Coffee Day Enterprises Limited
NSE:COFFEEDAY.NS
32.45 (INR) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| -114.5 | -3,026.7 | 691.9 | -1,095.6 | 205.5 | 332.9 | -4,020.6 | 56.7 | -167 | 523.3 | 204.7 | -848.5 | -1,085.5 | -3,721.9 | -661.1 | -918.8 | -1,378.6 | 5,835.9 | -1,406.4 | -1,772.9 | 16,178.7 | 258 | 635.1 | 212 | 170 | 213.6 | 220 | 473 | 152.13 | 136.48 | 123.44 | 95.56 | 114.04 | -155.57 | 11.03 | -93.38 | -200.45 | -85.34 | -209.35 | -397.98 | -245.595 | -337.478 | -337.478 |
Depreciation & Amortization
| 0 | 0 | 281.8 | 614.9 | 314.2 | 483.7 | 481.3 | 320.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 730.075 | 730.075 | 730.075 | 0 | 650.918 | 650.918 | 650.918 | 0 | 567.1 | 567.1 | 567.1 | 0 | 700.74 | 700.74 | 700.74 | 643.54 | 659.85 | 629.28 | 643.54 | 596.263 | 596.263 | 596.263 | 596.263 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 13.04 | 0 | 0 | 0 | 27.25 | 0 | 0 | 0 | -0.86 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -95.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -154.85 | -154.85 | -154.85 | 0 | -107.173 | -107.173 | -107.173 | 0 | -118.213 | -118.213 | -118.213 | 0 | -330.385 | -330.385 | -330.385 | 219.078 | 684.01 | -138.91 | 219.078 | 3.92 | 3.92 | 3.92 | 3.92 |
Accounts Receivables
| 0 | 0 | 0 | -59.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 436.43 | 117.59 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -35.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.5 | -41.5 | -41.5 | 0 | 92.343 | 92.343 | 92.343 | 0 | -18.805 | -18.805 | -18.805 | 0 | -17.985 | -17.985 | -17.985 | 124.028 | 157.55 | 149.02 | 124.028 | -34.83 | -34.83 | -34.83 | -34.83 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113.35 | -113.35 | -113.35 | 0 | -199.515 | -199.515 | -199.515 | 0 | -99.408 | -99.408 | -99.408 | 0 | -312.4 | -312.4 | -312.4 | 95.05 | 90.03 | -405.52 | 95.05 | 38.75 | 38.75 | 38.75 | 38.75 |
Other Non Cash Items
| 114.5 | 3,026.7 | -691.9 | 1,095.6 | -205.5 | -332.9 | 4,020.6 | -56.7 | 167 | -526.1 | -204.7 | 848.5 | 1,085.5 | 3,721.9 | 661.1 | 918.8 | 1,378.6 | -5,837.5 | 1,406.4 | 1,772.9 | -16,178.7 | -258 | -635.1 | -212 | -170 | -213.8 | -220 | -473 | -152.13 | -149.52 | -123.44 | -95.56 | -114.04 | 128.32 | -11.03 | 93.38 | 488.81 | 902.74 | 209.35 | 397.98 | 245.595 | 502.995 | 502.995 |
Operating Cash Flow
| 0 | 0 | 563.6 | 940.4 | 628.4 | 967.4 | 962.6 | 641.6 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 1,136.125 | 1,136.125 | 1,136.125 | 0 | 1,335.898 | 1,335.898 | 1,335.898 | 0 | 1,216.743 | 1,216.743 | 1,216.743 | 0 | 876.865 | 876.865 | 876.865 | 1,172.74 | 1,632.22 | 1,306.91 | 1,172.74 | 766.225 | 766.225 | 766.225 | 766.225 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | -98.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -244.8 | -244.8 | -244.8 | 0 | -753.715 | -753.715 | -753.715 | 0 | -197.74 | -197.74 | -197.74 | 0 | -1,259.923 | -1,259.923 | -1,259.923 | -849.028 | -1,043.83 | -607.81 | -849.028 | -807.98 | -807.98 | -807.98 | -807.98 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.85 | 108.55 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.403 | 22.403 | 22.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244.8 | 244.8 | 244.8 | 0 | 753.715 | 753.715 | 753.715 | 0 | 175.338 | 175.338 | 175.338 | 0 | 1,259.923 | 1,259.923 | 1,259.923 | 849.028 | 1,324.6 | 2,082.43 | 849.028 | 807.98 | 807.98 | 807.98 | 807.98 |
Investing Cash Flow
| 0 | 0 | 0 | 3,901.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,218.275 | -2,218.275 | -2,218.275 | 0 | -687.723 | -687.723 | -687.723 | 0 | -126.103 | -126.103 | -126.103 | 0 | -1,304.733 | -1,304.733 | -1,304.733 | -806.96 | 196.92 | 1,583.17 | -806.96 | -1,086.838 | -1,086.838 | -1,086.838 | -1,086.838 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,370.72 | -1,229.44 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,875 | 2,875 | 2,875 | 249.998 | 249.998 | 249.998 | 249.998 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -179.823 | -179.823 | -179.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | -1,316.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -330.918 | -330.918 | -330.918 | 0 | 0 | 0 | 0 | 249.998 | -1,497.38 | 252.38 | 0 | 0 | 0 | -7.225 | -7.225 |
Financing Cash Flow
| 0 | 0 | 0 | -1,316.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,331.275 | -14,331.275 | -14,331.275 | 0 | -7,108.978 | -7,108.978 | -7,108.978 | 0 | -330.918 | -330.918 | -330.918 | 0 | 2,695.178 | 2,695.178 | 2,695.178 | 249.998 | 873.34 | -977.06 | 249.998 | -7.225 | -7.225 | -7.225 | -7.225 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -1,799.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,650.025 | 16,650.025 | 16,650.025 | 0 | 6,946.17 | 6,946.17 | 6,946.17 | 0 | -0.263 | -0.263 | -0.263 | 0 | -1.54 | -1.54 | -1.54 | -103.445 | -103.445 | -103.445 | -103.445 | 456.375 | 456.375 | 456.375 | 456.375 |
Net Change In Cash
| 0 | 0 | 563.6 | 891.3 | 628.4 | 967.4 | 962.6 | 641.6 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 1,236.6 | 1,236.6 | 1,236.6 | 0 | 485.368 | 485.368 | 485.368 | 0 | 759.46 | 759.46 | 759.46 | 0 | 1,298.093 | 1,298.093 | 1,298.093 | -6,175.198 | 2,702.48 | 3,985.05 | 512.333 | 128.538 | 128.538 | 128.538 | 128.538 |
Cash At End Of Period
| 0 | 0 | 3,123.7 | 1,725.7 | 1,336.3 | 707.9 | 1,529.9 | 567.3 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 4,797.175 | 4,797.175 | 4,797.175 | 0 | 3,560.575 | 3,560.575 | 3,560.575 | 0 | 3,133.665 | 3,133.665 | 3,133.665 | 0 | 2,455.665 | 2,455.665 | 2,455.665 | 1,157.573 | 7,332.77 | 4,630.29 | 1,157.573 | 645.24 | 645.24 | 645.24 | 645.24 |