Cogent Biosciences, Inc.
NASDAQ:COGT
10.4 (USD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 88.219 | 215.801 | 53.229 | 86.81 | 214.317 | 160.698 | 139.886 | 140.568 | 325.562 | 191.047 | 219.684 | 202.888 | 218.105 | 230.739 | 242.19 | 129.42 | 21.342 | 29.604 | 37.424 | 45.882 | 55.863 | 59.114 | 55.671 | 49.296 | 46.732 | 25.704 | 28.27 | 10.395 |
Short Term Investments
| 274.997 | 219.939 | 212.481 | 192.231 | 115.082 | 59.566 | 119.39 | 148.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.848 | 0 | 0 | 0 | 7.989 | 22.923 | 37.824 | 47.715 | 6.696 | 12.691 | 0 |
Cash and Short Term Investments
| 363.216 | 435.74 | 265.71 | 312.835 | 350.911 | 220.264 | 259.276 | 289.094 | 325.562 | 191.047 | 219.684 | 202.888 | 218.105 | 230.739 | 242.19 | 129.42 | 21.342 | 29.604 | 37.424 | 45.882 | 55.863 | 67.103 | 78.594 | 87.12 | 94.447 | 32.4 | 40.961 | 10.395 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0.88 | 1.492 | 2.04 | 1.668 | 1.419 | 1.202 | 1.601 | 0.83 | 28.465 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.096 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.075 | 0 |
Other Current Assets
| 6.755 | 6.163 | 5.061 | 6.912 | 5.12 | 4.751 | 5.69 | 7.323 | 3.858 | 3.686 | 2.949 | 4.616 | 3.245 | 1.33 | 2.722 | 3.996 | 2.607 | 1.581 | 1.167 | 1.216 | 1.243 | 0.757 | 0.74 | 0.96 | 1.412 | 1.176 | 0.513 | 3.298 |
Total Current Assets
| 369.971 | 441.903 | 270.771 | 312.835 | 334.519 | 226.27 | 264.966 | 296.417 | 330.675 | 194.733 | 222.633 | 207.504 | 221.35 | 232.069 | 244.912 | 129.42 | 23.949 | 31.185 | 40.591 | 45.882 | 58.598 | 69.9 | 81.002 | 89.499 | 97.111 | 35.227 | 42.379 | 42.158 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 28.414 | 29.346 | 30.342 | 30.837 | 31.563 | 32.153 | 31.099 | 30.375 | 30.482 | 5.275 | 4.477 | 4.59 | 3.941 | 4.286 | 4.749 | 5.199 | 5.851 | 6.499 | 7.15 | 7.804 | 8.609 | 9.279 | 3.251 | 3.613 | 3.938 | 3.902 | 4.108 | 1.471 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.083 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.419 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265.502 |
Long Term Investments
| 26.688 | 0 | 7.46 | 33.794 | 21.512 | 0 | 0 | 0 | 0 | 1.255 | 1.255 | 1.255 | 1.255 | 1.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.862 | 4.862 | 4.864 | 4.862 | 4.775 | 4.775 | 4.745 | 4.768 | 4.895 | 5.606 | 3.727 | 2.036 | 1.97 | 0 | 1.255 | 5.251 | 1.255 | 1.255 | 1.682 | 15.744 | 2.101 | 2.101 | 1.674 | 1.674 | 1.674 | 4.286 | 2.628 | 1.864 |
Total Non-Current Assets
| 59.964 | 34.208 | 42.666 | 69.493 | 57.85 | 36.928 | 35.844 | 35.143 | 35.377 | 12.136 | 9.459 | 7.881 | 7.166 | 5.541 | 6.004 | 10.45 | 7.106 | 7.754 | 8.832 | 23.548 | 10.71 | 11.38 | 4.925 | 5.287 | 5.612 | 8.188 | 6.736 | 268.837 |
Total Assets
| 429.935 | 476.111 | 313.437 | 355.446 | 392.369 | 263.198 | 300.81 | 331.56 | 366.052 | 206.869 | 232.092 | 215.385 | 228.516 | 237.61 | 250.916 | 139.87 | 31.055 | 38.939 | 49.423 | 57.884 | 69.308 | 81.28 | 85.927 | 94.786 | 102.723 | 43.415 | 49.115 | 310.995 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 8.975 | 15.565 | 10.655 | 9.868 | 7.161 | 4.172 | 5.842 | 4.093 | 3.492 | 4.015 | 3.483 | 4.349 | 1.992 | 0.315 | 0.732 | 0.639 | 0.632 | 0.628 | 3.183 | 1.594 | 1.66 | 1.836 | 1.519 | 0.803 | 1.664 | 3.083 | 1.346 | 16.187 |
Short Term Debt
| 1.475 | 1.432 | 1.386 | 1.344 | 1.177 | 0.947 | 1.423 | 2.014 | 9.057 | 2.395 | 2.324 | 2.253 | 2.184 | 2.117 | 2.052 | 1.988 | 1.698 | 1.658 | 1.619 | 1.581 | 1.543 | 1.507 | 3.798 | 0 | 0 | 0 | 2.773 | 2.25 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 19.053 | 25.686 | 0 | 16.923 | 0 | 1.7 | 0 | 10.488 | 3.06 | 7.975 | 3.06 | 3.06 | 3.06 | 3.795 | 11.959 | 0.312 | 0.841 | 1.315 | 14.717 | 15.175 | 16.935 | 17.949 | 20.086 | 20.363 | 17.519 | 6.891 | 0 |
