ChoiceOne Financial Services, Inc.
NASDAQ:COFS
35.89 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25.115 | 34.098 | 32.448 | 31.798 | 19.93 | 19.576 | 20.683 | 21.115 | 20.385 | 19.719 | 20.166 | 19.889 | 20.418 | 19.24 | 20.288 | 19.68 | 20.388 | 18.631 | 15.07 | 14.606 | 7.506 | 7.528 | 7.254 | 7.315 | 7.423 | 7.291 | 6.956 | 6.638 | 7.222 | 7.021 | 6.586 | 6.864 | 6.996 | 6.841 | 6.523 | 6.268 | 6.584 | 6.43 | 6.784 | 6.425 | 6.371 | 6.031 | 5.924 | 6.019 | 5.715 | 6.141 | 6.123 | 6.289 | 6.16 | 6.003 | 6.112 | 6.191 | 6.029 | 6.096 | 5.745 | 5.796 | 5.754 | 5.541 | 5.567 | 5.267 | 5.416 | 5.507 | 5.274 | 4.316 | 5.09 | 4.977 | 5.031 | 5.827 | 5.312 | 5.284 | 5.201 | 3.903 | 2.464 | 2.612 | 2.646 | 2.683 | 2.712 | 2.623 | 2.607 | 2.681 | 2.496 | 2.467 | 2.598 | 2.668 | 2.717 | 2.716 | 2.8 | 8.643 | 1.229 | 0.976 | 0.943 | 1.129 | 0.843 | 0.94 | 0.737 | 1.166 | 0.833 | 0.708 | 0.722 | 0.819 | 0.603 | 0.568 |
Cost of Revenue
| 0 | 4.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 25.115 | 29.944 | 32.448 | 31.798 | 19.93 | 19.576 | 20.683 | 21.115 | 20.385 | 19.719 | 20.166 | 19.889 | 20.418 | 19.24 | 20.288 | 19.68 | 20.388 | 18.631 | 15.07 | 14.606 | 7.506 | 7.528 | 7.254 | 7.315 | 7.423 | 7.291 | 6.956 | 6.638 | 7.222 | 7.021 | 6.586 | 6.864 | 6.996 | 6.841 | 6.523 | 6.268 | 6.584 | 6.43 | 6.784 | 6.425 | 6.371 | 6.031 | 5.924 | 6.019 | 5.715 | 6.141 | 6.123 | 6.289 | 6.16 | 6.003 | 6.112 | 6.191 | 6.029 | 6.096 | 5.745 | 5.796 | 5.754 | 5.541 | 5.567 | 5.267 | 5.416 | 5.507 | 5.274 | 4.316 | 5.09 | 4.977 | 5.031 | 5.827 | 5.312 | 5.284 | 5.201 | 3.903 | 2.464 | 2.612 | 2.646 | 2.683 | 2.712 | 2.623 | 2.607 | 2.681 | 2.496 | 2.467 | 2.598 | 2.668 | 2.717 | 2.716 | 2.8 | 8.643 | 1.229 | 0.976 | 0.943 | 1.129 | 0.843 | 0.94 | 0.737 | 1.166 | 0.833 | 0.708 | 0.722 | 0.819 | 0.603 | 0.568 |
Gross Profit Ratio
