Cofinimmo SA
EBR:COFB.BR
58.95 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 91.132 | 87.001 | 96.652 | 96.329 | 118.948 | 84.564 | 86.356 | 88.537 | 112.279 | 79.244 | 76.802 | 86.556 | 106.428 | 71.024 | 103.717 | 35.357 | 67.846 | 88.286 | 110.047 | 28.638 | 65.819 | 81.669 | 61.478 | 61.048 | 53.465 | 86.642 | 57.778 | 58.745 | 59.519 | 85.953 | 62.267 | 58.532 | 69.366 | 66.569 | 58.012 | 60.413 | 63.481 | 52.157 | 99.241 | 25.481 | 64.234 | 68.262 | 70.965 | 67.21 | 66.101 | 65.118 | 114.336 | 47.853 | 53.3 | 63.762 | 67.836 | 47.101 | 53.306 | 51.502 | 53.047 | 53.685 | 53.861 | 52.236 |
Cost of Revenue
| 5.899 | 6.641 | 23.088 | 18.044 | 52.21 | 5.378 | 14.811 | 15.153 | 50.087 | 5.006 | 9.124 | 16.755 | 47.492 | 4.591 | 60.308 | -42.714 | 12.117 | 35.88 | 67.627 | -44.735 | 13.988 | 38.88 | 10.829 | 10.172 | 5.887 | 46.078 | 0.123 | 11.364 | 10.45 | 41.363 | 0.75 | 8.923 | 22.552 | 24.722 | -1.818 | 12.352 | 15.98 | 2.106 | 42.526 | -21.566 | 16.545 | 18.94 | 9.734 | 17.493 | 16.27 | 16.138 | 46.896 | 1.354 | 14.831 | 3.471 | 42.757 | 1.863 | 5.895 | 1.078 | 6.087 | 0 | 5.74 | 0 |
Gross Profit
| 85.233 | 80.36 | 73.564 | 78.285 | 66.738 | 79.186 | 71.545 | 73.384 | 62.192 | 74.238 | 67.678 | 69.801 | 58.936 | 66.433 | 43.409 | 78.071 | 55.729 | 52.406 | 42.42 | 73.373 | 51.831 | 42.789 | 50.649 | 50.876 | 47.578 | 40.564 | 57.655 | 47.381 | 49.069 | 44.59 | 61.517 | 49.609 | 46.814 | 41.847 | 59.83 | 48.061 | 47.501 | 50.051 | 56.715 | 47.047 | 47.689 | 49.322 | 61.231 | 49.717 | 49.831 | 48.98 | 67.44 | 46.499 | 38.469 | 60.291 | 25.079 | 45.238 | 47.411 | 50.424 | 46.96 | 53.685 | 48.121 | 52.236 |
Gross Profit Ratio
| 0.935 | 0.924 | 0.761 | 0.813 | 0.561 | 0.936 | 0.828 | 0.829 | 0.554 | 0.937 | 0.881 | 0.806 | 0.554 | 0.935 | 0.419 | 2.208 | 0.821 | 0.594 | 0.385 | 2.562 | 0.787 | 0.524 | 0.824 | 0.833 | 0.89 | 0.468 | 0.998 | 0.807 | 0.824 | 0.519 | 0.988 | 0.848 | 0.675 | 0.629 | 1.031 | 0.796 | 0.748 | 0.96 | 0.571 | 1.846 | 0.742 | 0.723 | 0.863 | 0.74 | 0.754 | 0.752 | 0.59 | 0.972 | 0.722 | 0.946 | 0.37 | 0.96 | 0.889 | 0.979 | 0.885 | 1 | 0.893 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.769 | 12.311 | 22.398 | 3.425 | -5.819 | 13.169 | 3.607 | 3.119 | -5.802 | 12.88 | -5.222 | 2.682 | -4.923 | 11.126 | -22.025 | 19.672 | 2.377 | 2.873 | -19.374 | 17.198 | 2.096 | 2.597 | -3.608 | 1.59 | 1.771 | 2.277 | -3.893 | 1.742 | 1.802 | 2.301 | -4.715 | 1.538 | 1.683 | 3.185 | -4.284 | 1.888 | 1.814 | 5.673 | -4.02 | 1.803 | 1.721 | 1.868 | -3.503 | 1.581 | 1.73 | 1.732 | -14.905 | 5.116 | 8.413 | 5.838 | 14.234 | 5.84 | 1.806 | 5.575 | 1.405 | 7.659 | 1.459 | 6.352 |