Other Current Liabilities
| 20.578 | -14.929 | -10.214 | 13.639 | -6.665 | 11.829 | 12.042 | 13.351 | 1.129 | 4.394 | -0.188 | 2.698 | 4.453 | 2.435 | 5.783 | 4.896 | 4.995 | 5.495 | 3.948 | 4.944 | 4.269 | 4.231 | 0.16 | 4.692 | 1.123 | -0.725 | -1.166 | -6.216 |
Total Current Liabilities
| 40.003 | 36.686 | 38.168 | 34.719 | 25.757 | 21.12 | 26.849 | 23.551 | 27.658 | 17.879 | 17.077 | 16.709 | 13.681 | 8.242 | 13.094 | 20.121 | 8.269 | 9.25 | 13.248 | 24.43 | 24.307 | 26.345 | 24.945 | 26.384 | 24.814 | 22.96 | 11.19 | 28.408 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 16.709 | 17.091 | 17.467 | 17.829 | 18.184 | 18.515 | 18.226 | 18.067 | 19.009 | 1.127 | 0.831 | 1.438 | 2.031 | 2.605 | 3.155 | 3.691 | 3.545 | 3.987 | 4.413 | 4.831 | 5.243 | 5.645 | 0 | 0 | 0 | 0 | 0 | 47.645 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.346 | 3.655 | 8.714 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.748 | 0.871 | 0.888 | 0.902 | 0.906 | 12.568 |
Total Non-Current Liabilities
| 16.709 | 17.091 | 17.467 | 17.829 | 18.184 | 18.515 | 18.226 | 18.067 | 19.009 | 1.127 | 0.831 | 1.438 | 2.031 | 2.605 | 3.155 | 3.691 | 3.545 | 3.987 | 4.413 | 4.831 | 5.243 | 5.645 | 0.748 | 0.871 | 1.234 | 4.557 | 9.62 | 60.213 |
Total Liabilities
| 56.712 | 53.777 | 55.635 | 52.548 | 43.941 | 39.635 | 45.075 | 41.618 | 46.667 | 19.006 | 17.908 | 18.147 | 15.712 | 10.847 | 16.249 | 162.044 | 11.814 | 13.237 | 17.661 | 29.261 | 29.55 | 31.99 | 25.693 | 27.255 | 26.048 | 27.517 | 20.81 | 88.621 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 114.12 | 222.153 | 60.035 | 60.035 | 62.31 | 62.31 | 65.83 | 65.83 | 71.4 | 78.4 | 85.4 | 85.4 | 85.4 | 94.681 | 110.881 | 138.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.786 | 102.723 | 77.167 | 77.151 | 0 |
Common Stock
| 0.109 | 0.096 | 0.086 | 0.086 | 0.085 | 0.071 | 0.07 | 0.07 | 0.066 | 0.046 | 0.044 | 0.04 | 0.04 | 0.037 | 0.032 | 0.011 | 0.032 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.025 |
Retained Earnings
| -720.922 | -661.972 | -603.624 | -549.259 | -493.877 | -449.801 | -411.214 | -371.596 | -336.534 | -301.607 | -270.973 | -246.061 | -226.977 | -210.428 | -198.7 | -187.362 | -137.379 | -129.986 | -123.892 | -126.189 | -114.266 | -103.75 | -92.059 | -83.453 | -73.285 | -64.262 | -51.339 | -108.845 |
Accumulated Other Comprehensive Income/Loss
| -0.192 | -0.039 | 0.246 | -0.172 | -0.097 | 0.016 | -0.104 | -0.163 | 0 | 0 | -85.4 | 0 | -0 | -0 | 0 | 49.13 | 0 | 31.762 | 0 | 0 | 0 | -0.002 | -0.012 | -0.024 | -0.013 | -0.007 | -0.016 | -0 |
Other Total Stockholders Equity
| 980.108 | 862.096 | 801.059 | 792.208 | 780.007 | 610.967 | 601.153 | 595.801 | 584.453 | 411.024 | 485.113 | 357.859 | 354.341 | 342.473 | 322.454 | -22.185 | 156.588 | 123.895 | 155.624 | 154.782 | 153.994 | 153.012 | 152.275 | 56.192 | 47.22 | 2.99 | 2.499 | 331.194 |
Total Shareholders Equity
| 373.223 | 422.334 | 257.802 | 302.898 | 348.428 | 223.563 | 255.735 | 289.942 | 319.385 | 187.863 | 214.184 | 197.238 | 212.804 | 226.763 | 234.667 | -22.174 | 19.241 | 25.702 | 31.762 | 28.623 | 39.758 | 49.29 | 60.234 | 67.531 | 76.675 | 15.898 | 28.305 | 222.374 |
Total Equity
| 373.223 | 422.334 | 257.802 | 302.898 | 348.428 | 223.563 | 255.735 | 289.942 | 319.385 | 187.863 | 214.184 | 197.238 | 212.804 | 226.763 | 234.667 | -22.174 | 19.241 | 25.702 | 31.762 | 28.623 | 39.758 | 49.29 | 60.234 | 67.531 | 76.675 | 15.898 | 28.305 | 222.374 |
Total Liabilities & Shareholders Equity
| 429.935 | 476.111 | 313.437 | 355.446 | 392.369 | 263.198 | 300.81 | 331.56 | 366.052 | 206.869 | 232.092 | 215.385 | 228.516 | 237.61 | 250.916 | 139.87 | 31.055 | 38.939 | 49.423 | 57.884 | 69.308 | 81.28 | 85.927 | 94.786 | 102.723 | 43.415 | 49.115 | 310.995 |