| 1 | 0.878 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.762 | 8.654 | 8.206 | 8.399 | 8.308 | 8.057 | 8.083 | 7.58 | 7.668 | 7.537 | 7.606 | 7.581 | 7.552 | 6.999 | 7.168 | 6.994 | 8.059 | 6.36 | 5.128 | 5.486 | 3.268 | 2.87 | 2.777 | 2.689 | 2.78 | 2.779 | 2.749 | 2.523 | 2.619 | 2.592 | 2.514 | 2.464 | 2.542 | 2.565 | 2.411 | 2.437 | 2.322 | 2.214 | 2.299 | 2.248 | 2.213 | 2.167 | 2.084 | 2.004 | 2.119 | 2.185 | 2.111 | 2.161 | 2.564 | 2.488 | 2.551 | 1.913 | 1.95 | 1.995 | 2.548 | 2.477 | 2.495 | 2.469 | 2.388 | 2.146 | 2.45 | 2.673 | 2.521 | 1.751 | 1.739 | 1.833 | 1.817 | 1.683 | 2.069 | 2.02 | 1.937 | 1.713 | 0.943 | 0.996 | 1.012 | 0.965 | 0.958 | 0.98 | 0.974 | 0.974 | 0.951 | 0.927 | 0.978 | 0.908 | 1.042 | 1.057 | 1.012 | 0.949 | 1.101 | 0.987 | 1.05 | 0.89 | 0.946 | 0.85 | 0.836 | 0.897 | 0.864 | 0.812 | 0.841 | 0.777 | 0.8 | 0.758 |
Selling & Marketing Expenses
| 0.168 | 0.199 | 0.15 | 0.148 | 0.269 | 0.155 | 0.149 | 0.286 | 0.199 | 0.147 | 0.132 | 0.313 | 0.183 | 0.207 | 0.145 | 0.148 | 0.148 | 0.144 | 0.148 | 0.231 | 0.145 | 0.108 | 0.044 | 0.073 | 0.058 | 0.085 | 0.092 | 0.113 | 0.058 | 0.073 | 0.054 | 0.038 | 0.052 | 0.089 | 0.043 | 0.074 | 0.054 | 0.058 | 0.067 | 0.084 | 0.057 | 0.093 | 0.042 | 0.083 | 0.044 | 0.059 | 0.053 | 0.084 | 0.047 | 0.037 | 0.044 | 0.048 | 0.026 | 0.045 | 0.041 | 0.067 | 0.031 | 0.039 | 0.031 | 0.052 | 0.035 | 0.016 | 0.021 | 0.049 | 0.043 | 0.035 | 0.025 | 0.055 | 0.069 | 0.113 | 0.069 | 0.005 | 0.039 | 0.034 | 0.033 | 0.036 | 0.044 | 0.047 | 0.027 | 0.03 | 0.038 | 0.026 | 0.026 | 0.042 | 0.041 | 0.038 | 0.028 | 0.172 | 33 | 50 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.93 | 8.853 | 8.356 | 8.547 | 8.577 | 8.212 | 8.083 | 7.58 | 7.668 | 7.537 | 7.606 | 7.581 | 7.552 | 6.999 | 7.168 | 6.994 | 8.059 | 6.36 | 5.128 | 5.486 | 3.268 | 2.87 | 2.777 | 2.689 | 2.78 | 2.779 | 2.749 | 2.523 | 2.619 | 2.592 | 2.514 | 2.464 | 2.542 | 2.565 | 2.411 | 2.437 | 2.322 | 2.214 | 2.299 | 2.248 | 2.213 | 2.167 | 2.084 | 2.004 | 2.119 | 2.185 | 2.164 | 2.161 | 2.564 | 2.488 | 2.595 | 1.961 | 1.976 | 2.04 | 2.589 | 2.544 | 2.526 | 2.508 | 2.419 | 2.198 | 2.485 | 2.689 | 2.542 | 1.8 | 1.782 | 1.868 | 1.842 | 1.738 | 2.138 | 2.133 | 2.006 | 1.718 | 0.982 | 1.03 | 1.045 | 1.001 | 1.002 | 1.027 | 1.001 | 1.004 | 0.989 | 0.953 | 1.004 | 0.95 | 1.083 | 1.095 | 1.04 | 1.121 | 1.101 | 0.987 | 1.05 | 0.89 | 0.946 | 0.85 | 0.836 | 0.897 | 0.864 | 0.812 | 0.841 | 0.777 | 0.8 | 0.758 |
