Co-Diagnostics, Inc.
NASDAQ:CODX
1.22 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| -7.599 | -9.312 | -14.676 | -5.982 | -8.919 | -5.755 | -21.905 | -1.361 | -2.686 | 11.715 | 7.498 | 11.476 | 9.785 | 7.899 | 12.807 | 18.101 | 12.636 | -1.065 | -1.735 | -1.748 | -1.344 | -1.368 | -1.948 | -1.641 | -1.372 | -1.31 | -1.505 | -3.894 | -0.855 | -0.706 | -0.525 | -0.45 | -0.443 | -0.511 | -0.485 |
Depreciation & Amortization
| 0.338 | 0.331 | 0.313 | 0.296 | 0.305 | 0.316 | 0.299 | 0.313 | 0.424 | 0.247 | 0.103 | 0.094 | 0.072 | 0.067 | 0.057 | 0.035 | 0.025 | 0.021 | 0.019 | 0.017 | 0.016 | 0.014 | 0.013 | 0.013 | 0.013 | 0.012 | 0.013 | 0.012 | 0.011 | 0.01 | 0.008 | 0.007 | 0.009 | 0.013 | 0.014 |
Deferred Income Tax
| 0 | 0 | 4.272 | -2.26 | -2.216 | -2.215 | -1.379 | -1.513 | -0.558 | -1.36 | 0.895 | -0.492 | 0.224 | 0.302 | 2.368 | -2.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.5 | 1.571 | 1.826 | 2.172 | 2.17 | 2.169 | 2.404 | 2.23 | 1.533 | 1.375 | 1.658 | 1.411 | 0.927 | 1.513 | 0.571 | 1.043 | 0.691 | 0.433 | 0.518 | 0.276 | 0.207 | 0.088 | 0.762 | 0.495 | 0.05 | 0.025 | 1.358 | 0.664 | 0.006 | 0.006 | 0.011 | 0.01 | 0.01 | 0.039 | 0.015 |
Change In Working Capital
| 0.305 | -0.515 | 0.494 | 0.503 | 3.237 | 1.408 | -0.177 | 3.881 | 3.631 | -0.963 | -5.263 | -1.053 | 1.476 | 1.944 | 2.962 | -6.96 | -12.107 | -0.715 | -0.541 | 0.13 | -0.206 | -0.201 | 0.171 | 0.018 | 0.316 | 0.264 | -0.873 | -0.26 | 0.4 | 0.228 | -0.058 | 0.134 | 0.215 | 0.197 | 0 |
Accounts Receivables
| -0.09 | -0.116 | 0.217 | 0.279 | 1.176 | 0.866 | 2.417 | 3.972 | 9.439 | -0.871 | -6.132 | -1.842 | -0.707 | -0.06 | -12.96 | -5.154 | -4.316 | -0.924 | -0.121 | 0.003 | -0.02 | -0.022 | -0.013 | 0 | 0 | 0.305 | -0.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.05 | 0.066 | -0.378 | 0.171 | 0.604 | 0.016 | 0.131 | -0.736 | 0.168 | -3.089 | 1.273 | 0.558 | 2.077 | 1.798 | 2.732 | -0.616 | -9.542 | -0.489 | -0.18 | -0.009 | 0.01 | -5.273 | -0.018 | -0.009 | 0 | 0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.016 | -0.303 | 0.412 | -0.098 | 1.019 | 0.436 | -1.681 | 0.9 | -1.061 | -0.642 | -0.382 | -1.633 | 2.376 | -0.661 | 3.102 | -0.886 | 1.15 | 0.392 | 0.003 | 0 | 0 | -0.146 | 0.086 | 0 | 0 | -0.04 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.361 | -0.163 | 0.243 | 0.151 | 0.438 | 0.09 | -1.044 | -0.255 | -0.251 | 3.639 | -0.022 | 1.864 | -2.27 | 0.867 | 10.089 | -0.304 | 0.601 | 0.306 | -0.243 | 0.139 | -0.216 | 5.24 | 0.117 | 0.018 | 0.316 | -0.01 | -0.003 | -0.26 | 0.4 | 0.228 | -0.058 | 0.134 | 0.029 | 0.029 | 0 |
Other Non Cash Items
| 2.485 | 2.02 | 2.993 | -1.324 | 0.213 | -1.422 | 16.749 | -2.432 | -0.808 | -3.209 | -0.013 | 0.073 | -0.061 | 0.545 | 1.193 | -0.749 | -0.259 | -0.009 | 0.127 | 0.11 | -0.002 | 0.099 | 0.041 | -0.068 | 0.025 | 0.04 | 0.015 | 0.664 | 0.19 | 0.042 | 0.008 | 0.001 | 0.003 | 0.009 | 0.139 |
Operating Cash Flow
| -5.204 | -8.49 | -4.779 | -6.594 | -5.209 | -5.499 | -4.01 | 1.118 | 1.654 | 7.806 | 4.878 | 11.509 | 12.424 | 12.27 | 19.958 | 8.556 | 0.987 | -1.336 | -1.612 | -1.215 | -1.329 | -1.369 | -0.961 | -1.183 | -0.968 | -0.969 | -0.992 | -1.552 | -0.248 | -0.42 | -0.556 | -0.298 | -0.206 | -0.252 | -0.317 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.099 | -0.402 | -0.465 | -0.237 | -0.484 | -0.18 | -0.293 | -0.23 | -0.508 | -0.397 | -0.122 | -0.166 | -0.242 | -0.14 | -0.469 | -0.1 | -0.105 | -0.1 | -0.036 | -0.024 | -0.053 | 0 | -0.039 | -0.007 | -0 | -0.01 | -0.038 | -0.003 | -0.047 | -0.041 | -0.005 | 0 | -0.008 | 0 | 0 |