Selling & Marketing Expenses
| 0.176 | 0 | 0.887 | 0 | 0 | 0 | 0.884 | 0 | 0 | 0 | 0.633 | 0 | 0 | 0 | 1.123 | 0 | 0 | 0 | 0.669 | 0 | 0 | 0 | 0.75 | 0 | 0 | 0 | 0.726 | 0 | 0 | 0 | 1.518 | 0 | 0 | 0 | 1.284 | 0 | 0 | 0 | 1.359 | 0 | 0 | 0 | 1.327 | 0 | 0 | 0 | 1.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.945 | 12.311 | 21.511 | 3.425 | -5.819 | 13.169 | 3.607 | 3.119 | -5.802 | 12.88 | -5.029 | 2.682 | -4.923 | 11.126 | -21.685 | 19.672 | 2.377 | 2.873 | -19.17 | 17.198 | 2.096 | 2.597 | -3.324 | 1.59 | 1.771 | 2.277 | -3.602 | 1.742 | 1.802 | 2.301 | -3.752 | 1.538 | 1.683 | 3.185 | -3.529 | 1.888 | 1.814 | 5.673 | -3.233 | 1.803 | 1.721 | 1.868 | -2.795 | 1.581 | 1.73 | 1.732 | -14.166 | 5.116 | 8.413 | 5.838 | 14.234 | 5.84 | 1.806 | 5.575 | 1.405 | 7.659 | 1.459 | 6.352 |
Other Expenses
| -0.144 | 0 | -23.379 | -5.908 | -2.411 | 5.423 | 3.98 | 2.584 | -1.011 | 4.935 | 26.65 | 2.402 | -1.322 | 4.612 | 23.824 | 1.319 | 1.288 | 1.388 | 11.897 | 2.547 | 1.56 | 1.536 | 13.447 | 2.261 | 1.06 | 1.476 | 20.937 | 2.724 | 1.753 | 1.909 | 21.457 | 1.625 | 2.525 | 1.434 | 21.541 | 0.908 | 1.081 | 2.711 | 18.358 | 1.184 | 2.078 | 1.028 | 21.746 | 0.555 | 1.181 | 1.143 | 38.377 | -4.242 | -7.042 | 1.271 | 33.466 | -4.449 | 0.105 | 0.464 | -10.59 | 1.005 | 4.672 | 0.207 |
Operating Expenses
| 10.801 | 17.542 | 23.379 | 5.479 | -7.449 | 18.592 | 7.587 | 5.703 | -6.813 | 17.815 | 21.621 | 5.084 | -6.245 | 15.738 | 2.139 | 20.991 | 3.665 | 4.261 | -7.273 | 19.745 | 3.656 | 4.133 | 10.123 | 3.851 | 2.831 | 3.753 | 17.335 | 4.466 | 3.555 | 4.21 | 17.705 | 3.163 | 4.208 | 4.619 | 18.012 | 2.796 | 2.895 | 8.384 | 15.125 | 2.987 | 3.799 | 2.896 | 18.951 | 2.136 | 2.911 | 2.875 | 24.211 | 0.874 | 1.371 | 7.109 | 47.7 | 1.391 | 13.43 | 6.039 | 11.297 | 8.664 | 21.401 | 6.559 |
Operating Income
| 74.432 | 65.133 | 50.185 | 21.808 | -1.774 | 64.074 | 13.32 | 81.853 | 69.005 | 56.423 | 82.634 | 74.19 | 38.121 | 53.932 | 34.027 | 47.073 | 27.727 | 59.357 | 49.693 | 53.628 | 68.537 | 47.638 | 40.526 | 47.025 | 46.695 | 73.01 | 40.32 | 42.915 | 38.355 | 42.349 | 43.812 | 46.446 | 48.842 | 46.379 | 41.818 | 45.502 | 45.026 | 37.439 | 41.59 | 41.918 | 28.87 | 40.256 | 42.28 | 38.567 | 41.984 | 39.684 | 43.229 | 56.889 | 51.76 | 53.856 | -22.621 | 43.847 | 33.981 | 44.385 | 35.663 | 45.021 | 33.341 | 56.462 |
Operating Income Ratio