Other Expenses
| 16.185 | -4.537 | -4.391 | -4.302 | -22.305 | -21.535 | -4.269 | 26.516 | -4.203 | -4.102 | -21.296 | -4.6 | -4.416 | -4.632 | 0 | 25.598 | 0 | 0 | 0 | 11.292 | 0 | 0 | 0 | 10.484 | 0 | 0 | 0 | 10.035 | 0 | 0 | 0 | 9.886 | 0 | 0 | 0 | 9.204 | 0 | 0 | 0 | 8.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.435 | -6.797 | -6.844 | 0 | 0 | -7.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | -1.4 | -0.967 | 0 | -0.977 | -0.832 | -0.863 | -0.855 | -0.692 | -0.598 |
Operating Expenses
| 25.115 | 4.537 | 4.391 | 4.302 | -13.728 | -13.323 | 0.77 | 2.233 | 0.758 | 13.157 | -13.69 | 4.6 | 4.416 | 4.632 | 12.528 | 13.769 | 14.549 | 12.15 | 10.416 | 10.715 | 6.378 | 5.762 | 5.334 | 5.393 | 4.998 | 5.114 | 4.964 | 5.117 | 4.774 | 4.775 | 4.669 | 4.605 | 4.669 | 4.901 | 4.82 | 4.938 | 4.602 | 4.54 | 4.256 | 4.296 | 4.229 | 4.213 | 4.056 | 4.189 | 4.078 | 4.281 | 4.162 | 4.386 | 4.167 | 0.226 | -4.84 | -4.836 | -4.868 | 0.247 | 0.222 | -4.995 | 0.2 | 0.216 | 0.203 | -7.716 | 0.183 | 0.197 | 0.202 | -5.492 | 0.202 | 0.205 | 0.168 | -6.277 | 0.207 | 0.229 | 0.226 | -3.057 | 0.118 | 0.114 | 0.161 | -3.03 | 0.144 | 0.172 | 0.145 | -2.946 | 162 | 26 | 131 | -3.218 | 41 | 38 | 28 | -3.138 | 33 | 50 | 32 | -2.632 | -0.354 | -0.55 | -0.131 | -2.517 | -0.113 | -0.02 | -0.022 | -0.078 | 0.108 | 0.16 |
Operating Income
| 9.918 | 8.769 | 7.419 | 7.046 | 6.202 | 6.253 | 11.049 | 11.019 | 11.843 | 7.109 | 6.476 | 6.131 | 6.912 | 5.945 | 7.51 | 4.912 | 4.614 | 5.481 | 3.879 | 3.651 | 1.128 | 1.766 | 1.92 | 1.991 | 2.364 | 2.177 | 1.956 | 2.086 | 2.336 | 2.216 | 1.918 | 2.258 | 2.327 | 1.94 | 1.726 | 1.638 | 1.983 | 1.945 | 2.124 | 2.129 | 2.142 | 1.818 | 1.683 | 1.83 | 1.587 | 1.799 | 1.661 | 1.498 | 1.493 | 1.342 | 1.272 | 1.355 | 1.161 | 1.179 | 0.878 | 0.801 | 0.928 | 0.817 | 0.819 | -0.186 | 0.382 | 0.21 | 0.877 | -1.229 | 0.694 | 0.854 | 0.909 | 1.273 | 0.788 | 1.152 | 1.306 | 0.695 | 0.588 | 0.729 | 0.715 | 0.732 | 0.783 | 0.735 | 0.696 | 0.68 | 0.572 | 0.579 | 0.718 | 0.709 | 0.703 | 0.694 | 0.71 | 0.754 | 0.519 | 0.437 | 0.596 | 0.563 | 0.489 | 0.39 | 0.606 | 0.092 | 0.72 | 0.688 | 0.7 | 0.741 | 0.711 | 0.728 |
