161 | 0.268 | 0.373 | 0.124 | 0.031 | -0.196 | -0.148 | -0.556 | -0.027 | 0.088 | 0.038 | 0.043 | 0.049 | 0.059 | 0.056 | 0.019 | -0.117 | 0.033 | -0.135 | -0.416 | -0.087 | -0.25 | -0.083 | -0.083 | -0.083 | -0.083 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.076 | 0.076 | 0.076 | 0.076 | 0.038 | 0.038 | 0.038 | 0.038 | 0.054 | 0.054 | 0.054 | 0.054 | 0.058 | 0.058 | 0.058 | 0.058 | 0.044 | 0.044 | 0.044 | 0.044 | 0.01 | 0.01 | 0.01 | 0.01 | 0.007 | 0.007 | 0.007 | 0.007 |
EPS
| 0.28 | 0.32 | 0.21 | 0.33 | 0.45 | 0.14 | 0.031 | -0.2 | -0.15 | -0.65 | -0.03 | 0.1 | 0.046 | 0.05 | 0.06 | 0.07 | 0.077 | 0.02 | -0.14 | 0.042 | -0.18 | -0.57 | -0.12 | -0.17 | -0.063 | -0.063 | -0.063 | -0.063 | 0.056 | 0.056 | 0.056 | 0.056 | 0.058 | 0.058 | 0.058 | 0.058 | 0.072 | 0.072 | 0.072 | 0.072 | 0.054 | 0.054 | 0.054 | 0.054 | 0.079 | 0.079 | 0.079 | 0.079 | 0.084 | 0.084 | 0.084 | 0.084 | 0.058 | 0.058 | 0.058 | 0.058 | 0.017 | 0.017 | 0.017 | 0.017 | 0.011 | 0.011 | 0.011 | 0.011 |
EPS Diluted
| 0.28 | 0.32 | 0.21 | 0.33 | 0.45 | 0.14 | 0.031 | -0.2 | -0.15 | -0.65 | -0.03 | 0.11 | 0.046 | 0.052 | 0.061 | 0.074 | 0.077 | 0.023 | -0.14 | 0.042 | -0.18 | -0.57 | -0.12 | -0.17 | -0.063 | -0.063 | -0.063 | -0.063 | 0.056 | 0.056 | 0.056 | 0.056 | 0.058 | 0.058 | 0.058 | 0.058 | 0.072 | 0.072 | 0.072 | 0.072 | 0.054 | 0.054 | 0.054 | 0.054 | 0.079 | 0.079 | 0.079 | 0.079 | 0.084 | 0.084 | 0.084 | 0.084 | 0.058 | 0.058 | 0.058 | 0.058 | 0.017 | 0.017 | 0.017 | 0.017 | 0.011 | 0.011 | 0.011 | 0.011 |
EBITDA
| 2.402 | 1.521 | 2.204 | 2.157 | 2.077 | 2.116 | 1.347 | 0.58 | 0.482 | 1.397 | 1.356 | 1.568 | 1.107 | 1.085 | 1.275 | 1.241 | 1.833 | 1.45 | 0.529 | 1.564 | 0.513 | -0.949 | 0.1 | 0.014 | 0.163 | 0.163 | 0.163 | 0.163 | 0.993 | 0.993 | 0.993 | 0.993 | 1.095 | 1.095 | 1.095 | 1.095 | 1.434 | 1.434 | 1.434 | 1.434 | 1.444 | 1.444 | 1.444 | 1.444 | 1.507 | 1.507 | 1.507 | 1.507 | 1.432 | 1.432 | 1.432 | 1.432 | 0.74 | 0.74 | 0.74 | 0.74 | 0.409 | 0.409 | 0.409 | 0.409 | 0.101 | 0.101 | 0.101 | 0.101 |
EBITDA Ratio
| 0.326 | 0.213 | 0.294 | 0.309 | 0.303 | 0.321 | 0.232 | 0.1 | 0.086 | 0.215 | 0.214 | 0.226 | 0.161 | 0.159 | 0.18 | 0.175 | 0.237 | 0.215 | 0.078 | 0.217 | 0.07 | -0.123 | 0.013 | 0.003 | 0.038 | 0.038 | 0.038 | 0.038 | 0.193 | 0.193 | 0.193 | 0.193 | 0.204 | 0.204 | 0.204 | 0.204 | 0.268 | 0.268 | 0.268 | 0.268 | 0.18 | 0.18 | 0.18 | 0.18 | 0.185 | 0.185 | 0.185 | 0.185 | 0.178 | 0.178 | 0.178 | 0.178 | 0.111 | 0.111 | 0.111 | 0.111 | 0.061 | 0.061 | 0.061 | 0.061 | 0.015 | 0.015 | 0.015 | 0.015 |