| 0.817 | 0.749 | 0.519 | 0.226 | -0.015 | 0.758 | 0.154 | 0.925 | 0.615 | 0.712 | 1.076 | 0.857 | 0.358 | 0.759 | 0.328 | 1.331 | 0.409 | 0.672 | 0.452 | 1.873 | 1.041 | 0.583 | 0.659 | 0.77 | 0.873 | 0.843 | 0.698 | 0.731 | 0.644 | 0.493 | 0.704 | 0.794 | 0.704 | 0.697 | 0.721 | 0.753 | 0.709 | 0.718 | 0.419 | 1.645 | 0.449 | 0.59 | 0.596 | 0.574 | 0.635 | 0.609 | 0.378 | 1.189 | 0.971 | 0.845 | -0.333 | 0.931 | 0.637 | 0.862 | 0.672 | 0.839 | 0.619 | 1.081 |
Total Other Income Expenses Net
| -44.968 | -43.688 | -143.626 | -7.843 | 17.949 | -46.637 | -1.651 | 68.869 | 94.958 | 111.277 | 14.497 | 2.014 | 18.7 | -8.595 | -8.128 | -7.936 | -11.332 | -14.932 | 24.28 | 11.874 | -20.101 | -19.31 | -38.436 | 2.604 | -13.166 | -4.326 | 3.127 | -10.342 | -9.797 | -1.076 | -17.541 | -6.084 | -12.152 | -42.743 | -12.895 | -24.496 | 20.499 | -40.483 | -40.249 | -31.074 | -89.953 | -39.085 | -41.802 | -15.503 | -26.036 | -15.749 | -32.11 | -34.745 | -14.63 | -16.438 | -3.078 | -12.935 | -14.805 | -17.75 | -25.783 | -22.525 | -19.859 | -40.287 |
Income Before Tax
| 29.464 | 18.873 | -93.441 | 13.965 | 16.175 | 17.437 | 11.669 | 150.722 | 163.963 | 167.7 | 97.131 | 76.204 | 56.821 | 45.337 | 25.899 | 39.137 | 16.395 | 44.425 | 73.973 | 65.502 | 48.436 | 28.328 | 2.09 | 49.629 | 33.529 | 68.684 | 43.447 | 32.573 | 28.558 | 41.273 | 26.271 | 40.362 | 36.69 | 3.636 | 28.923 | 21.006 | 65.525 | -3.044 | 1.341 | 10.844 | -61.083 | 1.171 | 0.478 | 23.064 | 15.948 | 23.935 | 11.119 | 22.144 | 37.13 | 37.418 | -25.699 | 30.912 | 19.176 | 26.635 | 9.88 | 22.496 | 13.482 | 16.175 |
Income Before Tax Ratio
| 0.323 | 0.217 | -0.967 | 0.145 | 0.136 | 0.206 | 0.135 | 1.702 | 1.46 | 2.116 | 1.265 | 0.88 | 0.534 | 0.638 | 0.25 | 1.107 | 0.242 | 0.503 | 0.672 | 2.287 | 0.736 | 0.347 | 0.034 | 0.813 | 0.627 | 0.793 | 0.752 | 0.554 | 0.48 | 0.48 | 0.422 | 0.69 | 0.529 | 0.055 | 0.499 | 0.348 | 1.032 | -0.058 | 0.014 | 0.426 | -0.951 | 0.017 | 0.007 | 0.343 | 0.241 | 0.368 | 0.097 | 0.463 | 0.697 | 0.587 | -0.379 | 0.656 | 0.36 | 0.517 | 0.186 | 0.419 | 0.25 | 0.31 |
Income Tax Expense
| 1.829 | 2.315 | -1.038 | 1.845 | 6.531 | 36.728 | 3.845 | 1.931 | -90.131 | -118.513 | 4.91 | 2.123 | -13.919 | 2.41 | 6.668 | 0.173 | 0.995 | 2.387 | 1.611 | 1.155 | 1.033 | 2.151 | -0.419 | 1.202 | 0.144 | 1.553 | 1.44 | 0.513 | -0.764 | 2.741 | 1.072 | 0.718 | 1.101 | 1.832 | 0.633 | 0.624 | 1.635 | 1.069 | 1.455 | 0.752 | 0.152 | -0.791 | 0.129 | 0.85 | 0.438 | 0.145 | 1.952 | 0.936 | 1.509 | 0.718 | -37.963 | 0.883 | -36.763 | 1.783 | 1.708 | 1.669 | 1.749 | 1.363 |
Net Income