Operating Income Ratio
| 0.395 | 0.257 | 0.229 | 0.222 | 0.311 | 0.319 | 0.534 | 0.522 | 0.581 | 0.361 | 0.321 | 0.308 | 0.339 | 0.309 | 0.37 | 0.25 | 0.226 | 0.294 | 0.257 | 0.25 | 0.15 | 0.235 | 0.265 | 0.272 | 0.318 | 0.299 | 0.281 | 0.314 | 0.323 | 0.316 | 0.291 | 0.329 | 0.333 | 0.284 | 0.265 | 0.261 | 0.301 | 0.302 | 0.313 | 0.331 | 0.336 | 0.301 | 0.284 | 0.304 | 0.278 | 0.293 | 0.271 | 0.238 | 0.242 | 0.224 | 0.208 | 0.219 | 0.193 | 0.193 | 0.153 | 0.138 | 0.161 | 0.147 | 0.147 | -0.035 | 0.071 | 0.038 | 0.166 | -0.285 | 0.136 | 0.172 | 0.181 | 0.218 | 0.148 | 0.218 | 0.251 | 0.178 | 0.239 | 0.279 | 0.27 | 0.273 | 0.289 | 0.28 | 0.267 | 0.254 | 0.229 | 0.235 | 0.276 | 0.266 | 0.259 | 0.256 | 0.254 | 0.087 | 0.422 | 0.448 | 0.632 | 0.499 | 0.58 | 0.415 | 0.822 | 0.079 | 0.864 | 0.972 | 0.97 | 0.905 | 1.179 | 1.282 |
Total Other Income Expenses Net
| -0.645 | 0 | 0 | 29.953 | 0 | 0 | 0 | -1.45 | 0 | 0 | 0 | -1.87 | 0 | 0 | 0 | -1.923 | 0 | 0 | 0 | -1.09 | 0 | -0.71 | -0.569 | -0.731 | 0 | 0 | 0 | 0.001 | 0 | -0.515 | 0 | -0.548 | -0.569 | -0.689 | -0.805 | -0.855 | -0.706 | -0.788 | -0.359 | -0.641 | -0.623 | -0.646 | -0.577 | -0.697 | -0.628 | -0.196 | -0.207 | -0.334 | 1.493 | -1.337 | -1.343 | 1.355 | -1.441 | -1.465 | -1.481 | 0.801 | -1.766 | -1.805 | -1.819 | -0.186 | -2.209 | -2.309 | -2.514 | -1.229 | -3.082 | -3.333 | -3.655 | -3.903 | -3.95 | -3.832 | -3.747 | -3.455 | -2.338 | -2.102 | -1.92 | -1.81 | -1.647 | -1.538 | -1.401 | -1.349 | -1.328 | -1.277 | -1.239 | -1.317 | -1.436 | -1.435 | -1.528 | -1.744 | -1.835 | -2.011 | -1.928 | -2.054 | -2.418 | -2.406 | -2.51 | -2.656 | -2.452 | -2.362 | -2.238 | 0.741 | -1.938 | 0.32 |
Income Before Tax
| 9.273 | 8.176 | 6.841 | 6.449 | 6.202 | 6.253 | 6.663 | 7.75 | 6.869 | 6.562 | 6.476 | 6.131 | 6.912 | 5.945 | 7.51 | 4.912 | 4.614 | 5.481 | 3.879 | 3.651 | 1.128 | 1.766 | 1.92 | 1.991 | 2.364 | 2.177 | 1.956 | 2.086 | 2.336 | 2.216 | 1.918 | 2.258 | 2.327 | 1.94 | 1.726 | 1.638 | 1.983 | 1.945 | 2.124 | 2.129 | 2.142 | 1.818 | 