Acquisitions Net
| 0 | 0 | -10.08 | -3.406 | -13.721 | 10.453 | 0.002 | -4.969 | 0 | 0 | 1.196 | 0.177 | -0.185 | 0.5 | 0.715 | 0 | -0.565 | -0.15 | -0.003 | -0.072 | -0.175 | -0.072 | -0.204 | -0.075 | -0.045 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -13.391 | -0.308 | -26.893 | -17.479 | -25.134 | -40.992 | -58.045 | 0.001 | -9.952 | 0 | 0 | 0 | 0 | -0.5 | -9.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 9.454 | 17.383 | 36.972 | 20.885 | 38.854 | 30.54 | 5.032 | 4.968 | 0 | 1.255 | -0.004 | 0.858 | 0.193 | 2.033 | 1.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -3.938 | 17.075 | 10.08 | 3.406 | 13.721 | -10.453 | -0.002 | 4.969 | -9.952 | 1.255 | -0.004 | 1.036 | 0.008 | 0.5 | 8.596 | -6.05 | -0.565 | -0.15 | -0.003 | -0.072 | -0.175 | -0.072 | -0.204 | 0.014 | -0.045 | -0.015 | -0.06 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 |
Investing Cash Flow
| -4.036 | 16.673 | 9.615 | 3.17 | 13.237 | -10.633 | -53.307 | 4.739 | -10.459 | 0.859 | 1.071 | 0.87 | -0.235 | 2.393 | 1.246 | -6.15 | -0.669 | -0.25 | -0.039 | -0.097 | -0.228 | -0.072 | -0.243 | -0.068 | -0.045 | -0.025 | -0.098 | -0.003 | -0.047 | -0.041 | -0.005 | 0 | -0.008 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.154 | 0 | 0 | 0 | -0.042 | 0 | 0 | -0.042 | -0.07 | -0.35 | -0.213 | -0.015 | -0.3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0.481 | -0 | 0.028 | 0.15 | 0 | 0.005 | 0.296 | 0.149 | 0 | 0 | -0.05 | 19.52 | 0 | 0 | 0 | 5.496 | -0.03 | 0 | 0 | 0 | 5.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.16 | -0.166 | -0.556 | -0.482 | -1.217 | -10.395 | -2.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | -0.556 | -0.482 | -0.481 | -10.395 | 0.028 | 0.15 | -0.45 | 0.005 | 0.296 | 0.149 | 0.543 | 0.275 | 0.863 | 18.062 | 0 | 0 | 0 | 0.407 | -0.023 | 1.899 | 0 | 0 | -5.751 | 6.063 | -0.085 | -0.042 | 1.576 | 0.35 | 0.213 | 0.235 | 0 |
Financing Cash Flow
| 0 | 0 | -0.16 | -0.166 | -0.556 | -0.482 | -1.217 | -10.395 | -2.572 | 0.15 | -0.45 | 0.005 | 0.296 | 0.149 | 0.543 | 0.275 | 0.863 | 18.062 | 0 | 0 | 0 | 5.903 | -0.023 | 1.899 | 0 | 0 | -0.083 | 6.063 | -0.085 | -0.042 | 1.506 | 0.35 | 0.213 | 0.22 | 0.3 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 5.938 | 0 | -5.938 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -9.24 | 8.182 | 4.677 | -3.591 | 7.471 | -16.614 | -58.534 | -4.537 | -11.376 | 8.815 | 5.949 | 12.384 | 12.485 | 14.812 | 21.746 | 2.68 | 1.181 | 16.476 | -1.651 | -1.312 | -1.557 | 4.462 | -1.226 | 0.648 | -1.013 | -0.993 | -1.091 | 4.508 | -0.38 | -0.502 | 0.945 | 0.052 | -0 | -0.032 | -0.017 |
Cash At End Of Period
| 13.859 | 23.099 | 14.917 | 10.24 | 13.831 | 6.359 | 22.974 | 81.508 | 86.045 | 97.422 | 88.607 | 82.658 | 70.274 | 57.789 | 42.977 | 21.23 | 18.55 | 17.369 | 0.893 | 2.544 | 3.856 | 5.413 | 0.95 | 2.177 | 1.528 | 2.541 | 3.534 | 4.625 | 0.117 | 0.496 | 0.999 | 0.053 | 0.001 | 0.002 | 0.034 |