| 24.631 | 17.475 | -94.027 | 11.41 | 9.644 | -19.291 | 7.824 | 148.338 | 254.094 | 286.213 | 91.766 | 73.113 | 50.379 | 45.079 | 20.259 | 39.165 | 17.624 | 42.174 | 71.036 | 62.582 | 46.205 | 24.792 | 0.855 | 47.171 | 31.801 | 65.786 | 41.479 | 30.714 | 27.969 | 37.2 | 24.659 | 38.129 | 34.187 | 0.418 | 27.704 | 19.197 | 62.339 | -5.272 | -0.174 | 8.978 | -62.229 | 0.753 | 1.091 | 21.118 | 14.047 | 22.48 | 8.002 | 20.511 | 35.621 | 35.255 | 16.199 | 30.823 | 55.939 | 24.307 | 8.172 | 20.827 | 11.733 | 14.812 |
Net Income Ratio
| 0.27 | 0.201 | -0.973 | 0.118 | 0.081 | -0.228 | 0.091 | 1.675 | 2.263 | 3.612 | 1.195 | 0.845 | 0.473 | 0.635 | 0.195 | 1.108 | 0.26 | 0.478 | 0.646 | 2.185 | 0.702 | 0.304 | 0.014 | 0.773 | 0.595 | 0.759 | 0.718 | 0.523 | 0.47 | 0.433 | 0.396 | 0.651 | 0.493 | 0.006 | 0.478 | 0.318 | 0.982 | -0.101 | -0.002 | 0.352 | -0.969 | 0.011 | 0.015 | 0.314 | 0.213 | 0.345 | 0.07 | 0.429 | 0.668 | 0.553 | 0.239 | 0.654 | 1.049 | 0.472 | 0.154 | 0.388 | 0.218 | 0.284 |
EPS
| 0.66 | 0.48 | -2.56 | 0.34 | 0.29 | -0.59 | 0.24 | 4.69 | 8.03 | 9.04 | 2.91 | 2.31 | 2.23 | 1.65 | 0.74 | 1.43 | 0.64 | 1.63 | 2.75 | 2.42 | 1.79 | 1.08 | 0.11 | 2.05 | 1.39 | 3.09 | 1.93 | 1.43 | 1.34 | 1.75 | 1.16 | 1.8 | 1.67 | 0.02 | 1.31 | 0.91 | 3.04 | -0.28 | -0.01 | 0.48 | -3.49 | 0.039 | 0.019 | 1.21 | 0.81 | 1.28 | 0.46 | 1.32 | 2.12 | 2.23 | 0.78 | 1.97 | 3.31 | 1.59 | 0.55 | 1.16 | 0.94 | 1.05 |
EPS Diluted
| 0.66 | 0.48 | -2.56 | 0.34 | 0.27 | -0.59 | 0.25 | 4.69 | 8.03 | 9.04 | 2.91 | 2.31 | 2.23 | 1.65 | 0.74 | 1.43 | 0.64 | 1.63 | 2.75 | 2.42 | 1.79 | 1.08 | 0.11 | 2.05 | 1.39 | 3.09 | 1.93 | 1.43 | 1.34 | 1.75 | 1.16 | 1.8 | 1.67 | 0.02 | 1.31 | 0.91 | 3.04 | -0.28 | -0.009 | 0.48 | -3.49 | 0.039 | 0.019 | 1.21 | 0.81 | 1.28 | 0.46 | 1.32 | 2.12 | 2.23 | 0.78 | 1.97 | 3.31 | 1.59 | 0.55 | 1.16 | 0.94 | 1.05 |
EBITDA
| 74.82 | 17.497 | -21.044 | 25.241 | 22.355 | 44.49 | 30.403 | 93.565 | 125.682 | 100.767 | 70.766 | 82.258 | 70.863 | 39.365 | 33.662 | 24.076 | 50.984 | 64.362 | 56.329 | 77.958 | 79.223 | 50.438 | 11.99 | 54.785 | 46.848 | 73.163 | 49.379 | 43.445 | 38.492 | 42.486 | 14.637 | 66.729 | 48.948 | 46.485 | 36.286 | 45.612 | 45.136 | 37.549 | 54.722 | 42.033 | 28.985 | 41.975 | 17.721 | 41.355 | 42.138 | 41.863 | 41.601 | 57.065 | 51.936 | 54.032 | 19.339 | 40.175 | 35.506 | 45.434 | 27.008 | 50.855 | 33.759 | 56.88 |
EBITDA Ratio
| 0.821 | 0.201 | -0.218 | 0.262 | 0.188 | 0.526 | 0.352 | 1.057 | 1.119 | 1.272 | 0.921 | 0.95 | 0.666 | 0.554 | 0.325 | 0.681 | 0.751 | 0.729 | 0.512 | 2.722 | 1.204 | 0.618 | 0.195 | 0.897 | 0.876 | 0.844 | 0.855 | 0.74 | 0.647 | 0.494 | 0.235 | 1.14 | 0.706 | 0.698 | 0.625 | 0.755 | 0.711 | 0.72 | 0.551 | 1.65 | 0.451 | 0.615 | 0.25 | 0.615 | 0.637 | 0.643 | 0.364 | 1.193 | 0.974 | 0.847 | 0.285 | 0.853 | 0.666 | 0.882 | 0.509 | 0.947 | 0.627 | 1.089 |