1.683 | 1.83 | 1.587 | 1.799 | 1.661 | 1.498 | 1.493 | 1.342 | 1.272 | 1.355 | 1.161 | 1.179 | 0.878 | 0.801 | 0.928 | 0.817 | 0.819 | -0.186 | 0.382 | 0.21 | 0.877 | -1.229 | 0.694 | 0.854 | 0.909 | 1.273 | 0.788 | 1.152 | 1.306 | 0.695 | 0.588 | 0.729 | 0.715 | 0.732 | 0.783 | 0.735 | 0.696 | 0.68 | 0.572 | 0.579 | 0.718 | 0.709 | 0.703 | 0.694 | 0.71 | 0.754 | 0.519 | 0.437 | 0.596 | 0.563 | 0.489 | 0.39 | 0.606 | 0.092 | 0.72 | 0.688 | 0.7 | 0.741 | 0.711 | 0.728 |
Income Before Tax Ratio
| 0.369 | 0.24 | 0.211 | 0.203 | 0.311 | 0.319 | 0.322 | 0.367 | 0.337 | 0.333 | 0.321 | 0.308 | 0.339 | 0.309 | 0.37 | 0.25 | 0.226 | 0.294 | 0.257 | 0.25 | 0.15 | 0.235 | 0.265 | 0.272 | 0.318 | 0.299 | 0.281 | 0.314 | 0.323 | 0.316 | 0.291 | 0.329 | 0.333 | 0.284 | 0.265 | 0.261 | 0.301 | 0.302 | 0.313 | 0.331 | 0.336 | 0.301 | 0.284 | 0.304 | 0.278 | 0.293 | 0.271 | 0.238 | 0.242 | 0.224 | 0.208 | 0.219 | 0.193 | 0.193 | 0.153 | 0.138 | 0.161 | 0.147 | 0.147 | -0.035 | 0.071 | 0.038 | 0.166 | -0.285 | 0.136 | 0.172 | 0.181 | 0.218 | 0.148 | 0.218 | 0.251 | 0.178 | 0.239 | 0.279 | 0.27 | 0.273 | 0.289 | 0.28 | 0.267 | 0.254 | 0.229 | 0.235 | 0.276 | 0.266 | 0.259 | 0.256 | 0.254 | 0.087 | 0.422 | 0.448 | 0.632 | 0.499 | 0.58 | 0.415 | 0.822 | 0.079 | 0.864 | 0.972 | 0.97 | 0.905 | 1.179 | 1.282 |
Income Tax Expense
| 1.925 | 1.59 | 1.207 | 1.156 | 1.08 | 1.04 | 1.03 | 1.066 | 1.056 | 0.947 | 0.948 | 1.119 | 1.163 | 0.902 | 1.272 | 0.812 | 0.785 | 1.05 | 0.625 | 0.624 | 0.107 | 0.28 | 0.283 | 0.163 | 0.35 | 0.344 | 0.298 | 0.719 | 0.616 | 0.581 | 0.472 | 0.57 | 0.644 | 0.495 | 0.452 | 0.416 | 0.533 | 0.514 | 0.482 | 0.573 | 0.588 | 0.481 | 0.435 | 0.484 | 0.386 | 0.487 | 0.426 | 0.394 | 0.371 | 0.321 | 0.257 | 0.336 | 0.275 | 0.275 | 0.174 | 0.142 | 0.189 | 0.148 | 0.175 | -0.209 | -0.027 | -0.095 | 0.136 | -0.57 | 0.082 | 0.131 | 0.15 | 0.269 | 0.114 | 0.251 | 0.305 | 0.137 | 0.138 | 0.184 | 0.18 | 0.197 | 0.213 | 0.189 | 0.181 | 0.159 | 0.155 | 0.175 | 0.206 | 0.177 | 0.145 | 0.189 | 0.204 | 0.229 | 0.142 | 0.127 | 0.165 | 0.162 | 0.138 | 0.109 | 0.181 | 0.019 | 0.233 | 0.205 | 0.217 | 0.232 | 0.224 | 0.231 |
Net Income
| 7.348 | 6.586 | 5.634 | 5.293 | 5.122 | 5.213 | 5.633 | 6.684 | 5.813 | 5.615 | 5.528 | 5.012 | 5.749 | 5.043 | 6.238 | 4.1 | 3.829 | 4.431 | 3.254 | 3.027 | 1.021 | 1.486 | 1.637 | 1.828 | 2.014 | 1.833 | 1.658 | 1.367 | 1.72 | 1.635 | 1.446 | 1.688 | 1.683 | 1.445 | 1.274 | 1.222 | 1.45 | 1.431 | 1.642 | 1.556 | 1.554 | 1.337 | 1.248 | 1.346 | 1.201 | 1.312 | 1.235 | 1.104 | 1.122 | 1.021 | 1.015 | 1.019 | 0.886 | 0.904 | 0.704 | 0.659 | 0.739 | 0.669 | 0.644 | 0.023 | 0.409 | 0.305 | 0.741 | -0.659 | 0.612 | 0.723 | 0.759 | 1.004 | 0.674 | 0.901 | 1.001 | 0.558 | 0.45 | 0.545 | 0.535 | 0.535 | 0.57 | 0.546 | 0.515 | 0.521 | 0.417 | 0.404 | 0.512 | 0.532 | 0.558 | 0.505 | 0.506 | 0.525 | 0.377 | 0.31 | 0.431 | 0.401 | 0.351 | 0.281 | 0.425 | 0.073 | 0.487 | 0.483 | 0.483 | 0.509 | 0.487 | 0.497 |
Net Income Ratio
| 0.293 | 0.193 | 0.174 | 0.166 | 0.257 | 0.266 | 0.272 | 0.317 | 0.285 | 0.285 | 0.274 | 0.252 | 0.282 | 0.262 | 0.307 | 0.208 | 0.188 | 0.238 | 0.216 | 0.207 | 0.136 | 0.197 | 0.226 | 0.25 | 0.271 | 0.251 | 0.238 | 0.206 | 0.238 | 0.233 | 0.22 | 0.246 | 0.241 | 0.211 | 0.195 | 0.195 | 0.22 | 0.223 | 0.242 | 0.242 | 0.244 | 0.222 | 0.211 | 0.224 | 0.21 | 0.214 | 0.202 | 0.176 | 0.182 | 0.17 | 0.166 | 0.165 | 0.147 | 0.148 | 0.123 | 0.114 | 0.128 | 0.121 | 0.116 | 0.004 | 0.076 | 0.055 | 0.141 | -0.153 | 0.12 | 0.145 | 0.151 | 0.172 | 0.127 | 0.171 | 0.192 | 0.143 | 0.183 | 0.209 | 0.202 | 0.199 | 0.21 | 0.208 | 0.198 | 0.194 | 0.167 | 0.164 | 0.197 | 0.199 | 0.205 | 0.186 | 0.181 | 0.061 | 0.307 | 0.318 | 0.457 | 0.355 | 0.416 | 0.299 | 0.577 | 0.063 | 0.585 | 0.682 | 0.669 | 0.621 | 0.808 | 0.875 |
EPS
| 0.85 | 0.87 | 0.75 | 0.7 | 0.68 | 0.69 | 0.75 | 0.89 | 0.77 | 0.75 | 0.74 | 0.67 | 0.75 | 0.65 | 0.8 | 0.53 | 0.49 | 0.61 | 0.45 | 0.44 | 0.28 | 0.41 | 0.45 | 0.51 | 0.55 | 0.51 | 0.46 | 0.38 | 0.47 | 0.45 | 0.38 | 0.46 | 0.47 | 0.39 | 0.35 | 0.34 | 0.4 | 0.39 | 0.45 | 0.44 | 0.43 | 0.36 | 0.34 | 0.37 | 0.34 | 0.36 | 0.34 | 0.3 | 0.31 | 0.28 | 0.28 | 0.28 | 0.24 | 0.25 | 0.19 | 0.18 | 0.21 | 0.18 | 0.18 | 0.006 | 0.12 | 0.082 | 0.21 | -0.18 | 0.17 | 0.21 | 0.21 | 0.29 | 0.18 | 0.25 | 0.28 | 0.15 | 0.24 | 0.3 | 0.29 | 0.29 | 0.32 | 0.3 | 0.27 | 0.24 | 0.23 | 0.22 | 0.29 | 0.29 | 0.31 | 0.28 | 0.29 | 0.29 | 0.21 | 0.17 | 0.23 | 0.19 | 0.2 | 0.16 | 0.26 | 0.036 | 0.29 | 0.29 | 0.29 | 0.3 | 0.29 | 0.3 |
EPS Diluted
| 0.86 | 0.87 | 0.74 | 0.7 | 0.68 | 0.69 | 0.75 | 0.89 | 0.77 | 0.75 | 0.74 | 0.66 | 0.75 | 0.65 | 0.8 | 0.52 | 0.49 | 0.61 | 0.45 | 0.44 | 0.28 | 0.41 | 0.45 | 0.5 | 0.55 | 0.5 | 0.46 | 0.38 | 0.46 | 0.45 | 0.38 | 0.46 | 0.47 | 0.39 | 0.35 | 0.34 | 0.4 | 0.39 | 0.44 | 0.43 | 0.43 | 0.36 | 0.34 | 0.37 | 0.34 | 0.36 | 0.34 | 0.3 | 0.31 | 0.28 | 0.28 | 0.28 | 0.24 | 0.25 | 0.19 | 0.18 | 0.21 | 0.18 | 0.18 | 0.006 | 0.12 | 0.082 | 0.21 | -0.18 | 0.17 | 0.21 | 0.21 | 0.28 | 0.18 | 0.25 | 0.28 | 0.15 | 0.24 | 0.3 | 0.29 | 0.29 | 0.32 | 0.3 | 0.27 | 0.24 | 0.23 | 0.22 | 0.29 | 0.29 | 0.31 | 0.28 | 0.29 | 0.29 | 0.21 | 0.17 | 0.23 | 0.19 | 0.2 | 0.16 | 0.26 | 0.036 | 0.29 | 0.29 | 0.29 | 0.3 | 0.29 | 0.3 |
EBITDA
| 0 | 11.195 | 9.904 | 7.275 | 9.351 | 9.344 | 9.772 | 8.619 | 10.193 | 10.079 | 9.821 | 4.767 | 10.215 | 8.985 | 10.105 | 6.003 | 6.61 | 7.606 | 5.16 | 4.559 | 1.709 | 2.346 | 2.486 | 2.321 | 2.879 | 2.709 | 2.463 | 2.53 | 2.902 | 2.804 | 2.52 | 2.624 | 3.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.728 |
EBITDA Ratio
| 0 | -0.017 | -0.018 | 0.006 | 0.324 | 0.332 | 0.546 | 0.534 | 0.596 | -0.028 | 0.335 | 0.323 | 0.355 | 0.327 | 0.385 | 0.27 | 0.246 | 0.408 | 0.342 | 0.346 | 0.228 | 0.311 | 0.343 | 0.344 | 0.388 | 0.372 | 0.354 | 0.418 | 0.402 | 0.4 | 0.383 | 0.424 | 0.429 | 0.376 | 0.364 | 0.363 | 0.394 | 0.397 | 0.406 | 0.421 | 0.435 | 0.409 | 0.39 | 0.41 | 0.389 | 0.398 | 0.377 | 0.34 | 0.343 | 0.327 | 0.304 | 0.313 | 0.286 | 0.284 | 0.248 | 0.236 | 0.257 | 0.241 | 0.226 | 0.072 | 0.163 | 0.131 | 0.261 | -0.176 | 0.228 | 0.268 | 0.265 | 0.294 | 0.234 | 0.299 | 0.345 | 0.281 | 0.334 | 0.37 | 0.362 | 0.374 | 0.388 | 0.387 | 0.38 | 0.354 | 0.344 | 0.354 | 0.382 | 0.37 | 0.383 | 0.358 | 0.35 | 0.126 | 0.688 | 0.878 | 0.925 | 0.642 | 0.938 | 0.637 | 1.09 | 0.338 | 1.076 | 1.226 | 1.191 | 0.944 | 1.493 | 1.282 |